贷款3000元（商业贷款）房贷，还款13年10个月的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：3000元
还款月数：13年10个月
每月还款：22.53元
利息总额：740.72元
本息合计：3740.72元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-10 | 22.53 | 8.25 | 14.28 | 2985.72 |
| 2 | 2024-11 | 22.53 | 8.21 | 14.32 | 2971.39 |
| 3 | 2024-12 | 22.53 | 8.17 | 14.36 | 2957.03 |
| 4 | 2025-01 | 22.53 | 8.13 | 14.40 | 2942.63 |
| 5 | 2025-02 | 22.53 | 8.09 | 14.44 | 2928.18 |
| 6 | 2025-03 | 22.53 | 8.05 | 14.48 | 2913.70 |
| 7 | 2025-04 | 22.53 | 8.01 | 14.52 | 2899.18 |
| 8 | 2025-05 | 22.53 | 7.97 | 14.56 | 2884.62 |
| 9 | 2025-06 | 22.53 | 7.93 | 14.60 | 2870.02 |
| 10 | 2025-07 | 22.53 | 7.89 | 14.64 | 2855.37 |
| 11 | 2025-08 | 22.53 | 7.85 | 14.68 | 2840.69 |
| 12 | 2025-09 | 22.53 | 7.81 | 14.72 | 2825.97 |
| 13 | 2025-10 | 22.53 | 7.77 | 14.76 | 2811.21 |
| 14 | 2025-11 | 22.53 | 7.73 | 14.80 | 2796.40 |
| 15 | 2025-12 | 22.53 | 7.69 | 14.84 | 2781.56 |
| 16 | 2026-01 | 22.53 | 7.65 | 14.89 | 2766.67 |
| 17 | 2026-02 | 22.53 | 7.61 | 14.93 | 2751.75 |
| 18 | 2026-03 | 22.53 | 7.57 | 14.97 | 2736.78 |
| 19 | 2026-04 | 22.53 | 7.53 | 15.01 | 2721.77 |
| 20 | 2026-05 | 22.53 | 7.48 | 15.05 | 2706.72 |
| 21 | 2026-06 | 22.53 | 7.44 | 15.09 | 2691.63 |
| 22 | 2026-07 | 22.53 | 7.40 | 15.13 | 2676.50 |
| 23 | 2026-08 | 22.53 | 7.36 | 15.17 | 2661.33 |
| 24 | 2026-09 | 22.53 | 7.32 | 15.22 | 2646.11 |
| 25 | 2026-10 | 22.53 | 7.28 | 15.26 | 2630.85 |
| 26 | 2026-11 | 22.53 | 7.23 | 15.30 | 2615.55 |
| 27 | 2026-12 | 22.53 | 7.19 | 15.34 | 2600.21 |
| 28 | 2027-01 | 22.53 | 7.15 | 15.38 | 2584.83 |
| 29 | 2027-02 | 22.53 | 7.11 | 15.43 | 2569.40 |
| 30 | 2027-03 | 22.53 | 7.07 | 15.47 | 2553.93 |
| 31 | 2027-04 | 22.53 | 7.02 | 15.51 | 2538.42 |
| 32 | 2027-05 | 22.53 | 6.98 | 15.55 | 2522.87 |
| 33 | 2027-06 | 22.53 | 6.94 | 15.60 | 2507.27 |
| 34 | 2027-07 | 22.53 | 6.89 | 15.64 | 2491.63 |
| 35 | 2027-08 | 22.53 | 6.85 | 15.68 | 2475.95 |
| 36 | 2027-09 | 22.53 | 6.81 | 15.73 | 2460.22 |
| 37 | 2027-10 | 22.53 | 6.77 | 15.77 | 2444.45 |
| 38 | 2027-11 | 22.53 | 6.72 | 15.81 | 2428.64 |
| 39 | 2027-12 | 22.53 | 6.68 | 15.86 | 2412.79 |
