贷款14.3万(商业贷款)房贷,还款12年6个月的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:14.3万
还款月数:12年6个月
每月还款:1161.33元
利息总额:3.12万
本息合计:17.42万
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-10 | 1161.33 | 387.29 | 774.04 | 142225.96 |
2 | 2024-11 | 1161.33 | 385.20 | 776.13 | 141449.83 |
3 | 2024-12 | 1161.33 | 383.09 | 778.23 | 140671.60 |
4 | 2025-01 | 1161.33 | 380.99 | 780.34 | 139891.26 |
5 | 2025-02 | 1161.33 | 378.87 | 782.46 | 139108.80 |
6 | 2025-03 | 1161.33 | 376.75 | 784.57 | 138324.23 |
7 | 2025-04 | 1161.33 | 374.63 | 786.70 | 137537.53 |
8 | 2025-05 | 1161.33 | 372.50 | 788.83 | 136748.70 |
9 | 2025-06 | 1161.33 | 370.36 | 790.97 | 135957.73 |
10 | 2025-07 | 1161.33 | 368.22 | 793.11 | 135164.62 |
11 | 2025-08 | 1161.33 | 366.07 | 795.26 | 134369.36 |
12 | 2025-09 | 1161.33 | 363.92 | 797.41 | 133571.95 |
13 | 2025-10 | 1161.33 | 361.76 | 799.57 | 132772.38 |
14 | 2025-11 | 1161.33 | 359.59 | 801.74 | 131970.65 |
15 | 2025-12 | 1161.33 | 357.42 | 803.91 | 131166.74 |
16 | 2026-01 | 1161.33 | 355.24 | 806.08 | 130360.66 |
17 | 2026-02 | 1161.33 | 353.06 | 808.27 | 129552.39 |
18 | 2026-03 | 1161.33 | 350.87 | 810.46 | 128741.93 |
19 | 2026-04 | 1161.33 | 348.68 | 812.65 | 127929.28 |
20 | 2026-05 | 1161.33 | 346.48 | 814.85 | 127114.43 |
21 | 2026-06 | 1161.33 | 344.27 | 817.06 | 126297.37 |
22 | 2026-07 | 1161.33 | 342.06 | 819.27 | 125478.10 |
23 | 2026-08 | 1161.33 | 339.84 | 821.49 | 124656.61 |
24 | 2026-09 | 1161.33 | 337.61 | 823.72 | 123832.89 |
25 | 2026-10 | 1161.33 | 335.38 | 825.95 | 123006.95 |
26 | 2026-11 | 1161.33 | 333.14 | 828.18 | 122178.76 |
27 | 2026-12 | 1161.33 | 330.90 | 830.43 | 121348.33 |
28 | 2027-01 | 1161.33 | 328.65 | 832.68 | 120515.66 |
29 | 2027-02 | 1161.33 | 326.40 | 834.93 | 119680.73 |
30 | 2027-03 | 1161.33 | 324.14 | 837.19 | 118843.54 |
31 | 2027-04 | 1161.33 | 321.87 | 839.46 | 118004.08 |
32 | 2027-05 | 1161.33 | 319.59 | 841.73 | 117162.34 |
33 | 2027-06 | 1161.33 | 317.31 | 844.01 | 116318.33 |
34 | 2027-07 | 1161.33 | 315.03 | 846.30 | 115472.03 |
35 | 2027-08 | 1161.33 | 312.74 | 848.59 | 114623.44 |
36 | 2027-09 | 1161.33 | 310.44 | 850.89 | 113772.55 |
37 | 2027-10 | 1161.33 | 308.13 | 853.19 | 112919.36 |
38 | 2027-11 | 1161.33 | 305.82 | 855.50 | 112063.85 |
39 | 2027-12 | 1161.33 | 303.51 | 857.82 | 111206.03 |
40 | 2028-01 | 1161.33 | 301.18 | 860.14 | 110345.89 |
