贷款840元（商业贷款）房贷，还款20年的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：840元
还款月数：20年
每月还款：4.13元
利息总额：151.47元
本息合计：991.47元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-10 | 4.13 | 1.19 | 2.94 | 837.06 |
| 2 | 2024-11 | 4.13 | 1.19 | 2.95 | 834.11 |
| 3 | 2024-12 | 4.13 | 1.18 | 2.95 | 831.16 |
| 4 | 2025-01 | 4.13 | 1.18 | 2.95 | 828.21 |
| 5 | 2025-02 | 4.13 | 1.17 | 2.96 | 825.25 |
| 6 | 2025-03 | 4.13 | 1.17 | 2.96 | 822.29 |
| 7 | 2025-04 | 4.13 | 1.16 | 2.97 | 819.32 |
| 8 | 2025-05 | 4.13 | 1.16 | 2.97 | 816.35 |
| 9 | 2025-06 | 4.13 | 1.16 | 2.97 | 813.38 |
| 10 | 2025-07 | 4.13 | 1.15 | 2.98 | 810.40 |
| 11 | 2025-08 | 4.13 | 1.15 | 2.98 | 807.42 |
| 12 | 2025-09 | 4.13 | 1.14 | 2.99 | 804.43 |
| 13 | 2025-10 | 4.13 | 1.14 | 2.99 | 801.44 |
| 14 | 2025-11 | 4.13 | 1.14 | 3.00 | 798.44 |
| 15 | 2025-12 | 4.13 | 1.13 | 3.00 | 795.44 |
| 16 | 2026-01 | 4.13 | 1.13 | 3.00 | 792.44 |
| 17 | 2026-02 | 4.13 | 1.12 | 3.01 | 789.43 |
| 18 | 2026-03 | 4.13 | 1.12 | 3.01 | 786.42 |
| 19 | 2026-04 | 4.13 | 1.11 | 3.02 | 783.40 |
| 20 | 2026-05 | 4.13 | 1.11 | 3.02 | 780.38 |
| 21 | 2026-06 | 4.13 | 1.11 | 3.03 | 777.35 |
| 22 | 2026-07 | 4.13 | 1.10 | 3.03 | 774.32 |
| 23 | 2026-08 | 4.13 | 1.10 | 3.03 | 771.29 |
| 24 | 2026-09 | 4.13 | 1.09 | 3.04 | 768.25 |
| 25 | 2026-10 | 4.13 | 1.09 | 3.04 | 765.21 |
| 26 | 2026-11 | 4.13 | 1.08 | 3.05 | 762.16 |
| 27 | 2026-12 | 4.13 | 1.08 | 3.05 | 759.11 |
| 28 | 2027-01 | 4.13 | 1.08 | 3.06 | 756.05 |
| 29 | 2027-02 | 4.13 | 1.07 | 3.06 | 752.99 |
| 30 | 2027-03 | 4.13 | 1.07 | 3.06 | 749.93 |
| 31 | 2027-04 | 4.13 | 1.06 | 3.07 | 746.86 |
| 32 | 2027-05 | 4.13 | 1.06 | 3.07 | 743.79 |
| 33 | 2027-06 | 4.13 | 1.05 | 3.08 | 740.71 |
| 34 | 2027-07 | 4.13 | 1.05 | 3.08 | 737.63 |
| 35 | 2027-08 | 4.13 | 1.04 | 3.09 | 734.54 |
| 36 | 2027-09 | 4.13 | 1.04 | 3.09 | 731.45 |
| 37 | 2027-10 | 4.13 | 1.04 | 3.09 | 728.36 |
| 38 | 2027-11 | 4.13 | 1.03 | 3.10 | 725.26 |
| 39 | 2027-12 | 4.13 | 1.03 | 3.10 | 722.15 |
| 40 | 2028-01 | 4.13 | 1.02 | 3.11 | 719.05 |
| 41 | 2028-02 | 4.13 | 1.02 | 3.11 | 715.93 |
| 42 | 2028-03 | 4.13 | 1.01 | 3.12 | 712.82 |
| 43 | 2028-04 | 4.13 | 1.01 | 3.12 | 709.70 |
| 44 | 2028-05 | 4.13 | 1.01 | 3.13 | 706.57 |
| 45 | 2028-06 | 4.13 | 1.00 | 3.13 | 703.44 |
| 46 | 2028-07 | 4.13 | 1.00 | 3.13 | 700.31 |
| 47 | 2028-08 | 4.13 | 0.99 | 3.14 | 697.17 |
| 48 | 2028-09 | 4.13 | 0.99 | 3.14 | 694.02 |
| 49 | 2028-10 | 4.13 | 0.98 | 3.15 | 690.88 |
| 50 | 2028-11 | 4.13 | 0.98 | 3.15 | 687.72 |
| 51 | 2028-12 | 4.13 | 0.97 | 3.16 | 684.57 |
| 52 | 2029-01 | 4.13 | 0.97 | 3.16 | 681.40 |
| 53 | 2029-02 | 4.13 | 0.97 | 3.17 | 678.24 |
| 54 | 2029-03 | 4.13 | 0.96 | 3.17 | 675.07 |
| 55 | 2029-04 | 4.13 | 0.96 | 3.17 | 671.89 |
| 56 | 2029-05 | 4.13 | 0.95 | 3.18 | 668.71 |
| 57 | 2029-06 | 4.13 | 0.95 | 3.18 | 665.53 |
| 58 | 2029-07 | 4.13 | 0.94 | 3.19 | 662.34 |