| 40 | 2028-01 | 22.53 | 6.64 | 15.90 | 2396.89 |
| 41 | 2028-02 | 22.53 | 6.59 | 15.94 | 2380.94 |
| 42 | 2028-03 | 22.53 | 6.55 | 15.99 | 2364.96 |
| 43 | 2028-04 | 22.53 | 6.50 | 16.03 | 2348.93 |
| 44 | 2028-05 | 22.53 | 6.46 | 16.07 | 2332.85 |
| 45 | 2028-06 | 22.53 | 6.42 | 16.12 | 2316.73 |
| 46 | 2028-07 | 22.53 | 6.37 | 16.16 | 2300.57 |
| 47 | 2028-08 | 22.53 | 6.33 | 16.21 | 2284.36 |
| 48 | 2028-09 | 22.53 | 6.28 | 16.25 | 2268.11 |
| 49 | 2028-10 | 22.53 | 6.24 | 16.30 | 2251.81 |
| 50 | 2028-11 | 22.53 | 6.19 | 16.34 | 2235.47 |
| 51 | 2028-12 | 22.53 | 6.15 | 16.39 | 2219.08 |
| 52 | 2029-01 | 22.53 | 6.10 | 16.43 | 2202.65 |
| 53 | 2029-02 | 22.53 | 6.06 | 16.48 | 2186.17 |
| 54 | 2029-03 | 22.53 | 6.01 | 16.52 | 2169.65 |
| 55 | 2029-04 | 22.53 | 5.97 | 16.57 | 2153.08 |
| 56 | 2029-05 | 22.53 | 5.92 | 16.61 | 2136.47 |
| 57 | 2029-06 | 22.53 | 5.88 | 16.66 | 2119.81 |
| 58 | 2029-07 | 22.53 | 5.83 | 16.70 | 2103.10 |
| 59 | 2029-08 | 22.53 | 5.78 | 16.75 | 2086.35 |
| 60 | 2029-09 | 22.53 | 5.74 | 16.80 | 2069.56 |
| 61 | 2029-10 | 22.53 | 5.69 | 16.84 | 2052.71 |
| 62 | 2029-11 | 22.53 | 5.64 | 16.89 | 2035.82 |
| 63 | 2029-12 | 22.53 | 5.60 | 16.94 | 2018.89 |
| 64 | 2030-01 | 22.53 | 5.55 | 16.98 | 2001.91 |
| 65 | 2030-02 | 22.53 | 5.51 | 17.03 | 1984.88 |
| 66 | 2030-03 | 22.53 | 5.46 | 17.08 | 1967.80 |
| 67 | 2030-04 | 22.53 | 5.41 | 17.12 | 1950.68 |
| 68 | 2030-05 | 22.53 | 5.36 | 17.17 | 1933.51 |
| 69 | 2030-06 | 22.53 | 5.32 | 17.22 | 1916.29 |
| 70 | 2030-07 | 22.53 | 5.27 | 17.26 | 1899.03 |
| 71 | 2030-08 | 22.53 | 5.22 | 17.31 | 1881.71 |
| 72 | 2030-09 | 22.53 | 5.17 | 17.36 | 1864.35 |
| 73 | 2030-10 | 22.53 | 5.13 | 17.41 | 1846.95 |
| 74 | 2030-11 | 22.53 | 5.08 | 17.46 | 1829.49 |
| 75 | 2030-12 | 22.53 | 5.03 | 17.50 | 1811.99 |
| 76 | 2031-01 | 22.53 | 4.98 | 17.55 | 1794.44 |
| 77 | 2031-02 | 22.53 | 4.93 | 17.60 | 1776.84 |
| 78 | 2031-03 | 22.53 | 4.89 | 17.65 | 1759.19 |
| 79 | 2031-04 | 22.53 | 4.84 | 17.70 | 1741.49 |
| 80 | 2031-05 | 22.53 | 4.79 | 17.75 | 1723.75 |
| 81 | 2031-06 | 22.53 | 4.74 | 17.79 | 1705.95 |
