贷款149元(商业贷款)房贷,还款30年的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:149元
还款月数:30年
每月还款:0.64元
利息总额:81.51元
本息合计:230.51元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-01 | 0.64 | 0.39 | 0.25 | 148.75 |
2 | 2025-02 | 0.64 | 0.39 | 0.25 | 148.50 |
3 | 2025-03 | 0.64 | 0.39 | 0.25 | 148.25 |
4 | 2025-04 | 0.64 | 0.39 | 0.25 | 148.00 |
5 | 2025-05 | 0.64 | 0.39 | 0.25 | 147.75 |
6 | 2025-06 | 0.64 | 0.39 | 0.25 | 147.50 |
7 | 2025-07 | 0.64 | 0.39 | 0.25 | 147.24 |
8 | 2025-08 | 0.64 | 0.39 | 0.25 | 146.99 |
9 | 2025-09 | 0.64 | 0.39 | 0.25 | 146.73 |
10 | 2025-10 | 0.64 | 0.39 | 0.26 | 146.48 |
11 | 2025-11 | 0.64 | 0.38 | 0.26 | 146.22 |
12 | 2025-12 | 0.64 | 0.38 | 0.26 | 145.97 |
13 | 2026-01 | 0.64 | 0.38 | 0.26 | 145.71 |
14 | 2026-02 | 0.64 | 0.38 | 0.26 | 145.45 |
15 | 2026-03 | 0.64 | 0.38 | 0.26 | 145.19 |
16 | 2026-04 | 0.64 | 0.38 | 0.26 | 144.93 |
17 | 2026-05 | 0.64 | 0.38 | 0.26 | 144.67 |
18 | 2026-06 | 0.64 | 0.38 | 0.26 | 144.41 |
19 | 2026-07 | 0.64 | 0.38 | 0.26 | 144.15 |
20 | 2026-08 | 0.64 | 0.38 | 0.26 | 143.89 |
21 | 2026-09 | 0.64 | 0.38 | 0.26 | 143.63 |
22 | 2026-10 | 0.64 | 0.38 | 0.26 | 143.36 |
23 | 2026-11 | 0.64 | 0.38 | 0.26 | 143.10 |
24 | 2026-12 | 0.64 | 0.38 | 0.26 | 142.84 |
25 | 2027-01 | 0.64 | 0.37 | 0.27 | 142.57 |
26 | 2027-02 | 0.64 | 0.37 | 0.27 | 142.30 |
27 | 2027-03 | 0.64 | 0.37 | 0.27 | 142.04 |
28 | 2027-04 | 0.64 | 0.37 | 0.27 | 141.77 |
29 | 2027-05 | 0.64 | 0.37 | 0.27 | 141.50 |
30 | 2027-06 | 0.64 | 0.37 | 0.27 | 141.23 |
31 | 2027-07 | 0.64 | 0.37 | 0.27 | 140.96 |
32 | 2027-08 | 0.64 | 0.37 | 0.27 | 140.69 |
33 | 2027-09 | 0.64 | 0.37 | 0.27 | 140.42 |
34 | 2027-10 | 0.64 | 0.37 | 0.27 | 140.15 |
35 | 2027-11 | 0.64 | 0.37 | 0.27 | 139.88 |
36 | 2027-12 | 0.64 | 0.37 | 0.27 | 139.60 |
37 | 2028-01 | 0.64 | 0.37 | 0.27 | 139.33 |
38 | 2028-02 | 0.64 | 0.37 | 0.27 | 139.06 |
39 | 2028-03 | 0.64 | 0.37 | 0.28 | 138.78 |
40 | 2028-04 | 0.64 | 0.36 | 0.28 | 138.51 |
41 | 2028-05 | 0.64 | 0.36 | 0.28 | 138.23 |
42 | 2028-06 | 0.64 | 0.36 | 0.28 | 137.95 |
43 | 2028-07 | 0.64 | 0.36 | 0.28 | 137.67 |
44 | 2028-08 | 0.64 | 0.36 | 0.28 | 137.39 |
45 | 2028-09 | 0.64 | 0.36 | 0.28 | 137.11 |
46 | 2028-10 | 0.64 | 0.36 | 0.28 | 136.83 |
47 | 2028-11 | 0.64 | 0.36 | 0.28 | 136.55 |
48 | 2028-12 | 0.64 | 0.36 | 0.28 | 136.27 |
49 | 2029-01 | 0.64 | 0.36 | 0.28 | 135.99 |
50 | 2029-02 | 0.64 | 0.36 | 0.28 | 135.70 |
51 | 2029-03 | 0.64 | 0.36 | 0.28 | 135.42 |
52 | 2029-04 | 0.64 | 0.36 | 0.28 | 135.14 |
53 | 2029-05 | 0.64 | 0.35 | 0.29 | 134.85 |
54 | 2029-06 | 0.64 | 0.35 | 0.29 | 134.56 |
55 | 2029-07 | 0.64 | 0.35 | 0.29 | 134.28 |
56 | 2029-08 | 0.64 | 0.35 | 0.29 | 133.99 |
57 | 2029-09 | 0.64 | 0.35 | 0.29 | 133.70 |
58 | 2029-10 | 0.64 | 0.35 | 0.29 | 133.41 |
59 | 2029-11 | 0.64 | 0.35 | 0.29 | 133.12 |
60 | 2029-12 | 0.64 | 0.35 | 0.29 | 132.83 |
61 | 2030-01 | 0.64 | 0.35 | 0.29 | 132.54 |
62 | 2030-02 | 0.64 | 0.35 | 0.29 | 132.25 |
63 | 2030-03 | 0.64 | 0.35 | 0.29 | 131.95 |
64 | 2030-04 | 0.64 | 0.35 | 0.29 | 131.66 |
65 | 2030-05 | 0.64 | 0.35 | 0.29 | 131.36 |
66 | 2030-06 | 0.64 | 0.34 | 0.30 | 131.07 |
67 | 2030-07 | 0.64 | 0.34 | 0.30 | 130.77 |
68 | 2030-08 | 0.64 | 0.34 | 0.30 | 130.48 |
69 | 2030-09 | 0.64 | 0.34 | 0.30 | 130.18 |
70 | 2030-10 | 0.64 | 0.34 | 0.30 | 129.88 |
71 | 2030-11 | 0.64 | 0.34 | 0.30 | 129.58 |
72 | 2030-12 | 0.64 | 0.34 | 0.30 | 129.28 |
73 | 2031-01 | 0.64 | 0.34 | 0.30 | 128.98 |
74 | 2031-02 | 0.64 | 0.34 | 0.30 | 128.68 |
75 | 2031-03 | 0.64 | 0.34 | 0.30 | 128.37 |
76 | 2031-04 | 0.64 | 0.34 | 0.30 | 128.07 |
77 | 2031-05 | 0.64 | 0.34 | 0.30 | 127.77 |
78 | 2031-06 | 0.64 | 0.34 | 0.30 | 127.46 |
79 | 2031-07 | 0.64 | 0.33 | 0.31 | 127.16 |
80 | 2031-08 | 0.64 | 0.33 | 0.31 | 126.85 |
81 | 2031-09 | 0.64 | 0.33 | 0.31 | 126.54 |
82 | 2031-10 | 0.64 | 0.33 | 0.31 | 126.23 |
83 | 2031-11 | 0.64 | 0.33 | 0.31 | 125.93 |
84 | 2031-12 | 0.64 | 0.33 | 0.31 | 125.62 |
85 | 2032-01 | 0.64 | 0.33 | 0.31 | 125.31 |
86 | 2032-02 | 0.64 | 0.33 | 0.31 | 124.99 |
87 | 2032-03 | 0.64 | 0.33 | 0.31 | 124.68 |