41 | 2028-02 | 1161.33 | 298.85 | 862.47 | 109483.41 |
42 | 2028-03 | 1161.33 | 296.52 | 864.81 | 108618.60 |
43 | 2028-04 | 1161.33 | 294.18 | 867.15 | 107751.45 |
44 | 2028-05 | 1161.33 | 291.83 | 869.50 | 106881.95 |
45 | 2028-06 | 1161.33 | 289.47 | 871.86 | 106010.10 |
46 | 2028-07 | 1161.33 | 287.11 | 874.22 | 105135.88 |
47 | 2028-08 | 1161.33 | 284.74 | 876.58 | 104259.29 |
48 | 2028-09 | 1161.33 | 282.37 | 878.96 | 103380.34 |
49 | 2028-10 | 1161.33 | 279.99 | 881.34 | 102499.00 |
50 | 2028-11 | 1161.33 | 277.60 | 883.73 | 101615.27 |
51 | 2028-12 | 1161.33 | 275.21 | 886.12 | 100729.15 |
52 | 2029-01 | 1161.33 | 272.81 | 888.52 | 99840.63 |
53 | 2029-02 | 1161.33 | 270.40 | 890.93 | 98949.71 |
54 | 2029-03 | 1161.33 | 267.99 | 893.34 | 98056.37 |
55 | 2029-04 | 1161.33 | 265.57 | 895.76 | 97160.61 |
56 | 2029-05 | 1161.33 | 263.14 | 898.18 | 96262.43 |
57 | 2029-06 | 1161.33 | 260.71 | 900.62 | 95361.81 |
58 | 2029-07 | 1161.33 | 258.27 | 903.06 | 94458.75 |
59 | 2029-08 | 1161.33 | 255.83 | 905.50 | 93553.25 |
60 | 2029-09 | 1161.33 | 253.37 | 907.95 | 92645.30 |
61 | 2029-10 | 1161.33 | 250.91 | 910.41 | 91734.88 |
62 | 2029-11 | 1161.33 | 248.45 | 912.88 | 90822.01 |
63 | 2029-12 | 1161.33 | 245.98 | 915.35 | 89906.65 |
64 | 2030-01 | 1161.33 | 243.50 | 917.83 | 88988.82 |
65 | 2030-02 | 1161.33 | 241.01 | 920.32 | 88068.51 |
66 | 2030-03 | 1161.33 | 238.52 | 922.81 | 87145.70 |
67 | 2030-04 | 1161.33 | 236.02 | 925.31 | 86220.39 |
68 | 2030-05 | 1161.33 | 233.51 | 927.81 | 85292.58 |
69 | 2030-06 | 1161.33 | 231.00 | 930.33 | 84362.25 |
70 | 2030-07 | 1161.33 | 228.48 | 932.85 | 83429.40 |
71 | 2030-08 | 1161.33 | 225.95 | 935.37 | 82494.03 |
72 | 2030-09 | 1161.33 | 223.42 | 937.91 | 81556.12 |
73 | 2030-10 | 1161.33 | 220.88 | 940.45 | 80615.68 |
74 | 2030-11 | 1161.33 | 218.33 | 942.99 | 79672.69 |
75 | 2030-12 | 1161.33 | 215.78 | 945.55 | 78727.14 |
76 | 2031-01 | 1161.33 | 213.22 | 948.11 | 77779.03 |
77 | 2031-02 | 1161.33 | 210.65 | 950.68 | 76828.35 |
78 | 2031-03 | 1161.33 | 208.08 | 953.25 | 75875.10 |
79 | 2031-04 | 1161.33 | 205.50 | 955.83 | 74919.27 |
80 | 2031-05 | 1161.33 | 202.91 | 958.42 | 73960.85 |
81 | 2031-06 | 1161.33 | 200.31 | 961.02 | 72999.83 |
82 | 2031-07 | 1161.33 | 197.71 | 963.62 | 72036.21 |
83 | 2031-08 | 1161.33 | 195.10 | 966.23 | 71069.98 |
84 | 2031-09 | 1161.33 | 192.48 | 968.85 | 70101.14 |