| 82 | 2031-07 | 22.53 | 4.69 | 17.84 | 1688.11 |
| 83 | 2031-08 | 22.53 | 4.64 | 17.89 | 1670.22 |
| 84 | 2031-09 | 22.53 | 4.59 | 17.94 | 1652.27 |
| 85 | 2031-10 | 22.53 | 4.54 | 17.99 | 1634.28 |
| 86 | 2031-11 | 22.53 | 4.49 | 18.04 | 1616.24 |
| 87 | 2031-12 | 22.53 | 4.44 | 18.09 | 1598.15 |
| 88 | 2032-01 | 22.53 | 4.39 | 18.14 | 1580.01 |
| 89 | 2032-02 | 22.53 | 4.35 | 18.19 | 1561.83 |
| 90 | 2032-03 | 22.53 | 4.30 | 18.24 | 1543.59 |
| 91 | 2032-04 | 22.53 | 4.24 | 18.29 | 1525.30 |
| 92 | 2032-05 | 22.53 | 4.19 | 18.34 | 1506.96 |
| 93 | 2032-06 | 22.53 | 4.14 | 18.39 | 1488.57 |
| 94 | 2032-07 | 22.53 | 4.09 | 18.44 | 1470.13 |
| 95 | 2032-08 | 22.53 | 4.04 | 18.49 | 1451.63 |
| 96 | 2032-09 | 22.53 | 3.99 | 18.54 | 1433.09 |
| 97 | 2032-10 | 22.53 | 3.94 | 18.59 | 1414.50 |
| 98 | 2032-11 | 22.53 | 3.89 | 18.64 | 1395.85 |
| 99 | 2032-12 | 22.53 | 3.84 | 18.70 | 1377.16 |
| 100 | 2033-01 | 22.53 | 3.79 | 18.75 | 1358.41 |
| 101 | 2033-02 | 22.53 | 3.74 | 18.80 | 1339.61 |
| 102 | 2033-03 | 22.53 | 3.68 | 18.85 | 1320.76 |
| 103 | 2033-04 | 22.53 | 3.63 | 18.90 | 1301.86 |
| 104 | 2033-05 | 22.53 | 3.58 | 18.95 | 1282.90 |
| 105 | 2033-06 | 22.53 | 3.53 | 19.01 | 1263.90 |
| 106 | 2033-07 | 22.53 | 3.48 | 19.06 | 1244.84 |
| 107 | 2033-08 | 22.53 | 3.42 | 19.11 | 1225.73 |
| 108 | 2033-09 | 22.53 | 3.37 | 19.16 | 1206.56 |
| 109 | 2033-10 | 22.53 | 3.32 | 19.22 | 1187.35 |
| 110 | 2033-11 | 22.53 | 3.27 | 19.27 | 1168.08 |
| 111 | 2033-12 | 22.53 | 3.21 | 19.32 | 1148.76 |
| 112 | 2034-01 | 22.53 | 3.16 | 19.38 | 1129.38 |
| 113 | 2034-02 | 22.53 | 3.11 | 19.43 | 1109.95 |
| 114 | 2034-03 | 22.53 | 3.05 | 19.48 | 1090.47 |
| 115 | 2034-04 | 22.53 | 3.00 | 19.54 | 1070.93 |
| 116 | 2034-05 | 22.53 | 2.95 | 19.59 | 1051.34 |
| 117 | 2034-06 | 22.53 | 2.89 | 19.64 | 1031.70 |
| 118 | 2034-07 | 22.53 | 2.84 | 19.70 | 1012.00 |
| 119 | 2034-08 | 22.53 | 2.78 | 19.75 | 992.25 |
| 120 | 2034-09 | 22.53 | 2.73 | 19.81 | 972.45 |
| 121 | 2034-10 | 22.53 | 2.67 | 19.86 | 952.59 |
| 122 | 2034-11 | 22.53 | 2.62 | 19.91 | 932.67 |
| 123 | 2034-12 | 22.53 | 2.56 | 19.97 | 912.70 |