88 | 2032-04 | 0.64 | 0.33 | 0.31 | 124.37 |
89 | 2032-05 | 0.64 | 0.33 | 0.31 | 124.05 |
90 | 2032-06 | 0.64 | 0.33 | 0.31 | 123.74 |
91 | 2032-07 | 0.64 | 0.32 | 0.32 | 123.42 |
92 | 2032-08 | 0.64 | 0.32 | 0.32 | 123.11 |
93 | 2032-09 | 0.64 | 0.32 | 0.32 | 122.79 |
94 | 2032-10 | 0.64 | 0.32 | 0.32 | 122.47 |
95 | 2032-11 | 0.64 | 0.32 | 0.32 | 122.15 |
96 | 2032-12 | 0.64 | 0.32 | 0.32 | 121.83 |
97 | 2033-01 | 0.64 | 0.32 | 0.32 | 121.51 |
98 | 2033-02 | 0.64 | 0.32 | 0.32 | 121.19 |
99 | 2033-03 | 0.64 | 0.32 | 0.32 | 120.87 |
100 | 2033-04 | 0.64 | 0.32 | 0.32 | 120.55 |
101 | 2033-05 | 0.64 | 0.32 | 0.32 | 120.22 |
102 | 2033-06 | 0.64 | 0.32 | 0.32 | 119.90 |
103 | 2033-07 | 0.64 | 0.31 | 0.33 | 119.57 |
104 | 2033-08 | 0.64 | 0.31 | 0.33 | 119.25 |
105 | 2033-09 | 0.64 | 0.31 | 0.33 | 118.92 |
106 | 2033-10 | 0.64 | 0.31 | 0.33 | 118.59 |
107 | 2033-11 | 0.64 | 0.31 | 0.33 | 118.26 |
108 | 2033-12 | 0.64 | 0.31 | 0.33 | 117.93 |
109 | 2034-01 | 0.64 | 0.31 | 0.33 | 117.60 |
110 | 2034-02 | 0.64 | 0.31 | 0.33 | 117.27 |
111 | 2034-03 | 0.64 | 0.31 | 0.33 | 116.94 |
112 | 2034-04 | 0.64 | 0.31 | 0.33 | 116.60 |
113 | 2034-05 | 0.64 | 0.31 | 0.33 | 116.27 |
114 | 2034-06 | 0.64 | 0.31 | 0.34 | 115.94 |
115 | 2034-07 | 0.64 | 0.30 | 0.34 | 115.60 |
116 | 2034-08 | 0.64 | 0.30 | 0.34 | 115.26 |
117 | 2034-09 | 0.64 | 0.30 | 0.34 | 114.92 |
118 | 2034-10 | 0.64 | 0.30 | 0.34 | 114.59 |
119 | 2034-11 | 0.64 | 0.30 | 0.34 | 114.25 |
120 | 2034-12 | 0.64 | 0.30 | 0.34 | 113.91 |
121 | 2035-01 | 0.64 | 0.30 | 0.34 | 113.56 |
122 | 2035-02 | 0.64 | 0.30 | 0.34 | 113.22 |
123 | 2035-03 | 0.64 | 0.30 | 0.34 | 112.88 |
124 | 2035-04 | 0.64 | 0.30 | 0.34 | 112.54 |
125 | 2035-05 | 0.64 | 0.30 | 0.34 | 112.19 |
126 | 2035-06 | 0.64 | 0.29 | 0.35 | 111.84 |
127 | 2035-07 | 0.64 | 0.29 | 0.35 | 111.50 |
128 | 2035-08 | 0.64 | 0.29 | 0.35 | 111.15 |
129 | 2035-09 | 0.64 | 0.29 | 0.35 | 110.80 |
130 | 2035-10 | 0.64 | 0.29 | 0.35 | 110.45 |
131 | 2035-11 | 0.64 | 0.29 | 0.35 | 110.10 |
132 | 2035-12 | 0.64 | 0.29 | 0.35 | 109.75 |
133 | 2036-01 | 0.64 | 0.29 | 0.35 | 109.40 |
134 | 2036-02 | 0.64 | 0.29 | 0.35 | 109.05 |
135 | 2036-03 | 0.64 | 0.29 | 0.35 | 108.69 |
136 | 2036-04 | 0.64 | 0.29 | 0.35 | 108.34 |
137 | 2036-05 | 0.64 | 0.28 | 0.36 | 107.98 |
138 | 2036-06 | 0.64 | 0.28 | 0.36 | 107.62 |
139 | 2036-07 | 0.64 | 0.28 | 0.36 | 107.27 |
140 | 2036-08 | 0.64 | 0.28 | 0.36 | 106.91 |
141 | 2036-09 | 0.64 | 0.28 | 0.36 | 106.55 |
142 | 2036-10 | 0.64 | 0.28 | 0.36 | 106.19 |
143 | 2036-11 | 0.64 | 0.28 | 0.36 | 105.83 |
144 | 2036-12 | 0.64 | 0.28 | 0.36 | 105.46 |
145 | 2037-01 | 0.64 | 0.28 | 0.36 | 105.10 |
146 | 2037-02 | 0.64 | 0.28 | 0.36 | 104.73 |
147 | 2037-03 | 0.64 | 0.27 | 0.37 | 104.37 |
148 | 2037-04 | 0.64 | 0.27 | 0.37 | 104.00 |
149 | 2037-05 | 0.64 | 0.27 | 0.37 | 103.64 |
150 | 2037-06 | 0.64 | 0.27 | 0.37 | 103.27 |
151 | 2037-07 | 0.64 | 0.27 | 0.37 | 102.90 |
152 | 2037-08 | 0.64 | 0.27 | 0.37 | 102.53 |
153 | 2037-09 | 0.64 | 0.27 | 0.37 | 102.16 |
154 | 2037-10 | 0.64 | 0.27 | 0.37 | 101.78 |
155 | 2037-11 | 0.64 | 0.27 | 0.37 | 101.41 |
156 | 2037-12 | 0.64 | 0.27 | 0.37 | 101.04 |
157 | 2038-01 | 0.64 | 0.27 | 0.38 | 100.66 |
158 | 2038-02 | 0.64 | 0.26 | 0.38 | 100.29 |
159 | 2038-03 | 0.64 | 0.26 | 0.38 | 99.91 |
160 | 2038-04 | 0.64 | 0.26 | 0.38 | 99.53 |
161 | 2038-05 | 0.64 | 0.26 | 0.38 | 99.15 |
162 | 2038-06 | 0.64 | 0.26 | 0.38 | 98.77 |
163 | 2038-07 | 0.64 | 0.26 | 0.38 | 98.39 |
164 | 2038-08 | 0.64 | 0.26 | 0.38 | 98.01 |
165 | 2038-09 | 0.64 | 0.26 | 0.38 | 97.63 |
166 | 2038-10 | 0.64 | 0.26 | 0.38 | 97.24 |
167 | 2038-11 | 0.64 | 0.26 | 0.39 | 96.86 |
168 | 2038-12 | 0.64 | 0.25 | 0.39 | 96.47 |
169 | 2039-01 | 0.64 | 0.25 | 0.39 | 96.08 |
170 | 2039-02 | 0.64 | 0.25 | 0.39 | 95.70 |
171 | 2039-03 | 0.64 | 0.25 | 0.39 | 95.31 |
172 | 2039-04 | 0.64 | 0.25 | 0.39 | 94.92 |
173 | 2039-05 | 0.64 | 0.25 | 0.39 | 94.53 |
174 | 2039-06 | 0.64 | 0.25 | 0.39 | 94.13 |
175 | 2039-07 | 0.64 | 0.25 | 0.39 | 93.74 |
176 | 2039-08 | 0.64 | 0.25 | 0.39 | 93.35 |
177 | 2039-09 | 0.64 | 0.25 | 0.40 | 92.95 |