85 | 2031-10 | 1161.33 | 189.86 | 971.47 | 69129.67 |
86 | 2031-11 | 1161.33 | 187.23 | 974.10 | 68155.57 |
87 | 2031-12 | 1161.33 | 184.59 | 976.74 | 67178.83 |
88 | 2032-01 | 1161.33 | 181.94 | 979.38 | 66199.44 |
89 | 2032-02 | 1161.33 | 179.29 | 982.04 | 65217.40 |
90 | 2032-03 | 1161.33 | 176.63 | 984.70 | 64232.71 |
91 | 2032-04 | 1161.33 | 173.96 | 987.36 | 63245.34 |
92 | 2032-05 | 1161.33 | 171.29 | 990.04 | 62255.31 |
93 | 2032-06 | 1161.33 | 168.61 | 992.72 | 61262.59 |
94 | 2032-07 | 1161.33 | 165.92 | 995.41 | 60267.18 |
95 | 2032-08 | 1161.33 | 163.22 | 998.10 | 59269.07 |
96 | 2032-09 | 1161.33 | 160.52 | 1000.81 | 58268.27 |
97 | 2032-10 | 1161.33 | 157.81 | 1003.52 | 57264.75 |
98 | 2032-11 | 1161.33 | 155.09 | 1006.24 | 56258.51 |
99 | 2032-12 | 1161.33 | 152.37 | 1008.96 | 55249.55 |
100 | 2033-01 | 1161.33 | 149.63 | 1011.69 | 54237.86 |
101 | 2033-02 | 1161.33 | 146.89 | 1014.43 | 53223.43 |
102 | 2033-03 | 1161.33 | 144.15 | 1017.18 | 52206.25 |
103 | 2033-04 | 1161.33 | 141.39 | 1019.94 | 51186.31 |
104 | 2033-05 | 1161.33 | 138.63 | 1022.70 | 50163.61 |
105 | 2033-06 | 1161.33 | 135.86 | 1025.47 | 49138.14 |
106 | 2033-07 | 1161.33 | 133.08 | 1028.25 | 48109.90 |
107 | 2033-08 | 1161.33 | 130.30 | 1031.03 | 47078.87 |
108 | 2033-09 | 1161.33 | 127.51 | 1033.82 | 46045.05 |
109 | 2033-10 | 1161.33 | 124.71 | 1036.62 | 45008.43 |
110 | 2033-11 | 1161.33 | 121.90 | 1039.43 | 43969.00 |
111 | 2033-12 | 1161.33 | 119.08 | 1042.24 | 42926.75 |
112 | 2034-01 | 1161.33 | 116.26 | 1045.07 | 41881.68 |
113 | 2034-02 | 1161.33 | 113.43 | 1047.90 | 40833.79 |
114 | 2034-03 | 1161.33 | 110.59 | 1050.74 | 39783.05 |
115 | 2034-04 | 1161.33 | 107.75 | 1053.58 | 38729.47 |
116 | 2034-05 | 1161.33 | 104.89 | 1056.44 | 37673.03 |
117 | 2034-06 | 1161.33 | 102.03 | 1059.30 | 36613.74 |
118 | 2034-07 | 1161.33 | 99.16 | 1062.17 | 35551.57 |
119 | 2034-08 | 1161.33 | 96.29 | 1065.04 | 34486.53 |
120 | 2034-09 | 1161.33 | 93.40 | 1067.93 | 33418.60 |
121 | 2034-10 | 1161.33 | 90.51 | 1070.82 | 32347.78 |
122 | 2034-11 | 1161.33 | 87.61 | 1073.72 | 31274.06 |
123 | 2034-12 | 1161.33 | 84.70 | 1076.63 | 30197.44 |
124 | 2035-01 | 1161.33 | 81.78 | 1079.54 | 29117.90 |
125 | 2035-02 | 1161.33 | 78.86 | 1082.47 | 28035.43 |
126 | 2035-03 | 1161.33 | 75.93 | 1085.40 | 26950.03 |
127 | 2035-04 | 1161.33 | 72.99 | 1088.34 | 25861.69 |