| 124 | 2035-01 | 22.53 | 2.51 | 20.02 | 892.68 |
| 125 | 2035-02 | 22.53 | 2.45 | 20.08 | 872.60 |
| 126 | 2035-03 | 22.53 | 2.40 | 20.13 | 852.46 |
| 127 | 2035-04 | 22.53 | 2.34 | 20.19 | 832.27 |
| 128 | 2035-05 | 22.53 | 2.29 | 20.25 | 812.03 |
| 129 | 2035-06 | 22.53 | 2.23 | 20.30 | 791.73 |
| 130 | 2035-07 | 22.53 | 2.18 | 20.36 | 771.37 |
| 131 | 2035-08 | 22.53 | 2.12 | 20.41 | 750.96 |
| 132 | 2035-09 | 22.53 | 2.07 | 20.47 | 730.49 |
| 133 | 2035-10 | 22.53 | 2.01 | 20.53 | 709.96 |
| 134 | 2035-11 | 22.53 | 1.95 | 20.58 | 689.38 |
| 135 | 2035-12 | 22.53 | 1.90 | 20.64 | 668.74 |
| 136 | 2036-01 | 22.53 | 1.84 | 20.70 | 648.04 |
| 137 | 2036-02 | 22.53 | 1.78 | 20.75 | 627.29 |
| 138 | 2036-03 | 22.53 | 1.73 | 20.81 | 606.48 |
| 139 | 2036-04 | 22.53 | 1.67 | 20.87 | 585.62 |
| 140 | 2036-05 | 22.53 | 1.61 | 20.92 | 564.69 |
| 141 | 2036-06 | 22.53 | 1.55 | 20.98 | 543.71 |
| 142 | 2036-07 | 22.53 | 1.50 | 21.04 | 522.67 |
| 143 | 2036-08 | 22.53 | 1.44 | 21.10 | 501.57 |
| 144 | 2036-09 | 22.53 | 1.38 | 21.16 | 480.42 |
| 145 | 2036-10 | 22.53 | 1.32 | 21.21 | 459.21 |
| 146 | 2036-11 | 22.53 | 1.26 | 21.27 | 437.93 |
| 147 | 2036-12 | 22.53 | 1.20 | 21.33 | 416.60 |
| 148 | 2037-01 | 22.53 | 1.15 | 21.39 | 395.21 |
| 149 | 2037-02 | 22.53 | 1.09 | 21.45 | 373.77 |
| 150 | 2037-03 | 22.53 | 1.03 | 21.51 | 352.26 |
| 151 | 2037-04 | 22.53 | 0.97 | 21.57 | 330.69 |
| 152 | 2037-05 | 22.53 | 0.91 | 21.63 | 309.07 |
| 153 | 2037-06 | 22.53 | 0.85 | 21.68 | 287.39 |
| 154 | 2037-07 | 22.53 | 0.79 | 21.74 | 265.64 |
| 155 | 2037-08 | 22.53 | 0.73 | 21.80 | 243.84 |
| 156 | 2037-09 | 22.53 | 0.67 | 21.86 | 221.97 |
| 157 | 2037-10 | 22.53 | 0.61 | 21.92 | 200.05 |
| 158 | 2037-11 | 22.53 | 0.55 | 21.98 | 178.07 |
| 159 | 2037-12 | 22.53 | 0.49 | 22.04 | 156.02 |
| 160 | 2038-01 | 22.53 | 0.43 | 22.11 | 133.91 |
| 161 | 2038-02 | 22.53 | 0.37 | 22.17 | 111.75 |
| 162 | 2038-03 | 22.53 | 0.31 | 22.23 | 89.52 |
| 163 | 2038-04 | 22.53 | 0.25 | 22.29 | 67.23 |
| 164 | 2038-05 | 22.53 | 0.18 | 22.35 | 44.88 |
| 165 | 2038-06 | 22.53 | 0.12 | 22.41 | 22.47 |