178 | 2039-10 | 0.64 | 0.24 | 0.40 | 92.55 |
179 | 2039-11 | 0.64 | 0.24 | 0.40 | 92.16 |
180 | 2039-12 | 0.64 | 0.24 | 0.40 | 91.76 |
181 | 2040-01 | 0.64 | 0.24 | 0.40 | 91.36 |
182 | 2040-02 | 0.64 | 0.24 | 0.40 | 90.96 |
183 | 2040-03 | 0.64 | 0.24 | 0.40 | 90.56 |
184 | 2040-04 | 0.64 | 0.24 | 0.40 | 90.15 |
185 | 2040-05 | 0.64 | 0.24 | 0.40 | 89.75 |
186 | 2040-06 | 0.64 | 0.24 | 0.40 | 89.35 |
187 | 2040-07 | 0.64 | 0.23 | 0.41 | 88.94 |
188 | 2040-08 | 0.64 | 0.23 | 0.41 | 88.53 |
189 | 2040-09 | 0.64 | 0.23 | 0.41 | 88.13 |
190 | 2040-10 | 0.64 | 0.23 | 0.41 | 87.72 |
191 | 2040-11 | 0.64 | 0.23 | 0.41 | 87.31 |
192 | 2040-12 | 0.64 | 0.23 | 0.41 | 86.90 |
193 | 2041-01 | 0.64 | 0.23 | 0.41 | 86.48 |
194 | 2041-02 | 0.64 | 0.23 | 0.41 | 86.07 |
195 | 2041-03 | 0.64 | 0.23 | 0.41 | 85.66 |
196 | 2041-04 | 0.64 | 0.22 | 0.42 | 85.24 |
197 | 2041-05 | 0.64 | 0.22 | 0.42 | 84.82 |
198 | 2041-06 | 0.64 | 0.22 | 0.42 | 84.41 |
199 | 2041-07 | 0.64 | 0.22 | 0.42 | 83.99 |
200 | 2041-08 | 0.64 | 0.22 | 0.42 | 83.57 |
201 | 2041-09 | 0.64 | 0.22 | 0.42 | 83.15 |
202 | 2041-10 | 0.64 | 0.22 | 0.42 | 82.72 |
203 | 2041-11 | 0.64 | 0.22 | 0.42 | 82.30 |
204 | 2041-12 | 0.64 | 0.22 | 0.42 | 81.88 |
205 | 2042-01 | 0.64 | 0.21 | 0.43 | 81.45 |
206 | 2042-02 | 0.64 | 0.21 | 0.43 | 81.02 |
207 | 2042-03 | 0.64 | 0.21 | 0.43 | 80.60 |
208 | 2042-04 | 0.64 | 0.21 | 0.43 | 80.17 |
209 | 2042-05 | 0.64 | 0.21 | 0.43 | 79.74 |
210 | 2042-06 | 0.64 | 0.21 | 0.43 | 79.31 |
211 | 2042-07 | 0.64 | 0.21 | 0.43 | 78.88 |
212 | 2042-08 | 0.64 | 0.21 | 0.43 | 78.44 |
213 | 2042-09 | 0.64 | 0.21 | 0.43 | 78.01 |
214 | 2042-10 | 0.64 | 0.20 | 0.44 | 77.57 |
215 | 2042-11 | 0.64 | 0.20 | 0.44 | 77.14 |
216 | 2042-12 | 0.64 | 0.20 | 0.44 | 76.70 |
217 | 2043-01 | 0.64 | 0.20 | 0.44 | 76.26 |
218 | 2043-02 | 0.64 | 0.20 | 0.44 | 75.82 |
219 | 2043-03 | 0.64 | 0.20 | 0.44 | 75.38 |
220 | 2043-04 | 0.64 | 0.20 | 0.44 | 74.94 |
221 | 2043-05 | 0.64 | 0.20 | 0.44 | 74.49 |
222 | 2043-06 | 0.64 | 0.20 | 0.44 | 74.05 |
223 | 2043-07 | 0.64 | 0.19 | 0.45 | 73.60 |
224 | 2043-08 | 0.64 | 0.19 | 0.45 | 73.15 |
225 | 2043-09 | 0.64 | 0.19 | 0.45 | 72.71 |
226 | 2043-10 | 0.64 | 0.19 | 0.45 | 72.26 |
227 | 2043-11 | 0.64 | 0.19 | 0.45 | 71.81 |
228 | 2043-12 | 0.64 | 0.19 | 0.45 | 71.35 |
229 | 2044-01 | 0.64 | 0.19 | 0.45 | 70.90 |
230 | 2044-02 | 0.64 | 0.19 | 0.45 | 70.45 |
231 | 2044-03 | 0.64 | 0.18 | 0.46 | 69.99 |
232 | 2044-04 | 0.64 | 0.18 | 0.46 | 69.53 |
233 | 2044-05 | 0.64 | 0.18 | 0.46 | 69.08 |
234 | 2044-06 | 0.64 | 0.18 | 0.46 | 68.62 |
235 | 2044-07 | 0.64 | 0.18 | 0.46 | 68.16 |
236 | 2044-08 | 0.64 | 0.18 | 0.46 | 67.70 |
237 | 2044-09 | 0.64 | 0.18 | 0.46 | 67.23 |
238 | 2044-10 | 0.64 | 0.18 | 0.46 | 66.77 |
239 | 2044-11 | 0.64 | 0.18 | 0.47 | 66.30 |
240 | 2044-12 | 0.64 | 0.17 | 0.47 | 65.84 |
241 | 2045-01 | 0.64 | 0.17 | 0.47 | 65.37 |
242 | 2045-02 | 0.64 | 0.17 | 0.47 | 64.90 |
243 | 2045-03 | 0.64 | 0.17 | 0.47 | 64.43 |
244 | 2045-04 | 0.64 | 0.17 | 0.47 | 63.96 |
245 | 2045-05 | 0.64 | 0.17 | 0.47 | 63.49 |
246 | 2045-06 | 0.64 | 0.17 | 0.47 | 63.01 |
247 | 2045-07 | 0.64 | 0.17 | 0.47 | 62.54 |
248 | 2045-08 | 0.64 | 0.16 | 0.48 | 62.06 |
249 | 2045-09 | 0.64 | 0.16 | 0.48 | 61.59 |
250 | 2045-10 | 0.64 | 0.16 | 0.48 | 61.11 |
251 | 2045-11 | 0.64 | 0.16 | 0.48 | 60.63 |
252 | 2045-12 | 0.64 | 0.16 | 0.48 | 60.15 |
253 | 2046-01 | 0.64 | 0.16 | 0.48 | 59.66 |
254 | 2046-02 | 0.64 | 0.16 | 0.48 | 59.18 |
255 | 2046-03 | 0.64 | 0.16 | 0.48 | 58.70 |
256 | 2046-04 | 0.64 | 0.15 | 0.49 | 58.21 |
257 | 2046-05 | 0.64 | 0.15 | 0.49 | 57.72 |
258 | 2046-06 | 0.64 | 0.15 | 0.49 | 57.23 |
259 | 2046-07 | 0.64 | 0.15 | 0.49 | 56.74 |
260 | 2046-08 | 0.64 | 0.15 | 0.49 | 56.25 |
261 | 2046-09 | 0.64 | 0.15 | 0.49 | 55.76 |
262 | 2046-10 | 0.64 | 0.15 | 0.49 | 55.27 |
263 | 2046-11 | 0.64 | 0.15 | 0.50 | 54.77 |
264 | 2046-12 | 0.64 | 0.14 | 0.50 | 54.27 |
265 | 2047-01 | 0.64 | 0.14 | 0.50 | 53.78 |
266 | 2047-02 | 0.64 | 0.14 | 0.50 | 53.28 |
267 | 2047-03 | 0.64 | 0.14 | 0.50 | 52.78 |
268 | 2047-04 | 0.64 | 0.14 | 0.50 | 52.27 |