128 | 2035-05 | 1161.33 | 70.04 | 1091.29 | 24770.41 |
129 | 2035-06 | 1161.33 | 67.09 | 1094.24 | 23676.17 |
130 | 2035-07 | 1161.33 | 64.12 | 1097.20 | 22578.96 |
131 | 2035-08 | 1161.33 | 61.15 | 1100.18 | 21478.79 |
132 | 2035-09 | 1161.33 | 58.17 | 1103.16 | 20375.63 |
133 | 2035-10 | 1161.33 | 55.18 | 1106.14 | 19269.49 |
134 | 2035-11 | 1161.33 | 52.19 | 1109.14 | 18160.35 |
135 | 2035-12 | 1161.33 | 49.18 | 1112.14 | 17048.20 |
136 | 2036-01 | 1161.33 | 46.17 | 1115.16 | 15933.05 |
137 | 2036-02 | 1161.33 | 43.15 | 1118.18 | 14814.87 |
138 | 2036-03 | 1161.33 | 40.12 | 1121.20 | 13693.67 |
139 | 2036-04 | 1161.33 | 37.09 | 1124.24 | 12569.43 |
140 | 2036-05 | 1161.33 | 34.04 | 1127.29 | 11442.14 |
141 | 2036-06 | 1161.33 | 30.99 | 1130.34 | 10311.80 |
142 | 2036-07 | 1161.33 | 27.93 | 1133.40 | 9178.41 |
143 | 2036-08 | 1161.33 | 24.86 | 1136.47 | 8041.94 |
144 | 2036-09 | 1161.33 | 21.78 | 1139.55 | 6902.39 |
145 | 2036-10 | 1161.33 | 18.69 | 1142.63 | 5759.76 |
146 | 2036-11 | 1161.33 | 15.60 | 1145.73 | 4614.03 |
147 | 2036-12 | 1161.33 | 12.50 | 1148.83 | 3465.20 |
148 | 2037-01 | 1161.33 | 9.38 | 1151.94 | 2313.25 |
149 | 2037-02 | 1161.33 | 6.27 | 1155.06 | 1158.19 |
150 | 2037-03 | 1161.33 | 3.14 | 1158.19 | 0.00 |
等额本金还款方式:
贷款总额:14.3万
还款月数:12年6个月
首月还款:1340.63元
每月递减:2.58元
利息总额:2.92万
本息合计:17.22万
节省利息:1958.6元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-10 | 1340.63 | 387.29 | 953.33 | 142046.67 |
2 | 2024-11 | 1338.04 | 384.71 | 953.33 | 141093.33 |
3 | 2024-12 | 1335.46 | 382.13 | 953.33 | 140140.00 |
4 | 2025-01 | 1332.88 | 379.55 | 953.33 | 139186.67 |
5 | 2025-02 | 1330.30 | 376.96 | 953.33 | 138233.33 |
6 | 2025-03 | 1327.72 | 374.38 | 953.33 | 137280.00 |
7 | 2025-04 | 1325.13 | 371.80 | 953.33 | 136326.67 |
8 | 2025-05 | 1322.55 | 369.22 | 953.33 | 135373.33 |
9 | 2025-06 | 1319.97 | 366.64 | 953.33 | 134420.00 |
10 | 2025-07 | 1317.39 | 364.05 | 953.33 | 133466.67 |
11 | 2025-08 | 1314.81 | 361.47 | 953.33 | 132513.33 |
12 | 2025-09 | 1312.22 | 358.89 | 953.33 | 131560.00 |
13 | 2025-10 | 1309.64 | 356.31 | 953.33 | 130606.67 |
14 | 2025-11 | 1307.06 | 353.73 | 953.33 | 129653.33 |
15 | 2025-12 | 1304.48 | 351.14 | 953.33 | 128700.00 |
16 | 2026-01 | 1301.90 | 348.56 | 953.33 | 127746.67 |
17 | 2026-02 | 1299.31 | 345.98 | 953.33 | 126793.33 |
18 | 2026-03 | 1296.73 | 343.40 | 953.33 | 125840.00 |