| 59 | 2029-08 | 4.13 | 0.94 | 3.19 | 659.15 |
| 60 | 2029-09 | 4.13 | 0.93 | 3.20 | 655.95 |
| 61 | 2029-10 | 4.13 | 0.93 | 3.20 | 652.75 |
| 62 | 2029-11 | 4.13 | 0.92 | 3.21 | 649.54 |
| 63 | 2029-12 | 4.13 | 0.92 | 3.21 | 646.33 |
| 64 | 2030-01 | 4.13 | 0.92 | 3.22 | 643.12 |
| 65 | 2030-02 | 4.13 | 0.91 | 3.22 | 639.90 |
| 66 | 2030-03 | 4.13 | 0.91 | 3.22 | 636.67 |
| 67 | 2030-04 | 4.13 | 0.90 | 3.23 | 633.44 |
| 68 | 2030-05 | 4.13 | 0.90 | 3.23 | 630.21 |
| 69 | 2030-06 | 4.13 | 0.89 | 3.24 | 626.97 |
| 70 | 2030-07 | 4.13 | 0.89 | 3.24 | 623.73 |
| 71 | 2030-08 | 4.13 | 0.88 | 3.25 | 620.48 |
| 72 | 2030-09 | 4.13 | 0.88 | 3.25 | 617.23 |
| 73 | 2030-10 | 4.13 | 0.87 | 3.26 | 613.97 |
| 74 | 2030-11 | 4.13 | 0.87 | 3.26 | 610.71 |
| 75 | 2030-12 | 4.13 | 0.87 | 3.27 | 607.45 |
| 76 | 2031-01 | 4.13 | 0.86 | 3.27 | 604.18 |
| 77 | 2031-02 | 4.13 | 0.86 | 3.28 | 600.90 |
| 78 | 2031-03 | 4.13 | 0.85 | 3.28 | 597.62 |
| 79 | 2031-04 | 4.13 | 0.85 | 3.28 | 594.34 |
| 80 | 2031-05 | 4.13 | 0.84 | 3.29 | 591.05 |
| 81 | 2031-06 | 4.13 | 0.84 | 3.29 | 587.75 |
| 82 | 2031-07 | 4.13 | 0.83 | 3.30 | 584.45 |
| 83 | 2031-08 | 4.13 | 0.83 | 3.30 | 581.15 |
| 84 | 2031-09 | 4.13 | 0.82 | 3.31 | 577.84 |
| 85 | 2031-10 | 4.13 | 0.82 | 3.31 | 574.53 |
| 86 | 2031-11 | 4.13 | 0.81 | 3.32 | 571.21 |
| 87 | 2031-12 | 4.13 | 0.81 | 3.32 | 567.89 |
| 88 | 2032-01 | 4.13 | 0.80 | 3.33 | 564.57 |
| 89 | 2032-02 | 4.13 | 0.80 | 3.33 | 561.23 |
| 90 | 2032-03 | 4.13 | 0.80 | 3.34 | 557.90 |
| 91 | 2032-04 | 4.13 | 0.79 | 3.34 | 554.56 |
| 92 | 2032-05 | 4.13 | 0.79 | 3.35 | 551.21 |
| 93 | 2032-06 | 4.13 | 0.78 | 3.35 | 547.86 |
| 94 | 2032-07 | 4.13 | 0.78 | 3.35 | 544.51 |
| 95 | 2032-08 | 4.13 | 0.77 | 3.36 | 541.15 |
| 96 | 2032-09 | 4.13 | 0.77 | 3.36 | 537.78 |
| 97 | 2032-10 | 4.13 | 0.76 | 3.37 | 534.41 |
| 98 | 2032-11 | 4.13 | 0.76 | 3.37 | 531.04 |
| 99 | 2032-12 | 4.13 | 0.75 | 3.38 | 527.66 |
| 100 | 2033-01 | 4.13 | 0.75 | 3.38 | 524.28 |
| 101 | 2033-02 | 4.13 | 0.74 | 3.39 | 520.89 |
| 102 | 2033-03 | 4.13 | 0.74 | 3.39 | 517.50 |
| 103 | 2033-04 | 4.13 | 0.73 | 3.40 | 514.10 |
| 104 | 2033-05 | 4.13 | 0.73 | 3.40 | 510.69 |
| 105 | 2033-06 | 4.13 | 0.72 | 3.41 | 507.29 |
| 106 | 2033-07 | 4.13 | 0.72 | 3.41 | 503.87 |
| 107 | 2033-08 | 4.13 | 0.71 | 3.42 | 500.46 |
| 108 | 2033-09 | 4.13 | 0.71 | 3.42 | 497.03 |
| 109 | 2033-10 | 4.13 | 0.70 | 3.43 | 493.61 |
| 110 | 2033-11 | 4.13 | 0.70 | 3.43 | 490.18 |
| 111 | 2033-12 | 4.13 | 0.69 | 3.44 | 486.74 |
| 112 | 2034-01 | 4.13 | 0.69 | 3.44 | 483.30 |
| 113 | 2034-02 | 4.13 | 0.68 | 3.45 | 479.85 |
| 114 | 2034-03 | 4.13 | 0.68 | 3.45 | 476.40 |
| 115 | 2034-04 | 4.13 | 0.67 | 3.46 | 472.94 |
| 116 | 2034-05 | 4.13 | 0.67 | 3.46 | 469.48 |
| 117 | 2034-06 | 4.13 | 0.67 | 3.47 | 466.02 |
| 118 | 2034-07 | 4.13 | 0.66 | 3.47 | 462.55 |
| 119 | 2034-08 | 4.13 | 0.66 | 3.48 | 459.07 |