| 166 | 2038-07 | 22.53 | 0.06 | 22.47 | 0.00 |
等额本金还款方式：
贷款总额：3000元
还款月数：13年10个月
首月还款：26.32元
每月递减：0.05元
利息总额：688.87元
本息合计：3688.88元
节省利息：51.85元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-10 | 26.32 | 8.25 | 18.07 | 2981.93 |
| 2 | 2024-11 | 26.27 | 8.20 | 18.07 | 2963.86 |
| 3 | 2024-12 | 26.22 | 8.15 | 18.07 | 2945.78 |
| 4 | 2025-01 | 26.17 | 8.10 | 18.07 | 2927.71 |
| 5 | 2025-02 | 26.12 | 8.05 | 18.07 | 2909.64 |
| 6 | 2025-03 | 26.07 | 8.00 | 18.07 | 2891.57 |
| 7 | 2025-04 | 26.02 | 7.95 | 18.07 | 2873.49 |
| 8 | 2025-05 | 25.97 | 7.90 | 18.07 | 2855.42 |
| 9 | 2025-06 | 25.92 | 7.85 | 18.07 | 2837.35 |
| 10 | 2025-07 | 25.88 | 7.80 | 18.07 | 2819.28 |
| 11 | 2025-08 | 25.83 | 7.75 | 18.07 | 2801.20 |
| 12 | 2025-09 | 25.78 | 7.70 | 18.07 | 2783.13 |
| 13 | 2025-10 | 25.73 | 7.65 | 18.07 | 2765.06 |
| 14 | 2025-11 | 25.68 | 7.60 | 18.07 | 2746.99 |
| 15 | 2025-12 | 25.63 | 7.55 | 18.07 | 2728.92 |
| 16 | 2026-01 | 25.58 | 7.50 | 18.07 | 2710.84 |
| 17 | 2026-02 | 25.53 | 7.45 | 18.07 | 2692.77 |
| 18 | 2026-03 | 25.48 | 7.41 | 18.07 | 2674.70 |
| 19 | 2026-04 | 25.43 | 7.36 | 18.07 | 2656.63 |
| 20 | 2026-05 | 25.38 | 7.31 | 18.07 | 2638.55 |
| 21 | 2026-06 | 25.33 | 7.26 | 18.07 | 2620.48 |
| 22 | 2026-07 | 25.28 | 7.21 | 18.07 | 2602.41 |
| 23 | 2026-08 | 25.23 | 7.16 | 18.07 | 2584.34 |
| 24 | 2026-09 | 25.18 | 7.11 | 18.07 | 2566.27 |
| 25 | 2026-10 | 25.13 | 7.06 | 18.07 | 2548.19 |
| 26 | 2026-11 | 25.08 | 7.01 | 18.07 | 2530.12 |
| 27 | 2026-12 | 25.03 | 6.96 | 18.07 | 2512.05 |
| 28 | 2027-01 | 24.98 | 6.91 | 18.07 | 2493.98 |
| 29 | 2027-02 | 24.93 | 6.86 | 18.07 | 2475.90 |
| 30 | 2027-03 | 24.88 | 6.81 | 18.07 | 2457.83 |
| 31 | 2027-04 | 24.83 | 6.76 | 18.07 | 2439.76 |
| 32 | 2027-05 | 24.78 | 6.71 | 18.07 | 2421.69 |
| 33 | 2027-06 | 24.73 | 6.66 | 18.07 | 2403.61 |
| 34 | 2027-07 | 24.68 | 6.61 | 18.07 | 2385.54 |
| 35 | 2027-08 | 24.63 | 6.56 | 18.07 | 2367.47 |
| 36 | 2027-09 | 24.58 | 6.51 | 18.07 | 2349.40 |
| 37 | 2027-10 | 24.53 | 6.46 | 18.07 | 2331.33 |
| 38 | 2027-11 | 24.48 | 6.41 | 18.07 | 2313.25 |
| 39 | 2027-12 | 24.43 | 6.36 | 18.07 | 2295.18 |