269 | 2047-05 | 0.64 | 0.14 | 0.50 | 51.77 |
270 | 2047-06 | 0.64 | 0.14 | 0.50 | 51.27 |
271 | 2047-07 | 0.64 | 0.13 | 0.51 | 50.76 |
272 | 2047-08 | 0.64 | 0.13 | 0.51 | 50.25 |
273 | 2047-09 | 0.64 | 0.13 | 0.51 | 49.75 |
274 | 2047-10 | 0.64 | 0.13 | 0.51 | 49.24 |
275 | 2047-11 | 0.64 | 0.13 | 0.51 | 48.72 |
276 | 2047-12 | 0.64 | 0.13 | 0.51 | 48.21 |
277 | 2048-01 | 0.64 | 0.13 | 0.51 | 47.70 |
278 | 2048-02 | 0.64 | 0.13 | 0.52 | 47.18 |
279 | 2048-03 | 0.64 | 0.12 | 0.52 | 46.67 |
280 | 2048-04 | 0.64 | 0.12 | 0.52 | 46.15 |
281 | 2048-05 | 0.64 | 0.12 | 0.52 | 45.63 |
282 | 2048-06 | 0.64 | 0.12 | 0.52 | 45.11 |
283 | 2048-07 | 0.64 | 0.12 | 0.52 | 44.59 |
284 | 2048-08 | 0.64 | 0.12 | 0.52 | 44.06 |
285 | 2048-09 | 0.64 | 0.12 | 0.52 | 43.54 |
286 | 2048-10 | 0.64 | 0.11 | 0.53 | 43.01 |
287 | 2048-11 | 0.64 | 0.11 | 0.53 | 42.49 |
288 | 2048-12 | 0.64 | 0.11 | 0.53 | 41.96 |
289 | 2049-01 | 0.64 | 0.11 | 0.53 | 41.43 |
290 | 2049-02 | 0.64 | 0.11 | 0.53 | 40.90 |
291 | 2049-03 | 0.64 | 0.11 | 0.53 | 40.36 |
292 | 2049-04 | 0.64 | 0.11 | 0.53 | 39.83 |
293 | 2049-05 | 0.64 | 0.10 | 0.54 | 39.29 |
294 | 2049-06 | 0.64 | 0.10 | 0.54 | 38.76 |
295 | 2049-07 | 0.64 | 0.10 | 0.54 | 38.22 |
296 | 2049-08 | 0.64 | 0.10 | 0.54 | 37.68 |
297 | 2049-09 | 0.64 | 0.10 | 0.54 | 37.14 |
298 | 2049-10 | 0.64 | 0.10 | 0.54 | 36.59 |
299 | 2049-11 | 0.64 | 0.10 | 0.54 | 36.05 |
300 | 2049-12 | 0.64 | 0.09 | 0.55 | 35.50 |
301 | 2050-01 | 0.64 | 0.09 | 0.55 | 34.96 |
302 | 2050-02 | 0.64 | 0.09 | 0.55 | 34.41 |
303 | 2050-03 | 0.64 | 0.09 | 0.55 | 33.86 |
304 | 2050-04 | 0.64 | 0.09 | 0.55 | 33.31 |
305 | 2050-05 | 0.64 | 0.09 | 0.55 | 32.75 |
306 | 2050-06 | 0.64 | 0.09 | 0.55 | 32.20 |
307 | 2050-07 | 0.64 | 0.08 | 0.56 | 31.64 |
308 | 2050-08 | 0.64 | 0.08 | 0.56 | 31.09 |
309 | 2050-09 | 0.64 | 0.08 | 0.56 | 30.53 |
310 | 2050-10 | 0.64 | 0.08 | 0.56 | 29.97 |
311 | 2050-11 | 0.64 | 0.08 | 0.56 | 29.40 |
312 | 2050-12 | 0.64 | 0.08 | 0.56 | 28.84 |
313 | 2051-01 | 0.64 | 0.08 | 0.56 | 28.28 |
314 | 2051-02 | 0.64 | 0.07 | 0.57 | 27.71 |
315 | 2051-03 | 0.64 | 0.07 | 0.57 | 27.14 |
316 | 2051-04 | 0.64 | 0.07 | 0.57 | 26.57 |
317 | 2051-05 | 0.64 | 0.07 | 0.57 | 26.00 |
318 | 2051-06 | 0.64 | 0.07 | 0.57 | 25.43 |
319 | 2051-07 | 0.64 | 0.07 | 0.57 | 24.86 |
320 | 2051-08 | 0.64 | 0.07 | 0.58 | 24.28 |
321 | 2051-09 | 0.64 | 0.06 | 0.58 | 23.71 |
322 | 2051-10 | 0.64 | 0.06 | 0.58 | 23.13 |
323 | 2051-11 | 0.64 | 0.06 | 0.58 | 22.55 |
324 | 2051-12 | 0.64 | 0.06 | 0.58 | 21.97 |
325 | 2052-01 | 0.64 | 0.06 | 0.58 | 21.39 |
326 | 2052-02 | 0.64 | 0.06 | 0.58 | 20.80 |
327 | 2052-03 | 0.64 | 0.05 | 0.59 | 20.22 |
328 | 2052-04 | 0.64 | 0.05 | 0.59 | 19.63 |
329 | 2052-05 | 0.64 | 0.05 | 0.59 | 19.04 |
330 | 2052-06 | 0.64 | 0.05 | 0.59 | 18.45 |
331 | 2052-07 | 0.64 | 0.05 | 0.59 | 17.86 |
332 | 2052-08 | 0.64 | 0.05 | 0.59 | 17.26 |
333 | 2052-09 | 0.64 | 0.05 | 0.59 | 16.67 |
334 | 2052-10 | 0.64 | 0.04 | 0.60 | 16.07 |
335 | 2052-11 | 0.64 | 0.04 | 0.60 | 15.47 |
336 | 2052-12 | 0.64 | 0.04 | 0.60 | 14.87 |
337 | 2053-01 | 0.64 | 0.04 | 0.60 | 14.27 |
338 | 2053-02 | 0.64 | 0.04 | 0.60 | 13.67 |
339 | 2053-03 | 0.64 | 0.04 | 0.60 | 13.07 |
340 | 2053-04 | 0.64 | 0.03 | 0.61 | 12.46 |
341 | 2053-05 | 0.64 | 0.03 | 0.61 | 11.85 |
342 | 2053-06 | 0.64 | 0.03 | 0.61 | 11.24 |
343 | 2053-07 | 0.64 | 0.03 | 0.61 | 10.63 |
344 | 2053-08 | 0.64 | 0.03 | 0.61 | 10.02 |
345 | 2053-09 | 0.64 | 0.03 | 0.61 | 9.41 |
346 | 2053-10 | 0.64 | 0.02 | 0.62 | 8.79 |
347 | 2053-11 | 0.64 | 0.02 | 0.62 | 8.17 |
348 | 2053-12 | 0.64 | 0.02 | 0.62 | 7.55 |
349 | 2054-01 | 0.64 | 0.02 | 0.62 | 6.93 |
350 | 2054-02 | 0.64 | 0.02 | 0.62 | 6.31 |
351 | 2054-03 | 0.64 | 0.02 | 0.62 | 5.69 |
352 | 2054-04 | 0.64 | 0.01 | 0.63 | 5.06 |
353 | 2054-05 | 0.64 | 0.01 | 0.63 | 4.44 |
354 | 2054-06 | 0.64 | 0.01 | 0.63 | 3.81 |
355 | 2054-07 | 0.64 | 0.01 | 0.63 | 3.18 |
356 | 2054-08 | 0.64 | 0.01 | 0.63 | 2.54 |
357 | 2054-09 | 0.64 | 0.01 | 0.63 | 1.91 |
358 | 2054-10 | 0.64 | 0.01 | 0.64 | 1.28 |
359 | 2054-11 | 0.64 | 0.00 | 0.64 | 0.64 |