| 120 | 2034-09 | 4.13 | 0.65 | 3.48 | 455.59 |
| 121 | 2034-10 | 4.13 | 0.65 | 3.49 | 452.10 |
| 122 | 2034-11 | 4.13 | 0.64 | 3.49 | 448.61 |
| 123 | 2034-12 | 4.13 | 0.64 | 3.50 | 445.12 |
| 124 | 2035-01 | 4.13 | 0.63 | 3.50 | 441.62 |
| 125 | 2035-02 | 4.13 | 0.63 | 3.51 | 438.11 |
| 126 | 2035-03 | 4.13 | 0.62 | 3.51 | 434.60 |
| 127 | 2035-04 | 4.13 | 0.62 | 3.52 | 431.09 |
| 128 | 2035-05 | 4.13 | 0.61 | 3.52 | 427.57 |
| 129 | 2035-06 | 4.13 | 0.61 | 3.53 | 424.04 |
| 130 | 2035-07 | 4.13 | 0.60 | 3.53 | 420.51 |
| 131 | 2035-08 | 4.13 | 0.60 | 3.54 | 416.97 |
| 132 | 2035-09 | 4.13 | 0.59 | 3.54 | 413.43 |
| 133 | 2035-10 | 4.13 | 0.59 | 3.55 | 409.89 |
| 134 | 2035-11 | 4.13 | 0.58 | 3.55 | 406.34 |
| 135 | 2035-12 | 4.13 | 0.58 | 3.56 | 402.78 |
| 136 | 2036-01 | 4.13 | 0.57 | 3.56 | 399.22 |
| 137 | 2036-02 | 4.13 | 0.57 | 3.57 | 395.66 |
| 138 | 2036-03 | 4.13 | 0.56 | 3.57 | 392.09 |
| 139 | 2036-04 | 4.13 | 0.56 | 3.58 | 388.51 |
| 140 | 2036-05 | 4.13 | 0.55 | 3.58 | 384.93 |
| 141 | 2036-06 | 4.13 | 0.55 | 3.59 | 381.34 |
| 142 | 2036-07 | 4.13 | 0.54 | 3.59 | 377.75 |
| 143 | 2036-08 | 4.13 | 0.54 | 3.60 | 374.16 |
| 144 | 2036-09 | 4.13 | 0.53 | 3.60 | 370.56 |
| 145 | 2036-10 | 4.13 | 0.52 | 3.61 | 366.95 |
| 146 | 2036-11 | 4.13 | 0.52 | 3.61 | 363.34 |
| 147 | 2036-12 | 4.13 | 0.51 | 3.62 | 359.72 |
| 148 | 2037-01 | 4.13 | 0.51 | 3.62 | 356.10 |
| 149 | 2037-02 | 4.13 | 0.50 | 3.63 | 352.47 |
| 150 | 2037-03 | 4.13 | 0.50 | 3.63 | 348.84 |
| 151 | 2037-04 | 4.13 | 0.49 | 3.64 | 345.20 |
| 152 | 2037-05 | 4.13 | 0.49 | 3.64 | 341.56 |
| 153 | 2037-06 | 4.13 | 0.48 | 3.65 | 337.92 |
| 154 | 2037-07 | 4.13 | 0.48 | 3.65 | 334.26 |
| 155 | 2037-08 | 4.13 | 0.47 | 3.66 | 330.61 |
| 156 | 2037-09 | 4.13 | 0.47 | 3.66 | 326.94 |
| 157 | 2037-10 | 4.13 | 0.46 | 3.67 | 323.27 |
| 158 | 2037-11 | 4.13 | 0.46 | 3.67 | 319.60 |
| 159 | 2037-12 | 4.13 | 0.45 | 3.68 | 315.92 |
| 160 | 2038-01 | 4.13 | 0.45 | 3.68 | 312.24 |
| 161 | 2038-02 | 4.13 | 0.44 | 3.69 | 308.55 |
| 162 | 2038-03 | 4.13 | 0.44 | 3.69 | 304.86 |
| 163 | 2038-04 | 4.13 | 0.43 | 3.70 | 301.16 |
| 164 | 2038-05 | 4.13 | 0.43 | 3.70 | 297.45 |
| 165 | 2038-06 | 4.13 | 0.42 | 3.71 | 293.74 |
| 166 | 2038-07 | 4.13 | 0.42 | 3.71 | 290.03 |
| 167 | 2038-08 | 4.13 | 0.41 | 3.72 | 286.31 |
| 168 | 2038-09 | 4.13 | 0.41 | 3.73 | 282.58 |
| 169 | 2038-10 | 4.13 | 0.40 | 3.73 | 278.85 |
| 170 | 2038-11 | 4.13 | 0.40 | 3.74 | 275.12 |
| 171 | 2038-12 | 4.13 | 0.39 | 3.74 | 271.37 |
| 172 | 2039-01 | 4.13 | 0.38 | 3.75 | 267.63 |
| 173 | 2039-02 | 4.13 | 0.38 | 3.75 | 263.88 |
| 174 | 2039-03 | 4.13 | 0.37 | 3.76 | 260.12 |
| 175 | 2039-04 | 4.13 | 0.37 | 3.76 | 256.36 |
| 176 | 2039-05 | 4.13 | 0.36 | 3.77 | 252.59 |
| 177 | 2039-06 | 4.13 | 0.36 | 3.77 | 248.82 |
| 178 | 2039-07 | 4.13 | 0.35 | 3.78 | 245.04 |
| 179 | 2039-08 | 4.13 | 0.35 | 3.78 | 241.25 |