| 40 | 2028-01 | 24.38 | 6.31 | 18.07 | 2277.11 |
| 41 | 2028-02 | 24.33 | 6.26 | 18.07 | 2259.04 |
| 42 | 2028-03 | 24.28 | 6.21 | 18.07 | 2240.96 |
| 43 | 2028-04 | 24.23 | 6.16 | 18.07 | 2222.89 |
| 44 | 2028-05 | 24.19 | 6.11 | 18.07 | 2204.82 |
| 45 | 2028-06 | 24.14 | 6.06 | 18.07 | 2186.75 |
| 46 | 2028-07 | 24.09 | 6.01 | 18.07 | 2168.67 |
| 47 | 2028-08 | 24.04 | 5.96 | 18.07 | 2150.60 |
| 48 | 2028-09 | 23.99 | 5.91 | 18.07 | 2132.53 |
| 49 | 2028-10 | 23.94 | 5.86 | 18.07 | 2114.46 |
| 50 | 2028-11 | 23.89 | 5.81 | 18.07 | 2096.39 |
| 51 | 2028-12 | 23.84 | 5.77 | 18.07 | 2078.31 |
| 52 | 2029-01 | 23.79 | 5.72 | 18.07 | 2060.24 |
| 53 | 2029-02 | 23.74 | 5.67 | 18.07 | 2042.17 |
| 54 | 2029-03 | 23.69 | 5.62 | 18.07 | 2024.10 |
| 55 | 2029-04 | 23.64 | 5.57 | 18.07 | 2006.02 |
| 56 | 2029-05 | 23.59 | 5.52 | 18.07 | 1987.95 |
| 57 | 2029-06 | 23.54 | 5.47 | 18.07 | 1969.88 |
| 58 | 2029-07 | 23.49 | 5.42 | 18.07 | 1951.81 |
| 59 | 2029-08 | 23.44 | 5.37 | 18.07 | 1933.73 |
| 60 | 2029-09 | 23.39 | 5.32 | 18.07 | 1915.66 |
| 61 | 2029-10 | 23.34 | 5.27 | 18.07 | 1897.59 |
| 62 | 2029-11 | 23.29 | 5.22 | 18.07 | 1879.52 |
| 63 | 2029-12 | 23.24 | 5.17 | 18.07 | 1861.45 |
| 64 | 2030-01 | 23.19 | 5.12 | 18.07 | 1843.37 |
| 65 | 2030-02 | 23.14 | 5.07 | 18.07 | 1825.30 |
| 66 | 2030-03 | 23.09 | 5.02 | 18.07 | 1807.23 |
| 67 | 2030-04 | 23.04 | 4.97 | 18.07 | 1789.16 |
| 68 | 2030-05 | 22.99 | 4.92 | 18.07 | 1771.08 |
| 69 | 2030-06 | 22.94 | 4.87 | 18.07 | 1753.01 |
| 70 | 2030-07 | 22.89 | 4.82 | 18.07 | 1734.94 |
| 71 | 2030-08 | 22.84 | 4.77 | 18.07 | 1716.87 |
| 72 | 2030-09 | 22.79 | 4.72 | 18.07 | 1698.80 |
| 73 | 2030-10 | 22.74 | 4.67 | 18.07 | 1680.72 |
| 74 | 2030-11 | 22.69 | 4.62 | 18.07 | 1662.65 |
| 75 | 2030-12 | 22.64 | 4.57 | 18.07 | 1644.58 |
| 76 | 2031-01 | 22.59 | 4.52 | 18.07 | 1626.51 |
| 77 | 2031-02 | 22.55 | 4.47 | 18.07 | 1608.43 |
| 78 | 2031-03 | 22.50 | 4.42 | 18.07 | 1590.36 |
| 79 | 2031-04 | 22.45 | 4.37 | 18.07 | 1572.29 |
| 80 | 2031-05 | 22.40 | 4.32 | 18.07 | 1554.22 |
| 81 | 2031-06 | 22.35 | 4.27 | 18.07 | 1536.14 |