360 | 2054-12 | 0.64 | 0.00 | 0.64 | 0.00 |
等额本金还款方式:
贷款总额:149元
还款月数:30年
首月还款:0.81元
每月递减:0元
利息总额:70.6元
本息合计:219.6元
节省利息:10.91元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2025-01 | 0.81 | 0.39 | 0.41 | 148.59 |
2 | 2025-02 | 0.80 | 0.39 | 0.41 | 148.17 |
3 | 2025-03 | 0.80 | 0.39 | 0.41 | 147.76 |
4 | 2025-04 | 0.80 | 0.39 | 0.41 | 147.34 |
5 | 2025-05 | 0.80 | 0.39 | 0.41 | 146.93 |
6 | 2025-06 | 0.80 | 0.39 | 0.41 | 146.52 |
7 | 2025-07 | 0.80 | 0.38 | 0.41 | 146.10 |
8 | 2025-08 | 0.80 | 0.38 | 0.41 | 145.69 |
9 | 2025-09 | 0.80 | 0.38 | 0.41 | 145.28 |
10 | 2025-10 | 0.80 | 0.38 | 0.41 | 144.86 |
11 | 2025-11 | 0.79 | 0.38 | 0.41 | 144.45 |
12 | 2025-12 | 0.79 | 0.38 | 0.41 | 144.03 |
13 | 2026-01 | 0.79 | 0.38 | 0.41 | 143.62 |
14 | 2026-02 | 0.79 | 0.38 | 0.41 | 143.21 |
15 | 2026-03 | 0.79 | 0.38 | 0.41 | 142.79 |
16 | 2026-04 | 0.79 | 0.37 | 0.41 | 142.38 |
17 | 2026-05 | 0.79 | 0.37 | 0.41 | 141.96 |
18 | 2026-06 | 0.79 | 0.37 | 0.41 | 141.55 |
19 | 2026-07 | 0.79 | 0.37 | 0.41 | 141.14 |
20 | 2026-08 | 0.78 | 0.37 | 0.41 | 140.72 |
21 | 2026-09 | 0.78 | 0.37 | 0.41 | 140.31 |
22 | 2026-10 | 0.78 | 0.37 | 0.41 | 139.89 |
23 | 2026-11 | 0.78 | 0.37 | 0.41 | 139.48 |
24 | 2026-12 | 0.78 | 0.37 | 0.41 | 139.07 |
25 | 2027-01 | 0.78 | 0.37 | 0.41 | 138.65 |
26 | 2027-02 | 0.78 | 0.36 | 0.41 | 138.24 |
27 | 2027-03 | 0.78 | 0.36 | 0.41 | 137.82 |
28 | 2027-04 | 0.78 | 0.36 | 0.41 | 137.41 |
29 | 2027-05 | 0.77 | 0.36 | 0.41 | 137.00 |
30 | 2027-06 | 0.77 | 0.36 | 0.41 | 136.58 |
31 | 2027-07 | 0.77 | 0.36 | 0.41 | 136.17 |
32 | 2027-08 | 0.77 | 0.36 | 0.41 | 135.76 |
33 | 2027-09 | 0.77 | 0.36 | 0.41 | 135.34 |
34 | 2027-10 | 0.77 | 0.36 | 0.41 | 134.93 |
35 | 2027-11 | 0.77 | 0.35 | 0.41 | 134.51 |
36 | 2027-12 | 0.77 | 0.35 | 0.41 | 134.10 |
37 | 2028-01 | 0.77 | 0.35 | 0.41 | 133.69 |
38 | 2028-02 | 0.76 | 0.35 | 0.41 | 133.27 |
39 | 2028-03 | 0.76 | 0.35 | 0.41 | 132.86 |
40 | 2028-04 | 0.76 | 0.35 | 0.41 | 132.44 |
41 | 2028-05 | 0.76 | 0.35 | 0.41 | 132.03 |
42 | 2028-06 | 0.76 | 0.35 | 0.41 | 131.62 |
43 | 2028-07 | 0.76 | 0.35 | 0.41 | 131.20 |
44 | 2028-08 | 0.76 | 0.34 | 0.41 | 130.79 |
45 | 2028-09 | 0.76 | 0.34 | 0.41 | 130.38 |
46 | 2028-10 | 0.76 | 0.34 | 0.41 | 129.96 |
47 | 2028-11 | 0.76 | 0.34 | 0.41 | 129.55 |
48 | 2028-12 | 0.75 | 0.34 | 0.41 | 129.13 |
49 | 2029-01 | 0.75 | 0.34 | 0.41 | 128.72 |
50 | 2029-02 | 0.75 | 0.34 | 0.41 | 128.31 |
51 | 2029-03 | 0.75 | 0.34 | 0.41 | 127.89 |
52 | 2029-04 | 0.75 | 0.34 | 0.41 | 127.48 |
53 | 2029-05 | 0.75 | 0.33 | 0.41 | 127.06 |
54 | 2029-06 | 0.75 | 0.33 | 0.41 | 126.65 |
55 | 2029-07 | 0.75 | 0.33 | 0.41 | 126.24 |
56 | 2029-08 | 0.75 | 0.33 | 0.41 | 125.82 |
57 | 2029-09 | 0.74 | 0.33 | 0.41 | 125.41 |
58 | 2029-10 | 0.74 | 0.33 | 0.41 | 124.99 |
59 | 2029-11 | 0.74 | 0.33 | 0.41 | 124.58 |
60 | 2029-12 | 0.74 | 0.33 | 0.41 | 124.17 |
61 | 2030-01 | 0.74 | 0.33 | 0.41 | 123.75 |
62 | 2030-02 | 0.74 | 0.32 | 0.41 | 123.34 |
63 | 2030-03 | 0.74 | 0.32 | 0.41 | 122.92 |
64 | 2030-04 | 0.74 | 0.32 | 0.41 | 122.51 |
65 | 2030-05 | 0.74 | 0.32 | 0.41 | 122.10 |
66 | 2030-06 | 0.73 | 0.32 | 0.41 | 121.68 |
67 | 2030-07 | 0.73 | 0.32 | 0.41 | 121.27 |
68 | 2030-08 | 0.73 | 0.32 | 0.41 | 120.86 |
69 | 2030-09 | 0.73 | 0.32 | 0.41 | 120.44 |
70 | 2030-10 | 0.73 | 0.32 | 0.41 | 120.03 |
71 | 2030-11 | 0.73 | 0.32 | 0.41 | 119.61 |
72 | 2030-12 | 0.73 | 0.31 | 0.41 | 119.20 |
73 | 2031-01 | 0.73 | 0.31 | 0.41 | 118.79 |
74 | 2031-02 | 0.73 | 0.31 | 0.41 | 118.37 |
75 | 2031-03 | 0.72 | 0.31 | 0.41 | 117.96 |
76 | 2031-04 | 0.72 | 0.31 | 0.41 | 117.54 |
77 | 2031-05 | 0.72 | 0.31 | 0.41 | 117.13 |
78 | 2031-06 | 0.72 | 0.31 | 0.41 | 116.72 |
79 | 2031-07 | 0.72 | 0.31 | 0.41 | 116.30 |
80 | 2031-08 | 0.72 | 0.31 | 0.41 | 115.89 |
81 | 2031-09 | 0.72 | 0.30 | 0.41 | 115.47 |
82 | 2031-10 | 0.72 | 0.30 | 0.41 | 115.06 |
83 | 2031-11 | 0.72 | 0.30 | 0.41 | 114.65 |
84 | 2031-12 | 0.71 | 0.30 | 0.41 | 114.23 |
85 | 2032-01 | 0.71 | 0.30 | 0.41 | 113.82 |
86 | 2032-02 | 0.71 | 0.30 | 0.41 | 113.41 |
87 | 2032-03 | 0.71 | 0.30 | 0.41 | 112.99 |