| 180 | 2039-09 | 4.13 | 0.34 | 3.79 | 237.46 |
| 181 | 2039-10 | 4.13 | 0.34 | 3.79 | 233.67 |
| 182 | 2039-11 | 4.13 | 0.33 | 3.80 | 229.87 |
| 183 | 2039-12 | 4.13 | 0.33 | 3.81 | 226.06 |
| 184 | 2040-01 | 4.13 | 0.32 | 3.81 | 222.25 |
| 185 | 2040-02 | 4.13 | 0.31 | 3.82 | 218.44 |
| 186 | 2040-03 | 4.13 | 0.31 | 3.82 | 214.61 |
| 187 | 2040-04 | 4.13 | 0.30 | 3.83 | 210.79 |
| 188 | 2040-05 | 4.13 | 0.30 | 3.83 | 206.95 |
| 189 | 2040-06 | 4.13 | 0.29 | 3.84 | 203.12 |
| 190 | 2040-07 | 4.13 | 0.29 | 3.84 | 199.27 |
| 191 | 2040-08 | 4.13 | 0.28 | 3.85 | 195.42 |
| 192 | 2040-09 | 4.13 | 0.28 | 3.85 | 191.57 |
| 193 | 2040-10 | 4.13 | 0.27 | 3.86 | 187.71 |
| 194 | 2040-11 | 4.13 | 0.27 | 3.87 | 183.85 |
| 195 | 2040-12 | 4.13 | 0.26 | 3.87 | 179.97 |
| 196 | 2041-01 | 4.13 | 0.25 | 3.88 | 176.10 |
| 197 | 2041-02 | 4.13 | 0.25 | 3.88 | 172.22 |
| 198 | 2041-03 | 4.13 | 0.24 | 3.89 | 168.33 |
| 199 | 2041-04 | 4.13 | 0.24 | 3.89 | 164.44 |
| 200 | 2041-05 | 4.13 | 0.23 | 3.90 | 160.54 |
| 201 | 2041-06 | 4.13 | 0.23 | 3.90 | 156.64 |
| 202 | 2041-07 | 4.13 | 0.22 | 3.91 | 152.73 |
| 203 | 2041-08 | 4.13 | 0.22 | 3.91 | 148.81 |
| 204 | 2041-09 | 4.13 | 0.21 | 3.92 | 144.89 |
| 205 | 2041-10 | 4.13 | 0.21 | 3.93 | 140.97 |
| 206 | 2041-11 | 4.13 | 0.20 | 3.93 | 137.03 |
| 207 | 2041-12 | 4.13 | 0.19 | 3.94 | 133.10 |
| 208 | 2042-01 | 4.13 | 0.19 | 3.94 | 129.15 |
| 209 | 2042-02 | 4.13 | 0.18 | 3.95 | 125.21 |
| 210 | 2042-03 | 4.13 | 0.18 | 3.95 | 121.25 |
| 211 | 2042-04 | 4.13 | 0.17 | 3.96 | 117.29 |
| 212 | 2042-05 | 4.13 | 0.17 | 3.96 | 113.33 |
| 213 | 2042-06 | 4.13 | 0.16 | 3.97 | 109.36 |
| 214 | 2042-07 | 4.13 | 0.15 | 3.98 | 105.38 |
| 215 | 2042-08 | 4.13 | 0.15 | 3.98 | 101.40 |
| 216 | 2042-09 | 4.13 | 0.14 | 3.99 | 97.41 |
| 217 | 2042-10 | 4.13 | 0.14 | 3.99 | 93.42 |
| 218 | 2042-11 | 4.13 | 0.13 | 4.00 | 89.42 |
| 219 | 2042-12 | 4.13 | 0.13 | 4.00 | 85.42 |
| 220 | 2043-01 | 4.13 | 0.12 | 4.01 | 81.41 |
| 221 | 2043-02 | 4.13 | 0.12 | 4.02 | 77.39 |
| 222 | 2043-03 | 4.13 | 0.11 | 4.02 | 73.37 |
| 223 | 2043-04 | 4.13 | 0.10 | 4.03 | 69.34 |
| 224 | 2043-05 | 4.13 | 0.10 | 4.03 | 65.31 |
| 225 | 2043-06 | 4.13 | 0.09 | 4.04 | 61.27 |
| 226 | 2043-07 | 4.13 | 0.09 | 4.04 | 57.23 |
| 227 | 2043-08 | 4.13 | 0.08 | 4.05 | 53.18 |
| 228 | 2043-09 | 4.13 | 0.08 | 4.06 | 49.12 |
| 229 | 2043-10 | 4.13 | 0.07 | 4.06 | 45.06 |
| 230 | 2043-11 | 4.13 | 0.06 | 4.07 | 40.99 |
| 231 | 2043-12 | 4.13 | 0.06 | 4.07 | 36.92 |
| 232 | 2044-01 | 4.13 | 0.05 | 4.08 | 32.84 |
| 233 | 2044-02 | 4.13 | 0.05 | 4.08 | 28.75 |
| 234 | 2044-03 | 4.13 | 0.04 | 4.09 | 24.66 |
| 235 | 2044-04 | 4.13 | 0.03 | 4.10 | 20.57 |
| 236 | 2044-05 | 4.13 | 0.03 | 4.10 | 16.47 |
| 237 | 2044-06 | 4.13 | 0.02 | 4.11 | 12.36 |
| 238 | 2044-07 | 4.13 | 0.02 | 4.11 | 8.24 |
| 239 | 2044-08 | 4.13 | 0.01 | 4.12 | 4.13 |