| 82 | 2031-07 | 22.30 | 4.22 | 18.07 | 1518.07 |
| 83 | 2031-08 | 22.25 | 4.17 | 18.07 | 1500.00 |
| 84 | 2031-09 | 22.20 | 4.13 | 18.07 | 1481.93 |
| 85 | 2031-10 | 22.15 | 4.08 | 18.07 | 1463.86 |
| 86 | 2031-11 | 22.10 | 4.03 | 18.07 | 1445.78 |
| 87 | 2031-12 | 22.05 | 3.98 | 18.07 | 1427.71 |
| 88 | 2032-01 | 22.00 | 3.93 | 18.07 | 1409.64 |
| 89 | 2032-02 | 21.95 | 3.88 | 18.07 | 1391.57 |
| 90 | 2032-03 | 21.90 | 3.83 | 18.07 | 1373.49 |
| 91 | 2032-04 | 21.85 | 3.78 | 18.07 | 1355.42 |
| 92 | 2032-05 | 21.80 | 3.73 | 18.07 | 1337.35 |
| 93 | 2032-06 | 21.75 | 3.68 | 18.07 | 1319.28 |
| 94 | 2032-07 | 21.70 | 3.63 | 18.07 | 1301.20 |
| 95 | 2032-08 | 21.65 | 3.58 | 18.07 | 1283.13 |
| 96 | 2032-09 | 21.60 | 3.53 | 18.07 | 1265.06 |
| 97 | 2032-10 | 21.55 | 3.48 | 18.07 | 1246.99 |
| 98 | 2032-11 | 21.50 | 3.43 | 18.07 | 1228.92 |
| 99 | 2032-12 | 21.45 | 3.38 | 18.07 | 1210.84 |
| 100 | 2033-01 | 21.40 | 3.33 | 18.07 | 1192.77 |
| 101 | 2033-02 | 21.35 | 3.28 | 18.07 | 1174.70 |
| 102 | 2033-03 | 21.30 | 3.23 | 18.07 | 1156.63 |
| 103 | 2033-04 | 21.25 | 3.18 | 18.07 | 1138.55 |
| 104 | 2033-05 | 21.20 | 3.13 | 18.07 | 1120.48 |
| 105 | 2033-06 | 21.15 | 3.08 | 18.07 | 1102.41 |
| 106 | 2033-07 | 21.10 | 3.03 | 18.07 | 1084.34 |
| 107 | 2033-08 | 21.05 | 2.98 | 18.07 | 1066.27 |
| 108 | 2033-09 | 21.00 | 2.93 | 18.07 | 1048.19 |
| 109 | 2033-10 | 20.95 | 2.88 | 18.07 | 1030.12 |
| 110 | 2033-11 | 20.91 | 2.83 | 18.07 | 1012.05 |
| 111 | 2033-12 | 20.86 | 2.78 | 18.07 | 993.98 |
| 112 | 2034-01 | 20.81 | 2.73 | 18.07 | 975.90 |
| 113 | 2034-02 | 20.76 | 2.68 | 18.07 | 957.83 |
| 114 | 2034-03 | 20.71 | 2.63 | 18.07 | 939.76 |
| 115 | 2034-04 | 20.66 | 2.58 | 18.07 | 921.69 |
| 116 | 2034-05 | 20.61 | 2.53 | 18.07 | 903.61 |
| 117 | 2034-06 | 20.56 | 2.48 | 18.07 | 885.54 |
| 118 | 2034-07 | 20.51 | 2.44 | 18.07 | 867.47 |
| 119 | 2034-08 | 20.46 | 2.39 | 18.07 | 849.40 |
| 120 | 2034-09 | 20.41 | 2.34 | 18.07 | 831.33 |
| 121 | 2034-10 | 20.36 | 2.29 | 18.07 | 813.25 |
| 122 | 2034-11 | 20.31 | 2.24 | 18.07 | 795.18 |
| 123 | 2034-12 | 20.26 | 2.19 | 18.07 | 777.11 |
| 124 | 2035-01 | 20.21 | 2.14 | 18.07 | 759.04 |