88 | 2032-04 | 0.71 | 0.30 | 0.41 | 112.58 |
89 | 2032-05 | 0.71 | 0.30 | 0.41 | 112.16 |
90 | 2032-06 | 0.71 | 0.29 | 0.41 | 111.75 |
91 | 2032-07 | 0.71 | 0.29 | 0.41 | 111.34 |
92 | 2032-08 | 0.71 | 0.29 | 0.41 | 110.92 |
93 | 2032-09 | 0.71 | 0.29 | 0.41 | 110.51 |
94 | 2032-10 | 0.70 | 0.29 | 0.41 | 110.09 |
95 | 2032-11 | 0.70 | 0.29 | 0.41 | 109.68 |
96 | 2032-12 | 0.70 | 0.29 | 0.41 | 109.27 |
97 | 2033-01 | 0.70 | 0.29 | 0.41 | 108.85 |
98 | 2033-02 | 0.70 | 0.29 | 0.41 | 108.44 |
99 | 2033-03 | 0.70 | 0.28 | 0.41 | 108.03 |
100 | 2033-04 | 0.70 | 0.28 | 0.41 | 107.61 |
101 | 2033-05 | 0.70 | 0.28 | 0.41 | 107.20 |
102 | 2033-06 | 0.70 | 0.28 | 0.41 | 106.78 |
103 | 2033-07 | 0.69 | 0.28 | 0.41 | 106.37 |
104 | 2033-08 | 0.69 | 0.28 | 0.41 | 105.96 |
105 | 2033-09 | 0.69 | 0.28 | 0.41 | 105.54 |
106 | 2033-10 | 0.69 | 0.28 | 0.41 | 105.13 |
107 | 2033-11 | 0.69 | 0.28 | 0.41 | 104.71 |
108 | 2033-12 | 0.69 | 0.27 | 0.41 | 104.30 |
109 | 2034-01 | 0.69 | 0.27 | 0.41 | 103.89 |
110 | 2034-02 | 0.69 | 0.27 | 0.41 | 103.47 |
111 | 2034-03 | 0.69 | 0.27 | 0.41 | 103.06 |
112 | 2034-04 | 0.68 | 0.27 | 0.41 | 102.64 |
113 | 2034-05 | 0.68 | 0.27 | 0.41 | 102.23 |
114 | 2034-06 | 0.68 | 0.27 | 0.41 | 101.82 |
115 | 2034-07 | 0.68 | 0.27 | 0.41 | 101.40 |
116 | 2034-08 | 0.68 | 0.27 | 0.41 | 100.99 |
117 | 2034-09 | 0.68 | 0.27 | 0.41 | 100.58 |
118 | 2034-10 | 0.68 | 0.26 | 0.41 | 100.16 |
119 | 2034-11 | 0.68 | 0.26 | 0.41 | 99.75 |
120 | 2034-12 | 0.68 | 0.26 | 0.41 | 99.33 |
121 | 2035-01 | 0.67 | 0.26 | 0.41 | 98.92 |
122 | 2035-02 | 0.67 | 0.26 | 0.41 | 98.51 |
123 | 2035-03 | 0.67 | 0.26 | 0.41 | 98.09 |
124 | 2035-04 | 0.67 | 0.26 | 0.41 | 97.68 |
125 | 2035-05 | 0.67 | 0.26 | 0.41 | 97.26 |
126 | 2035-06 | 0.67 | 0.26 | 0.41 | 96.85 |
127 | 2035-07 | 0.67 | 0.25 | 0.41 | 96.44 |
128 | 2035-08 | 0.67 | 0.25 | 0.41 | 96.02 |
129 | 2035-09 | 0.67 | 0.25 | 0.41 | 95.61 |
130 | 2035-10 | 0.66 | 0.25 | 0.41 | 95.19 |
131 | 2035-11 | 0.66 | 0.25 | 0.41 | 94.78 |
132 | 2035-12 | 0.66 | 0.25 | 0.41 | 94.37 |
133 | 2036-01 | 0.66 | 0.25 | 0.41 | 93.95 |
134 | 2036-02 | 0.66 | 0.25 | 0.41 | 93.54 |
135 | 2036-03 | 0.66 | 0.25 | 0.41 | 93.13 |
136 | 2036-04 | 0.66 | 0.24 | 0.41 | 92.71 |
137 | 2036-05 | 0.66 | 0.24 | 0.41 | 92.30 |
138 | 2036-06 | 0.66 | 0.24 | 0.41 | 91.88 |
139 | 2036-07 | 0.66 | 0.24 | 0.41 | 91.47 |
140 | 2036-08 | 0.65 | 0.24 | 0.41 | 91.06 |
141 | 2036-09 | 0.65 | 0.24 | 0.41 | 90.64 |
142 | 2036-10 | 0.65 | 0.24 | 0.41 | 90.23 |
143 | 2036-11 | 0.65 | 0.24 | 0.41 | 89.81 |
144 | 2036-12 | 0.65 | 0.24 | 0.41 | 89.40 |
145 | 2037-01 | 0.65 | 0.23 | 0.41 | 88.99 |
146 | 2037-02 | 0.65 | 0.23 | 0.41 | 88.57 |
147 | 2037-03 | 0.65 | 0.23 | 0.41 | 88.16 |
148 | 2037-04 | 0.65 | 0.23 | 0.41 | 87.74 |
149 | 2037-05 | 0.64 | 0.23 | 0.41 | 87.33 |
150 | 2037-06 | 0.64 | 0.23 | 0.41 | 86.92 |
151 | 2037-07 | 0.64 | 0.23 | 0.41 | 86.50 |
152 | 2037-08 | 0.64 | 0.23 | 0.41 | 86.09 |
153 | 2037-09 | 0.64 | 0.23 | 0.41 | 85.68 |
154 | 2037-10 | 0.64 | 0.22 | 0.41 | 85.26 |
155 | 2037-11 | 0.64 | 0.22 | 0.41 | 84.85 |
156 | 2037-12 | 0.64 | 0.22 | 0.41 | 84.43 |
157 | 2038-01 | 0.64 | 0.22 | 0.41 | 84.02 |
158 | 2038-02 | 0.63 | 0.22 | 0.41 | 83.61 |
159 | 2038-03 | 0.63 | 0.22 | 0.41 | 83.19 |
160 | 2038-04 | 0.63 | 0.22 | 0.41 | 82.78 |
161 | 2038-05 | 0.63 | 0.22 | 0.41 | 82.36 |
162 | 2038-06 | 0.63 | 0.22 | 0.41 | 81.95 |
163 | 2038-07 | 0.63 | 0.22 | 0.41 | 81.54 |
164 | 2038-08 | 0.63 | 0.21 | 0.41 | 81.12 |
165 | 2038-09 | 0.63 | 0.21 | 0.41 | 80.71 |
166 | 2038-10 | 0.63 | 0.21 | 0.41 | 80.29 |
167 | 2038-11 | 0.62 | 0.21 | 0.41 | 79.88 |
168 | 2038-12 | 0.62 | 0.21 | 0.41 | 79.47 |
169 | 2039-01 | 0.62 | 0.21 | 0.41 | 79.05 |
170 | 2039-02 | 0.62 | 0.21 | 0.41 | 78.64 |
171 | 2039-03 | 0.62 | 0.21 | 0.41 | 78.23 |
172 | 2039-04 | 0.62 | 0.21 | 0.41 | 77.81 |
173 | 2039-05 | 0.62 | 0.20 | 0.41 | 77.40 |
174 | 2039-06 | 0.62 | 0.20 | 0.41 | 76.98 |
175 | 2039-07 | 0.62 | 0.20 | 0.41 | 76.57 |
176 | 2039-08 | 0.61 | 0.20 | 0.41 | 76.16 |
177 | 2039-09 | 0.61 | 0.20 | 0.41 | 75.74 |
178 | 2039-10 | 0.61 | 0.20 | 0.41 | 75.33 |