| 240 | 2044-09 | 4.13 | 0.01 | 4.13 | 0.00 |
等额本金还款方式：
贷款总额：840元
还款月数：20年
首月还款：4.69元
每月递减：0元
利息总额：143.39元
本息合计：983.39元
节省利息：8.07元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-10 | 4.69 | 1.19 | 3.50 | 836.50 |
| 2 | 2024-11 | 4.69 | 1.19 | 3.50 | 833.00 |
| 3 | 2024-12 | 4.68 | 1.18 | 3.50 | 829.50 |
| 4 | 2025-01 | 4.68 | 1.18 | 3.50 | 826.00 |
| 5 | 2025-02 | 4.67 | 1.17 | 3.50 | 822.50 |
| 6 | 2025-03 | 4.67 | 1.17 | 3.50 | 819.00 |
| 7 | 2025-04 | 4.66 | 1.16 | 3.50 | 815.50 |
| 8 | 2025-05 | 4.66 | 1.16 | 3.50 | 812.00 |
| 9 | 2025-06 | 4.65 | 1.15 | 3.50 | 808.50 |
| 10 | 2025-07 | 4.65 | 1.15 | 3.50 | 805.00 |
| 11 | 2025-08 | 4.64 | 1.14 | 3.50 | 801.50 |
| 12 | 2025-09 | 4.64 | 1.14 | 3.50 | 798.00 |
| 13 | 2025-10 | 4.63 | 1.13 | 3.50 | 794.50 |
| 14 | 2025-11 | 4.63 | 1.13 | 3.50 | 791.00 |
| 15 | 2025-12 | 4.62 | 1.12 | 3.50 | 787.50 |
| 16 | 2026-01 | 4.62 | 1.12 | 3.50 | 784.00 |
| 17 | 2026-02 | 4.61 | 1.11 | 3.50 | 780.50 |
| 18 | 2026-03 | 4.61 | 1.11 | 3.50 | 777.00 |
| 19 | 2026-04 | 4.60 | 1.10 | 3.50 | 773.50 |
| 20 | 2026-05 | 4.60 | 1.10 | 3.50 | 770.00 |
| 21 | 2026-06 | 4.59 | 1.09 | 3.50 | 766.50 |
| 22 | 2026-07 | 4.59 | 1.09 | 3.50 | 763.00 |
| 23 | 2026-08 | 4.58 | 1.08 | 3.50 | 759.50 |
| 24 | 2026-09 | 4.58 | 1.08 | 3.50 | 756.00 |
| 25 | 2026-10 | 4.57 | 1.07 | 3.50 | 752.50 |
| 26 | 2026-11 | 4.57 | 1.07 | 3.50 | 749.00 |
| 27 | 2026-12 | 4.56 | 1.06 | 3.50 | 745.50 |
| 28 | 2027-01 | 4.56 | 1.06 | 3.50 | 742.00 |
| 29 | 2027-02 | 4.55 | 1.05 | 3.50 | 738.50 |
| 30 | 2027-03 | 4.55 | 1.05 | 3.50 | 735.00 |
| 31 | 2027-04 | 4.54 | 1.04 | 3.50 | 731.50 |
| 32 | 2027-05 | 4.54 | 1.04 | 3.50 | 728.00 |
| 33 | 2027-06 | 4.53 | 1.03 | 3.50 | 724.50 |
| 34 | 2027-07 | 4.53 | 1.03 | 3.50 | 721.00 |
| 35 | 2027-08 | 4.52 | 1.02 | 3.50 | 717.50 |
| 36 | 2027-09 | 4.52 | 1.02 | 3.50 | 714.00 |
| 37 | 2027-10 | 4.51 | 1.01 | 3.50 | 710.50 |
| 38 | 2027-11 | 4.51 | 1.01 | 3.50 | 707.00 |
| 39 | 2027-12 | 4.50 | 1.00 | 3.50 | 703.50 |
| 40 | 2028-01 | 4.50 | 1.00 | 3.50 | 700.00 |
| 41 | 2028-02 | 4.49 | 0.99 | 3.50 | 696.50 |
| 42 | 2028-03 | 4.49 | 0.99 | 3.50 | 693.00 |
| 43 | 2028-04 | 4.48 | 0.98 | 3.50 | 689.50 |
| 44 | 2028-05 | 4.48 | 0.98 | 3.50 | 686.00 |
| 45 | 2028-06 | 4.47 | 0.97 | 3.50 | 682.50 |
| 46 | 2028-07 | 4.47 | 0.97 | 3.50 | 679.00 |
| 47 | 2028-08 | 4.46 | 0.96 | 3.50 | 675.50 |
| 48 | 2028-09 | 4.46 | 0.96 | 3.50 | 672.00 |
| 49 | 2028-10 | 4.45 | 0.95 | 3.50 | 668.50 |
| 50 | 2028-11 | 4.45 | 0.95 | 3.50 | 665.00 |
| 51 | 2028-12 | 4.44 | 0.94 | 3.50 | 661.50 |
| 52 | 2029-01 | 4.44 | 0.94 | 3.50 | 658.00 |
| 53 | 2029-02 | 4.43 | 0.93 | 3.50 | 654.50 |
| 54 | 2029-03 | 4.43 | 0.93 | 3.50 | 651.00 |
| 55 | 2029-04 | 4.42 | 0.92 | 3.50 | 647.50 |
| 56 | 2029-05 | 4.42 | 0.92 | 3.50 | 644.00 |
| 57 | 2029-06 | 4.41 | 0.91 | 3.50 | 640.50 |
| 58 | 2029-07 | 4.41 | 0.91 | 3.50 | 637.00 |