19 | 2026-04 | 1294.15 | 340.82 | 953.33 | 124886.67 |
20 | 2026-05 | 1291.57 | 338.23 | 953.33 | 123933.33 |
21 | 2026-06 | 1288.99 | 335.65 | 953.33 | 122980.00 |
22 | 2026-07 | 1286.40 | 333.07 | 953.33 | 122026.67 |
23 | 2026-08 | 1283.82 | 330.49 | 953.33 | 121073.33 |
24 | 2026-09 | 1281.24 | 327.91 | 953.33 | 120120.00 |
25 | 2026-10 | 1278.66 | 325.32 | 953.33 | 119166.67 |
26 | 2026-11 | 1276.08 | 322.74 | 953.33 | 118213.33 |
27 | 2026-12 | 1273.49 | 320.16 | 953.33 | 117260.00 |
28 | 2027-01 | 1270.91 | 317.58 | 953.33 | 116306.67 |
29 | 2027-02 | 1268.33 | 315.00 | 953.33 | 115353.33 |
30 | 2027-03 | 1265.75 | 312.42 | 953.33 | 114400.00 |
31 | 2027-04 | 1263.17 | 309.83 | 953.33 | 113446.67 |
32 | 2027-05 | 1260.58 | 307.25 | 953.33 | 112493.33 |
33 | 2027-06 | 1258.00 | 304.67 | 953.33 | 111540.00 |
34 | 2027-07 | 1255.42 | 302.09 | 953.33 | 110586.67 |
35 | 2027-08 | 1252.84 | 299.51 | 953.33 | 109633.33 |
36 | 2027-09 | 1250.26 | 296.92 | 953.33 | 108680.00 |
37 | 2027-10 | 1247.68 | 294.34 | 953.33 | 107726.67 |
38 | 2027-11 | 1245.09 | 291.76 | 953.33 | 106773.33 |
39 | 2027-12 | 1242.51 | 289.18 | 953.33 | 105820.00 |
40 | 2028-01 | 1239.93 | 286.60 | 953.33 | 104866.67 |
41 | 2028-02 | 1237.35 | 284.01 | 953.33 | 103913.33 |
42 | 2028-03 | 1234.77 | 281.43 | 953.33 | 102960.00 |
43 | 2028-04 | 1232.18 | 278.85 | 953.33 | 102006.67 |
44 | 2028-05 | 1229.60 | 276.27 | 953.33 | 101053.33 |
45 | 2028-06 | 1227.02 | 273.69 | 953.33 | 100100.00 |
46 | 2028-07 | 1224.44 | 271.10 | 953.33 | 99146.67 |
47 | 2028-08 | 1221.86 | 268.52 | 953.33 | 98193.33 |
48 | 2028-09 | 1219.27 | 265.94 | 953.33 | 97240.00 |
49 | 2028-10 | 1216.69 | 263.36 | 953.33 | 96286.67 |
50 | 2028-11 | 1214.11 | 260.78 | 953.33 | 95333.33 |
51 | 2028-12 | 1211.53 | 258.19 | 953.33 | 94380.00 |
52 | 2029-01 | 1208.95 | 255.61 | 953.33 | 93426.67 |
53 | 2029-02 | 1206.36 | 253.03 | 953.33 | 92473.33 |
54 | 2029-03 | 1203.78 | 250.45 | 953.33 | 91520.00 |
55 | 2029-04 | 1201.20 | 247.87 | 953.33 | 90566.67 |
56 | 2029-05 | 1198.62 | 245.28 | 953.33 | 89613.33 |
57 | 2029-06 | 1196.04 | 242.70 | 953.33 | 88660.00 |
58 | 2029-07 | 1193.45 | 240.12 | 953.33 | 87706.67 |
59 | 2029-08 | 1190.87 | 237.54 | 953.33 | 86753.33 |
60 | 2029-09 | 1188.29 | 234.96 | 953.33 | 85800.00 |
61 | 2029-10 | 1185.71 | 232.38 | 953.33 | 84846.67 |
62 | 2029-11 | 1183.13 | 229.79 | 953.33 | 83893.33 |