179 | 2039-11 | 0.61 | 0.20 | 0.41 | 74.91 |
180 | 2039-12 | 0.61 | 0.20 | 0.41 | 74.50 |
181 | 2040-01 | 0.61 | 0.20 | 0.41 | 74.09 |
182 | 2040-02 | 0.61 | 0.19 | 0.41 | 73.67 |
183 | 2040-03 | 0.61 | 0.19 | 0.41 | 73.26 |
184 | 2040-04 | 0.61 | 0.19 | 0.41 | 72.84 |
185 | 2040-05 | 0.61 | 0.19 | 0.41 | 72.43 |
186 | 2040-06 | 0.60 | 0.19 | 0.41 | 72.02 |
187 | 2040-07 | 0.60 | 0.19 | 0.41 | 71.60 |
188 | 2040-08 | 0.60 | 0.19 | 0.41 | 71.19 |
189 | 2040-09 | 0.60 | 0.19 | 0.41 | 70.78 |
190 | 2040-10 | 0.60 | 0.19 | 0.41 | 70.36 |
191 | 2040-11 | 0.60 | 0.18 | 0.41 | 69.95 |
192 | 2040-12 | 0.60 | 0.18 | 0.41 | 69.53 |
193 | 2041-01 | 0.60 | 0.18 | 0.41 | 69.12 |
194 | 2041-02 | 0.60 | 0.18 | 0.41 | 68.71 |
195 | 2041-03 | 0.59 | 0.18 | 0.41 | 68.29 |
196 | 2041-04 | 0.59 | 0.18 | 0.41 | 67.88 |
197 | 2041-05 | 0.59 | 0.18 | 0.41 | 67.46 |
198 | 2041-06 | 0.59 | 0.18 | 0.41 | 67.05 |
199 | 2041-07 | 0.59 | 0.18 | 0.41 | 66.64 |
200 | 2041-08 | 0.59 | 0.17 | 0.41 | 66.22 |
201 | 2041-09 | 0.59 | 0.17 | 0.41 | 65.81 |
202 | 2041-10 | 0.59 | 0.17 | 0.41 | 65.39 |
203 | 2041-11 | 0.59 | 0.17 | 0.41 | 64.98 |
204 | 2041-12 | 0.58 | 0.17 | 0.41 | 64.57 |
205 | 2042-01 | 0.58 | 0.17 | 0.41 | 64.15 |
206 | 2042-02 | 0.58 | 0.17 | 0.41 | 63.74 |
207 | 2042-03 | 0.58 | 0.17 | 0.41 | 63.33 |
208 | 2042-04 | 0.58 | 0.17 | 0.41 | 62.91 |
209 | 2042-05 | 0.58 | 0.17 | 0.41 | 62.50 |
210 | 2042-06 | 0.58 | 0.16 | 0.41 | 62.08 |
211 | 2042-07 | 0.58 | 0.16 | 0.41 | 61.67 |
212 | 2042-08 | 0.58 | 0.16 | 0.41 | 61.26 |
213 | 2042-09 | 0.57 | 0.16 | 0.41 | 60.84 |
214 | 2042-10 | 0.57 | 0.16 | 0.41 | 60.43 |
215 | 2042-11 | 0.57 | 0.16 | 0.41 | 60.01 |
216 | 2042-12 | 0.57 | 0.16 | 0.41 | 59.60 |
217 | 2043-01 | 0.57 | 0.16 | 0.41 | 59.19 |
218 | 2043-02 | 0.57 | 0.16 | 0.41 | 58.77 |
219 | 2043-03 | 0.57 | 0.15 | 0.41 | 58.36 |
220 | 2043-04 | 0.57 | 0.15 | 0.41 | 57.94 |
221 | 2043-05 | 0.57 | 0.15 | 0.41 | 57.53 |
222 | 2043-06 | 0.56 | 0.15 | 0.41 | 57.12 |
223 | 2043-07 | 0.56 | 0.15 | 0.41 | 56.70 |
224 | 2043-08 | 0.56 | 0.15 | 0.41 | 56.29 |
225 | 2043-09 | 0.56 | 0.15 | 0.41 | 55.88 |
226 | 2043-10 | 0.56 | 0.15 | 0.41 | 55.46 |
227 | 2043-11 | 0.56 | 0.15 | 0.41 | 55.05 |
228 | 2043-12 | 0.56 | 0.14 | 0.41 | 54.63 |
229 | 2044-01 | 0.56 | 0.14 | 0.41 | 54.22 |
230 | 2044-02 | 0.56 | 0.14 | 0.41 | 53.81 |
231 | 2044-03 | 0.56 | 0.14 | 0.41 | 53.39 |
232 | 2044-04 | 0.55 | 0.14 | 0.41 | 52.98 |
233 | 2044-05 | 0.55 | 0.14 | 0.41 | 52.56 |
234 | 2044-06 | 0.55 | 0.14 | 0.41 | 52.15 |
235 | 2044-07 | 0.55 | 0.14 | 0.41 | 51.74 |
236 | 2044-08 | 0.55 | 0.14 | 0.41 | 51.32 |
237 | 2044-09 | 0.55 | 0.13 | 0.41 | 50.91 |
238 | 2044-10 | 0.55 | 0.13 | 0.41 | 50.49 |
239 | 2044-11 | 0.55 | 0.13 | 0.41 | 50.08 |
240 | 2044-12 | 0.55 | 0.13 | 0.41 | 49.67 |
241 | 2045-01 | 0.54 | 0.13 | 0.41 | 49.25 |
242 | 2045-02 | 0.54 | 0.13 | 0.41 | 48.84 |
243 | 2045-03 | 0.54 | 0.13 | 0.41 | 48.43 |
244 | 2045-04 | 0.54 | 0.13 | 0.41 | 48.01 |
245 | 2045-05 | 0.54 | 0.13 | 0.41 | 47.60 |
246 | 2045-06 | 0.54 | 0.12 | 0.41 | 47.18 |
247 | 2045-07 | 0.54 | 0.12 | 0.41 | 46.77 |
248 | 2045-08 | 0.54 | 0.12 | 0.41 | 46.36 |
249 | 2045-09 | 0.54 | 0.12 | 0.41 | 45.94 |
250 | 2045-10 | 0.53 | 0.12 | 0.41 | 45.53 |
251 | 2045-11 | 0.53 | 0.12 | 0.41 | 45.11 |
252 | 2045-12 | 0.53 | 0.12 | 0.41 | 44.70 |
253 | 2046-01 | 0.53 | 0.12 | 0.41 | 44.29 |
254 | 2046-02 | 0.53 | 0.12 | 0.41 | 43.87 |
255 | 2046-03 | 0.53 | 0.12 | 0.41 | 43.46 |
256 | 2046-04 | 0.53 | 0.11 | 0.41 | 43.04 |
257 | 2046-05 | 0.53 | 0.11 | 0.41 | 42.63 |
258 | 2046-06 | 0.53 | 0.11 | 0.41 | 42.22 |
259 | 2046-07 | 0.52 | 0.11 | 0.41 | 41.80 |
260 | 2046-08 | 0.52 | 0.11 | 0.41 | 41.39 |
261 | 2046-09 | 0.52 | 0.11 | 0.41 | 40.98 |
262 | 2046-10 | 0.52 | 0.11 | 0.41 | 40.56 |
263 | 2046-11 | 0.52 | 0.11 | 0.41 | 40.15 |
264 | 2046-12 | 0.52 | 0.11 | 0.41 | 39.73 |
265 | 2047-01 | 0.52 | 0.10 | 0.41 | 39.32 |
266 | 2047-02 | 0.52 | 0.10 | 0.41 | 38.91 |
267 | 2047-03 | 0.52 | 0.10 | 0.41 | 38.49 |
268 | 2047-04 | 0.51 | 0.10 | 0.41 | 38.08 |
269 | 2047-05 | 0.51 | 0.10 | 0.41 | 37.66 |