| 59 | 2029-08 | 4.40 | 0.90 | 3.50 | 633.50 |
| 60 | 2029-09 | 4.40 | 0.90 | 3.50 | 630.00 |
| 61 | 2029-10 | 4.39 | 0.89 | 3.50 | 626.50 |
| 62 | 2029-11 | 4.39 | 0.89 | 3.50 | 623.00 |
| 63 | 2029-12 | 4.38 | 0.88 | 3.50 | 619.50 |
| 64 | 2030-01 | 4.38 | 0.88 | 3.50 | 616.00 |
| 65 | 2030-02 | 4.37 | 0.87 | 3.50 | 612.50 |
| 66 | 2030-03 | 4.37 | 0.87 | 3.50 | 609.00 |
| 67 | 2030-04 | 4.36 | 0.86 | 3.50 | 605.50 |
| 68 | 2030-05 | 4.36 | 0.86 | 3.50 | 602.00 |
| 69 | 2030-06 | 4.35 | 0.85 | 3.50 | 598.50 |
| 70 | 2030-07 | 4.35 | 0.85 | 3.50 | 595.00 |
| 71 | 2030-08 | 4.34 | 0.84 | 3.50 | 591.50 |
| 72 | 2030-09 | 4.34 | 0.84 | 3.50 | 588.00 |
| 73 | 2030-10 | 4.33 | 0.83 | 3.50 | 584.50 |
| 74 | 2030-11 | 4.33 | 0.83 | 3.50 | 581.00 |
| 75 | 2030-12 | 4.32 | 0.82 | 3.50 | 577.50 |
| 76 | 2031-01 | 4.32 | 0.82 | 3.50 | 574.00 |
| 77 | 2031-02 | 4.31 | 0.81 | 3.50 | 570.50 |
| 78 | 2031-03 | 4.31 | 0.81 | 3.50 | 567.00 |
| 79 | 2031-04 | 4.30 | 0.80 | 3.50 | 563.50 |
| 80 | 2031-05 | 4.30 | 0.80 | 3.50 | 560.00 |
| 81 | 2031-06 | 4.29 | 0.79 | 3.50 | 556.50 |
| 82 | 2031-07 | 4.29 | 0.79 | 3.50 | 553.00 |
| 83 | 2031-08 | 4.28 | 0.78 | 3.50 | 549.50 |
| 84 | 2031-09 | 4.28 | 0.78 | 3.50 | 546.00 |
| 85 | 2031-10 | 4.27 | 0.77 | 3.50 | 542.50 |
| 86 | 2031-11 | 4.27 | 0.77 | 3.50 | 539.00 |
| 87 | 2031-12 | 4.26 | 0.76 | 3.50 | 535.50 |
| 88 | 2032-01 | 4.26 | 0.76 | 3.50 | 532.00 |
| 89 | 2032-02 | 4.25 | 0.75 | 3.50 | 528.50 |
| 90 | 2032-03 | 4.25 | 0.75 | 3.50 | 525.00 |
| 91 | 2032-04 | 4.24 | 0.74 | 3.50 | 521.50 |
| 92 | 2032-05 | 4.24 | 0.74 | 3.50 | 518.00 |
| 93 | 2032-06 | 4.23 | 0.73 | 3.50 | 514.50 |
| 94 | 2032-07 | 4.23 | 0.73 | 3.50 | 511.00 |
| 95 | 2032-08 | 4.22 | 0.72 | 3.50 | 507.50 |
| 96 | 2032-09 | 4.22 | 0.72 | 3.50 | 504.00 |
| 97 | 2032-10 | 4.21 | 0.71 | 3.50 | 500.50 |
| 98 | 2032-11 | 4.21 | 0.71 | 3.50 | 497.00 |
| 99 | 2032-12 | 4.20 | 0.70 | 3.50 | 493.50 |
| 100 | 2033-01 | 4.20 | 0.70 | 3.50 | 490.00 |
| 101 | 2033-02 | 4.19 | 0.69 | 3.50 | 486.50 |
| 102 | 2033-03 | 4.19 | 0.69 | 3.50 | 483.00 |
| 103 | 2033-04 | 4.18 | 0.68 | 3.50 | 479.50 |
| 104 | 2033-05 | 4.18 | 0.68 | 3.50 | 476.00 |
| 105 | 2033-06 | 4.17 | 0.67 | 3.50 | 472.50 |
| 106 | 2033-07 | 4.17 | 0.67 | 3.50 | 469.00 |
| 107 | 2033-08 | 4.16 | 0.66 | 3.50 | 465.50 |
| 108 | 2033-09 | 4.16 | 0.66 | 3.50 | 462.00 |
| 109 | 2033-10 | 4.15 | 0.65 | 3.50 | 458.50 |
| 110 | 2033-11 | 4.15 | 0.65 | 3.50 | 455.00 |
| 111 | 2033-12 | 4.14 | 0.64 | 3.50 | 451.50 |
| 112 | 2034-01 | 4.14 | 0.64 | 3.50 | 448.00 |
| 113 | 2034-02 | 4.13 | 0.63 | 3.50 | 444.50 |
| 114 | 2034-03 | 4.13 | 0.63 | 3.50 | 441.00 |
| 115 | 2034-04 | 4.12 | 0.62 | 3.50 | 437.50 |
| 116 | 2034-05 | 4.12 | 0.62 | 3.50 | 434.00 |
| 117 | 2034-06 | 4.11 | 0.61 | 3.50 | 430.50 |
| 118 | 2034-07 | 4.11 | 0.61 | 3.50 | 427.00 |
| 119 | 2034-08 | 4.10 | 0.60 | 3.50 | 423.50 |