63 | 2029-12 | 1180.54 | 227.21 | 953.33 | 82940.00 |
64 | 2030-01 | 1177.96 | 224.63 | 953.33 | 81986.67 |
65 | 2030-02 | 1175.38 | 222.05 | 953.33 | 81033.33 |
66 | 2030-03 | 1172.80 | 219.47 | 953.33 | 80080.00 |
67 | 2030-04 | 1170.22 | 216.88 | 953.33 | 79126.67 |
68 | 2030-05 | 1167.63 | 214.30 | 953.33 | 78173.33 |
69 | 2030-06 | 1165.05 | 211.72 | 953.33 | 77220.00 |
70 | 2030-07 | 1162.47 | 209.14 | 953.33 | 76266.67 |
71 | 2030-08 | 1159.89 | 206.56 | 953.33 | 75313.33 |
72 | 2030-09 | 1157.31 | 203.97 | 953.33 | 74360.00 |
73 | 2030-10 | 1154.73 | 201.39 | 953.33 | 73406.67 |
74 | 2030-11 | 1152.14 | 198.81 | 953.33 | 72453.33 |
75 | 2030-12 | 1149.56 | 196.23 | 953.33 | 71500.00 |
76 | 2031-01 | 1146.98 | 193.65 | 953.33 | 70546.67 |
77 | 2031-02 | 1144.40 | 191.06 | 953.33 | 69593.33 |
78 | 2031-03 | 1141.82 | 188.48 | 953.33 | 68640.00 |
79 | 2031-04 | 1139.23 | 185.90 | 953.33 | 67686.67 |
80 | 2031-05 | 1136.65 | 183.32 | 953.33 | 66733.33 |
81 | 2031-06 | 1134.07 | 180.74 | 953.33 | 65780.00 |
82 | 2031-07 | 1131.49 | 178.15 | 953.33 | 64826.67 |
83 | 2031-08 | 1128.91 | 175.57 | 953.33 | 63873.33 |
84 | 2031-09 | 1126.32 | 172.99 | 953.33 | 62920.00 |
85 | 2031-10 | 1123.74 | 170.41 | 953.33 | 61966.67 |
86 | 2031-11 | 1121.16 | 167.83 | 953.33 | 61013.33 |
87 | 2031-12 | 1118.58 | 165.24 | 953.33 | 60060.00 |
88 | 2032-01 | 1116.00 | 162.66 | 953.33 | 59106.67 |
89 | 2032-02 | 1113.41 | 160.08 | 953.33 | 58153.33 |
90 | 2032-03 | 1110.83 | 157.50 | 953.33 | 57200.00 |
91 | 2032-04 | 1108.25 | 154.92 | 953.33 | 56246.67 |
92 | 2032-05 | 1105.67 | 152.33 | 953.33 | 55293.33 |
93 | 2032-06 | 1103.09 | 149.75 | 953.33 | 54340.00 |
94 | 2032-07 | 1100.50 | 147.17 | 953.33 | 53386.67 |
95 | 2032-08 | 1097.92 | 144.59 | 953.33 | 52433.33 |
96 | 2032-09 | 1095.34 | 142.01 | 953.33 | 51480.00 |
97 | 2032-10 | 1092.76 | 139.43 | 953.33 | 50526.67 |
98 | 2032-11 | 1090.18 | 136.84 | 953.33 | 49573.33 |
99 | 2032-12 | 1087.59 | 134.26 | 953.33 | 48620.00 |
100 | 2033-01 | 1085.01 | 131.68 | 953.33 | 47666.67 |
101 | 2033-02 | 1082.43 | 129.10 | 953.33 | 46713.33 |
102 | 2033-03 | 1079.85 | 126.52 | 953.33 | 45760.00 |
103 | 2033-04 | 1077.27 | 123.93 | 953.33 | 44806.67 |
104 | 2033-05 | 1074.68 | 121.35 | 953.33 | 43853.33 |
105 | 2033-06 | 1072.10 | 118.77 | 953.33 | 42900.00 |