270 | 2047-06 | 0.51 | 0.10 | 0.41 | 37.25 |
271 | 2047-07 | 0.51 | 0.10 | 0.41 | 36.84 |
272 | 2047-08 | 0.51 | 0.10 | 0.41 | 36.42 |
273 | 2047-09 | 0.51 | 0.10 | 0.41 | 36.01 |
274 | 2047-10 | 0.51 | 0.09 | 0.41 | 35.59 |
275 | 2047-11 | 0.51 | 0.09 | 0.41 | 35.18 |
276 | 2047-12 | 0.51 | 0.09 | 0.41 | 34.77 |
277 | 2048-01 | 0.51 | 0.09 | 0.41 | 34.35 |
278 | 2048-02 | 0.50 | 0.09 | 0.41 | 33.94 |
279 | 2048-03 | 0.50 | 0.09 | 0.41 | 33.53 |
280 | 2048-04 | 0.50 | 0.09 | 0.41 | 33.11 |
281 | 2048-05 | 0.50 | 0.09 | 0.41 | 32.70 |
282 | 2048-06 | 0.50 | 0.09 | 0.41 | 32.28 |
283 | 2048-07 | 0.50 | 0.08 | 0.41 | 31.87 |
284 | 2048-08 | 0.50 | 0.08 | 0.41 | 31.46 |
285 | 2048-09 | 0.50 | 0.08 | 0.41 | 31.04 |
286 | 2048-10 | 0.50 | 0.08 | 0.41 | 30.63 |
287 | 2048-11 | 0.49 | 0.08 | 0.41 | 30.21 |
288 | 2048-12 | 0.49 | 0.08 | 0.41 | 29.80 |
289 | 2049-01 | 0.49 | 0.08 | 0.41 | 29.39 |
290 | 2049-02 | 0.49 | 0.08 | 0.41 | 28.97 |
291 | 2049-03 | 0.49 | 0.08 | 0.41 | 28.56 |
292 | 2049-04 | 0.49 | 0.07 | 0.41 | 28.14 |
293 | 2049-05 | 0.49 | 0.07 | 0.41 | 27.73 |
294 | 2049-06 | 0.49 | 0.07 | 0.41 | 27.32 |
295 | 2049-07 | 0.49 | 0.07 | 0.41 | 26.90 |
296 | 2049-08 | 0.48 | 0.07 | 0.41 | 26.49 |
297 | 2049-09 | 0.48 | 0.07 | 0.41 | 26.08 |
298 | 2049-10 | 0.48 | 0.07 | 0.41 | 25.66 |
299 | 2049-11 | 0.48 | 0.07 | 0.41 | 25.25 |
300 | 2049-12 | 0.48 | 0.07 | 0.41 | 24.83 |
301 | 2050-01 | 0.48 | 0.07 | 0.41 | 24.42 |
302 | 2050-02 | 0.48 | 0.06 | 0.41 | 24.01 |
303 | 2050-03 | 0.48 | 0.06 | 0.41 | 23.59 |
304 | 2050-04 | 0.48 | 0.06 | 0.41 | 23.18 |
305 | 2050-05 | 0.47 | 0.06 | 0.41 | 22.76 |
306 | 2050-06 | 0.47 | 0.06 | 0.41 | 22.35 |
307 | 2050-07 | 0.47 | 0.06 | 0.41 | 21.94 |
308 | 2050-08 | 0.47 | 0.06 | 0.41 | 21.52 |
309 | 2050-09 | 0.47 | 0.06 | 0.41 | 21.11 |
310 | 2050-10 | 0.47 | 0.06 | 0.41 | 20.69 |
311 | 2050-11 | 0.47 | 0.05 | 0.41 | 20.28 |
312 | 2050-12 | 0.47 | 0.05 | 0.41 | 19.87 |
313 | 2051-01 | 0.47 | 0.05 | 0.41 | 19.45 |
314 | 2051-02 | 0.46 | 0.05 | 0.41 | 19.04 |
315 | 2051-03 | 0.46 | 0.05 | 0.41 | 18.63 |
316 | 2051-04 | 0.46 | 0.05 | 0.41 | 18.21 |
317 | 2051-05 | 0.46 | 0.05 | 0.41 | 17.80 |
318 | 2051-06 | 0.46 | 0.05 | 0.41 | 17.38 |
319 | 2051-07 | 0.46 | 0.05 | 0.41 | 16.97 |
320 | 2051-08 | 0.46 | 0.04 | 0.41 | 16.56 |
321 | 2051-09 | 0.46 | 0.04 | 0.41 | 16.14 |
322 | 2051-10 | 0.46 | 0.04 | 0.41 | 15.73 |
323 | 2051-11 | 0.46 | 0.04 | 0.41 | 15.31 |
324 | 2051-12 | 0.45 | 0.04 | 0.41 | 14.90 |
325 | 2052-01 | 0.45 | 0.04 | 0.41 | 14.49 |
326 | 2052-02 | 0.45 | 0.04 | 0.41 | 14.07 |
327 | 2052-03 | 0.45 | 0.04 | 0.41 | 13.66 |
328 | 2052-04 | 0.45 | 0.04 | 0.41 | 13.24 |
329 | 2052-05 | 0.45 | 0.03 | 0.41 | 12.83 |
330 | 2052-06 | 0.45 | 0.03 | 0.41 | 12.42 |
331 | 2052-07 | 0.45 | 0.03 | 0.41 | 12.00 |
332 | 2052-08 | 0.45 | 0.03 | 0.41 | 11.59 |
333 | 2052-09 | 0.44 | 0.03 | 0.41 | 11.18 |
334 | 2052-10 | 0.44 | 0.03 | 0.41 | 10.76 |
335 | 2052-11 | 0.44 | 0.03 | 0.41 | 10.35 |
336 | 2052-12 | 0.44 | 0.03 | 0.41 | 9.93 |
337 | 2053-01 | 0.44 | 0.03 | 0.41 | 9.52 |
338 | 2053-02 | 0.44 | 0.02 | 0.41 | 9.11 |
339 | 2053-03 | 0.44 | 0.02 | 0.41 | 8.69 |
340 | 2053-04 | 0.44 | 0.02 | 0.41 | 8.28 |
341 | 2053-05 | 0.44 | 0.02 | 0.41 | 7.86 |
342 | 2053-06 | 0.43 | 0.02 | 0.41 | 7.45 |
343 | 2053-07 | 0.43 | 0.02 | 0.41 | 7.04 |
344 | 2053-08 | 0.43 | 0.02 | 0.41 | 6.62 |
345 | 2053-09 | 0.43 | 0.02 | 0.41 | 6.21 |
346 | 2053-10 | 0.43 | 0.02 | 0.41 | 5.79 |
347 | 2053-11 | 0.43 | 0.02 | 0.41 | 5.38 |
348 | 2053-12 | 0.43 | 0.01 | 0.41 | 4.97 |
349 | 2054-01 | 0.43 | 0.01 | 0.41 | 4.55 |
350 | 2054-02 | 0.43 | 0.01 | 0.41 | 4.14 |
351 | 2054-03 | 0.42 | 0.01 | 0.41 | 3.73 |
352 | 2054-04 | 0.42 | 0.01 | 0.41 | 3.31 |
353 | 2054-05 | 0.42 | 0.01 | 0.41 | 2.90 |
354 | 2054-06 | 0.42 | 0.01 | 0.41 | 2.48 |
355 | 2054-07 | 0.42 | 0.01 | 0.41 | 2.07 |
356 | 2054-08 | 0.42 | 0.01 | 0.41 | 1.66 |
357 | 2054-09 | 0.42 | 0.00 | 0.41 | 1.24 |
358 | 2054-10 | 0.42 | 0.00 | 0.41 | 0.83 |
359 | 2054-11 | 0.42 | 0.00 | 0.41 | 0.41 |
360 | 2054-12 | 0.41 | 0.00 | 0.41 | 0.00 |