| 120 | 2034-09 | 4.10 | 0.60 | 3.50 | 420.00 |
| 121 | 2034-10 | 4.09 | 0.60 | 3.50 | 416.50 |
| 122 | 2034-11 | 4.09 | 0.59 | 3.50 | 413.00 |
| 123 | 2034-12 | 4.09 | 0.59 | 3.50 | 409.50 |
| 124 | 2035-01 | 4.08 | 0.58 | 3.50 | 406.00 |
| 125 | 2035-02 | 4.08 | 0.58 | 3.50 | 402.50 |
| 126 | 2035-03 | 4.07 | 0.57 | 3.50 | 399.00 |
| 127 | 2035-04 | 4.07 | 0.57 | 3.50 | 395.50 |
| 128 | 2035-05 | 4.06 | 0.56 | 3.50 | 392.00 |
| 129 | 2035-06 | 4.06 | 0.56 | 3.50 | 388.50 |
| 130 | 2035-07 | 4.05 | 0.55 | 3.50 | 385.00 |
| 131 | 2035-08 | 4.05 | 0.55 | 3.50 | 381.50 |
| 132 | 2035-09 | 4.04 | 0.54 | 3.50 | 378.00 |
| 133 | 2035-10 | 4.04 | 0.54 | 3.50 | 374.50 |
| 134 | 2035-11 | 4.03 | 0.53 | 3.50 | 371.00 |
| 135 | 2035-12 | 4.03 | 0.53 | 3.50 | 367.50 |
| 136 | 2036-01 | 4.02 | 0.52 | 3.50 | 364.00 |
| 137 | 2036-02 | 4.02 | 0.52 | 3.50 | 360.50 |
| 138 | 2036-03 | 4.01 | 0.51 | 3.50 | 357.00 |
| 139 | 2036-04 | 4.01 | 0.51 | 3.50 | 353.50 |
| 140 | 2036-05 | 4.00 | 0.50 | 3.50 | 350.00 |
| 141 | 2036-06 | 4.00 | 0.50 | 3.50 | 346.50 |
| 142 | 2036-07 | 3.99 | 0.49 | 3.50 | 343.00 |
| 143 | 2036-08 | 3.99 | 0.49 | 3.50 | 339.50 |
| 144 | 2036-09 | 3.98 | 0.48 | 3.50 | 336.00 |
| 145 | 2036-10 | 3.98 | 0.48 | 3.50 | 332.50 |
| 146 | 2036-11 | 3.97 | 0.47 | 3.50 | 329.00 |
| 147 | 2036-12 | 3.97 | 0.47 | 3.50 | 325.50 |
| 148 | 2037-01 | 3.96 | 0.46 | 3.50 | 322.00 |
| 149 | 2037-02 | 3.96 | 0.46 | 3.50 | 318.50 |
| 150 | 2037-03 | 3.95 | 0.45 | 3.50 | 315.00 |
| 151 | 2037-04 | 3.95 | 0.45 | 3.50 | 311.50 |
| 152 | 2037-05 | 3.94 | 0.44 | 3.50 | 308.00 |
| 153 | 2037-06 | 3.94 | 0.44 | 3.50 | 304.50 |
| 154 | 2037-07 | 3.93 | 0.43 | 3.50 | 301.00 |
| 155 | 2037-08 | 3.93 | 0.43 | 3.50 | 297.50 |
| 156 | 2037-09 | 3.92 | 0.42 | 3.50 | 294.00 |
| 157 | 2037-10 | 3.92 | 0.42 | 3.50 | 290.50 |
| 158 | 2037-11 | 3.91 | 0.41 | 3.50 | 287.00 |
| 159 | 2037-12 | 3.91 | 0.41 | 3.50 | 283.50 |
| 160 | 2038-01 | 3.90 | 0.40 | 3.50 | 280.00 |
| 161 | 2038-02 | 3.90 | 0.40 | 3.50 | 276.50 |
| 162 | 2038-03 | 3.89 | 0.39 | 3.50 | 273.00 |
| 163 | 2038-04 | 3.89 | 0.39 | 3.50 | 269.50 |
| 164 | 2038-05 | 3.88 | 0.38 | 3.50 | 266.00 |
| 165 | 2038-06 | 3.88 | 0.38 | 3.50 | 262.50 |
| 166 | 2038-07 | 3.87 | 0.37 | 3.50 | 259.00 |
| 167 | 2038-08 | 3.87 | 0.37 | 3.50 | 255.50 |
| 168 | 2038-09 | 3.86 | 0.36 | 3.50 | 252.00 |
| 169 | 2038-10 | 3.86 | 0.36 | 3.50 | 248.50 |
| 170 | 2038-11 | 3.85 | 0.35 | 3.50 | 245.00 |
| 171 | 2038-12 | 3.85 | 0.35 | 3.50 | 241.50 |
| 172 | 2039-01 | 3.84 | 0.34 | 3.50 | 238.00 |
| 173 | 2039-02 | 3.84 | 0.34 | 3.50 | 234.50 |
| 174 | 2039-03 | 3.83 | 0.33 | 3.50 | 231.00 |
| 175 | 2039-04 | 3.83 | 0.33 | 3.50 | 227.50 |
| 176 | 2039-05 | 3.82 | 0.32 | 3.50 | 224.00 |
| 177 | 2039-06 | 3.82 | 0.32 | 3.50 | 220.50 |
| 178 | 2039-07 | 3.81 | 0.31 | 3.50 | 217.00 |
| 179 | 2039-08 | 3.81 | 0.31 | 3.50 | 213.50 |