106 | 2033-07 | 1069.52 | 116.19 | 953.33 | 41946.67 |
107 | 2033-08 | 1066.94 | 113.61 | 953.33 | 40993.33 |
108 | 2033-09 | 1064.36 | 111.02 | 953.33 | 40040.00 |
109 | 2033-10 | 1061.78 | 108.44 | 953.33 | 39086.67 |
110 | 2033-11 | 1059.19 | 105.86 | 953.33 | 38133.33 |
111 | 2033-12 | 1056.61 | 103.28 | 953.33 | 37180.00 |
112 | 2034-01 | 1054.03 | 100.70 | 953.33 | 36226.67 |
113 | 2034-02 | 1051.45 | 98.11 | 953.33 | 35273.33 |
114 | 2034-03 | 1048.87 | 95.53 | 953.33 | 34320.00 |
115 | 2034-04 | 1046.28 | 92.95 | 953.33 | 33366.67 |
116 | 2034-05 | 1043.70 | 90.37 | 953.33 | 32413.33 |
117 | 2034-06 | 1041.12 | 87.79 | 953.33 | 31460.00 |
118 | 2034-07 | 1038.54 | 85.20 | 953.33 | 30506.67 |
119 | 2034-08 | 1035.96 | 82.62 | 953.33 | 29553.33 |
120 | 2034-09 | 1033.37 | 80.04 | 953.33 | 28600.00 |
121 | 2034-10 | 1030.79 | 77.46 | 953.33 | 27646.67 |
122 | 2034-11 | 1028.21 | 74.88 | 953.33 | 26693.33 |
123 | 2034-12 | 1025.63 | 72.29 | 953.33 | 25740.00 |
124 | 2035-01 | 1023.05 | 69.71 | 953.33 | 24786.67 |
125 | 2035-02 | 1020.46 | 67.13 | 953.33 | 23833.33 |
126 | 2035-03 | 1017.88 | 64.55 | 953.33 | 22880.00 |
127 | 2035-04 | 1015.30 | 61.97 | 953.33 | 21926.67 |
128 | 2035-05 | 1012.72 | 59.38 | 953.33 | 20973.33 |
129 | 2035-06 | 1010.14 | 56.80 | 953.33 | 20020.00 |
130 | 2035-07 | 1007.55 | 54.22 | 953.33 | 19066.67 |
131 | 2035-08 | 1004.97 | 51.64 | 953.33 | 18113.33 |
132 | 2035-09 | 1002.39 | 49.06 | 953.33 | 17160.00 |
133 | 2035-10 | 999.81 | 46.48 | 953.33 | 16206.67 |
134 | 2035-11 | 997.23 | 43.89 | 953.33 | 15253.33 |
135 | 2035-12 | 994.64 | 41.31 | 953.33 | 14300.00 |
136 | 2036-01 | 992.06 | 38.73 | 953.33 | 13346.67 |
137 | 2036-02 | 989.48 | 36.15 | 953.33 | 12393.33 |
138 | 2036-03 | 986.90 | 33.57 | 953.33 | 11440.00 |
139 | 2036-04 | 984.32 | 30.98 | 953.33 | 10486.67 |
140 | 2036-05 | 981.73 | 28.40 | 953.33 | 9533.33 |
141 | 2036-06 | 979.15 | 25.82 | 953.33 | 8580.00 |
142 | 2036-07 | 976.57 | 23.24 | 953.33 | 7626.67 |
143 | 2036-08 | 973.99 | 20.66 | 953.33 | 6673.33 |
144 | 2036-09 | 971.41 | 18.07 | 953.33 | 5720.00 |
145 | 2036-10 | 968.83 | 15.49 | 953.33 | 4766.67 |
146 | 2036-11 | 966.24 | 12.91 | 953.33 | 3813.33 |
147 | 2036-12 | 963.66 | 10.33 | 953.33 | 2860.00 |
148 | 2037-01 | 961.08 | 7.75 | 953.33 | 1906.67 |
149 | 2037-02 | 958.50 | 5.16 | 953.33 | 953.33 |
150 | 2037-03 | 955.92 | 2.58 | 953.33 | 0.00 |