| 125 | 2035-02 | 20.16 | 2.09 | 18.07 | 740.96 |
| 126 | 2035-03 | 20.11 | 2.04 | 18.07 | 722.89 |
| 127 | 2035-04 | 20.06 | 1.99 | 18.07 | 704.82 |
| 128 | 2035-05 | 20.01 | 1.94 | 18.07 | 686.75 |
| 129 | 2035-06 | 19.96 | 1.89 | 18.07 | 668.67 |
| 130 | 2035-07 | 19.91 | 1.84 | 18.07 | 650.60 |
| 131 | 2035-08 | 19.86 | 1.79 | 18.07 | 632.53 |
| 132 | 2035-09 | 19.81 | 1.74 | 18.07 | 614.46 |
| 133 | 2035-10 | 19.76 | 1.69 | 18.07 | 596.39 |
| 134 | 2035-11 | 19.71 | 1.64 | 18.07 | 578.31 |
| 135 | 2035-12 | 19.66 | 1.59 | 18.07 | 560.24 |
| 136 | 2036-01 | 19.61 | 1.54 | 18.07 | 542.17 |
| 137 | 2036-02 | 19.56 | 1.49 | 18.07 | 524.10 |
| 138 | 2036-03 | 19.51 | 1.44 | 18.07 | 506.02 |
| 139 | 2036-04 | 19.46 | 1.39 | 18.07 | 487.95 |
| 140 | 2036-05 | 19.41 | 1.34 | 18.07 | 469.88 |
| 141 | 2036-06 | 19.36 | 1.29 | 18.07 | 451.81 |
| 142 | 2036-07 | 19.31 | 1.24 | 18.07 | 433.73 |
| 143 | 2036-08 | 19.27 | 1.19 | 18.07 | 415.66 |
| 144 | 2036-09 | 19.22 | 1.14 | 18.07 | 397.59 |
| 145 | 2036-10 | 19.17 | 1.09 | 18.07 | 379.52 |
| 146 | 2036-11 | 19.12 | 1.04 | 18.07 | 361.45 |
| 147 | 2036-12 | 19.07 | 0.99 | 18.07 | 343.37 |
| 148 | 2037-01 | 19.02 | 0.94 | 18.07 | 325.30 |
| 149 | 2037-02 | 18.97 | 0.89 | 18.07 | 307.23 |
| 150 | 2037-03 | 18.92 | 0.84 | 18.07 | 289.16 |
| 151 | 2037-04 | 18.87 | 0.80 | 18.07 | 271.08 |
| 152 | 2037-05 | 18.82 | 0.75 | 18.07 | 253.01 |
| 153 | 2037-06 | 18.77 | 0.70 | 18.07 | 234.94 |
| 154 | 2037-07 | 18.72 | 0.65 | 18.07 | 216.87 |
| 155 | 2037-08 | 18.67 | 0.60 | 18.07 | 198.80 |
| 156 | 2037-09 | 18.62 | 0.55 | 18.07 | 180.72 |
| 157 | 2037-10 | 18.57 | 0.50 | 18.07 | 162.65 |
| 158 | 2037-11 | 18.52 | 0.45 | 18.07 | 144.58 |
| 159 | 2037-12 | 18.47 | 0.40 | 18.07 | 126.51 |
| 160 | 2038-01 | 18.42 | 0.35 | 18.07 | 108.43 |
| 161 | 2038-02 | 18.37 | 0.30 | 18.07 | 90.36 |
| 162 | 2038-03 | 18.32 | 0.25 | 18.07 | 72.29 |
| 163 | 2038-04 | 18.27 | 0.20 | 18.07 | 54.22 |
| 164 | 2038-05 | 18.22 | 0.15 | 18.07 | 36.14 |
| 165 | 2038-06 | 18.17 | 0.10 | 18.07 | 18.07 |
| 166 | 2038-07 | 18.12 | 0.05 | 18.07 | 0.00 |