| 180 | 2039-09 | 3.80 | 0.30 | 3.50 | 210.00 |
| 181 | 2039-10 | 3.80 | 0.30 | 3.50 | 206.50 |
| 182 | 2039-11 | 3.79 | 0.29 | 3.50 | 203.00 |
| 183 | 2039-12 | 3.79 | 0.29 | 3.50 | 199.50 |
| 184 | 2040-01 | 3.78 | 0.28 | 3.50 | 196.00 |
| 185 | 2040-02 | 3.78 | 0.28 | 3.50 | 192.50 |
| 186 | 2040-03 | 3.77 | 0.27 | 3.50 | 189.00 |
| 187 | 2040-04 | 3.77 | 0.27 | 3.50 | 185.50 |
| 188 | 2040-05 | 3.76 | 0.26 | 3.50 | 182.00 |
| 189 | 2040-06 | 3.76 | 0.26 | 3.50 | 178.50 |
| 190 | 2040-07 | 3.75 | 0.25 | 3.50 | 175.00 |
| 191 | 2040-08 | 3.75 | 0.25 | 3.50 | 171.50 |
| 192 | 2040-09 | 3.74 | 0.24 | 3.50 | 168.00 |
| 193 | 2040-10 | 3.74 | 0.24 | 3.50 | 164.50 |
| 194 | 2040-11 | 3.73 | 0.23 | 3.50 | 161.00 |
| 195 | 2040-12 | 3.73 | 0.23 | 3.50 | 157.50 |
| 196 | 2041-01 | 3.72 | 0.22 | 3.50 | 154.00 |
| 197 | 2041-02 | 3.72 | 0.22 | 3.50 | 150.50 |
| 198 | 2041-03 | 3.71 | 0.21 | 3.50 | 147.00 |
| 199 | 2041-04 | 3.71 | 0.21 | 3.50 | 143.50 |
| 200 | 2041-05 | 3.70 | 0.20 | 3.50 | 140.00 |
| 201 | 2041-06 | 3.70 | 0.20 | 3.50 | 136.50 |
| 202 | 2041-07 | 3.69 | 0.19 | 3.50 | 133.00 |
| 203 | 2041-08 | 3.69 | 0.19 | 3.50 | 129.50 |
| 204 | 2041-09 | 3.68 | 0.18 | 3.50 | 126.00 |
| 205 | 2041-10 | 3.68 | 0.18 | 3.50 | 122.50 |
| 206 | 2041-11 | 3.67 | 0.17 | 3.50 | 119.00 |
| 207 | 2041-12 | 3.67 | 0.17 | 3.50 | 115.50 |
| 208 | 2042-01 | 3.66 | 0.16 | 3.50 | 112.00 |
| 209 | 2042-02 | 3.66 | 0.16 | 3.50 | 108.50 |
| 210 | 2042-03 | 3.65 | 0.15 | 3.50 | 105.00 |
| 211 | 2042-04 | 3.65 | 0.15 | 3.50 | 101.50 |
| 212 | 2042-05 | 3.64 | 0.14 | 3.50 | 98.00 |
| 213 | 2042-06 | 3.64 | 0.14 | 3.50 | 94.50 |
| 214 | 2042-07 | 3.63 | 0.13 | 3.50 | 91.00 |
| 215 | 2042-08 | 3.63 | 0.13 | 3.50 | 87.50 |
| 216 | 2042-09 | 3.62 | 0.12 | 3.50 | 84.00 |
| 217 | 2042-10 | 3.62 | 0.12 | 3.50 | 80.50 |
| 218 | 2042-11 | 3.61 | 0.11 | 3.50 | 77.00 |
| 219 | 2042-12 | 3.61 | 0.11 | 3.50 | 73.50 |
| 220 | 2043-01 | 3.60 | 0.10 | 3.50 | 70.00 |
| 221 | 2043-02 | 3.60 | 0.10 | 3.50 | 66.50 |
| 222 | 2043-03 | 3.59 | 0.09 | 3.50 | 63.00 |
| 223 | 2043-04 | 3.59 | 0.09 | 3.50 | 59.50 |
| 224 | 2043-05 | 3.58 | 0.08 | 3.50 | 56.00 |
| 225 | 2043-06 | 3.58 | 0.08 | 3.50 | 52.50 |
| 226 | 2043-07 | 3.57 | 0.07 | 3.50 | 49.00 |
| 227 | 2043-08 | 3.57 | 0.07 | 3.50 | 45.50 |
| 228 | 2043-09 | 3.56 | 0.06 | 3.50 | 42.00 |
| 229 | 2043-10 | 3.56 | 0.06 | 3.50 | 38.50 |
| 230 | 2043-11 | 3.55 | 0.05 | 3.50 | 35.00 |
| 231 | 2043-12 | 3.55 | 0.05 | 3.50 | 31.50 |
| 232 | 2044-01 | 3.54 | 0.04 | 3.50 | 28.00 |
| 233 | 2044-02 | 3.54 | 0.04 | 3.50 | 24.50 |
| 234 | 2044-03 | 3.53 | 0.03 | 3.50 | 21.00 |
| 235 | 2044-04 | 3.53 | 0.03 | 3.50 | 17.50 |
| 236 | 2044-05 | 3.52 | 0.02 | 3.50 | 14.00 |
| 237 | 2044-06 | 3.52 | 0.02 | 3.50 | 10.50 |
| 238 | 2044-07 | 3.51 | 0.01 | 3.50 | 7.00 |
| 239 | 2044-08 | 3.51 | 0.01 | 3.50 | 3.50 |
| 240 | 2044-09 | 3.50 | 0.00 | 3.50 | 0.00 |