贷款85.35元(商业贷款)房贷,还款26年7个月的等额本息和等额本金的还款方式明细。
等额本息还款方式:
贷款总额:85.35元
还款月数:26年7个月
每月还款:0.4元
利息总额:43.83元
本息合计:129.18元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-10 | 0.40 | 0.24 | 0.17 | 85.18 |
2 | 2024-11 | 0.40 | 0.24 | 0.17 | 85.02 |
3 | 2024-12 | 0.40 | 0.24 | 0.17 | 84.85 |
4 | 2025-01 | 0.40 | 0.24 | 0.17 | 84.68 |
5 | 2025-02 | 0.40 | 0.24 | 0.17 | 84.52 |
6 | 2025-03 | 0.40 | 0.24 | 0.17 | 84.35 |
7 | 2025-04 | 0.40 | 0.24 | 0.17 | 84.18 |
8 | 2025-05 | 0.40 | 0.24 | 0.17 | 84.01 |
9 | 2025-06 | 0.40 | 0.24 | 0.17 | 83.84 |
10 | 2025-07 | 0.40 | 0.23 | 0.17 | 83.67 |
11 | 2025-08 | 0.40 | 0.23 | 0.17 | 83.50 |
12 | 2025-09 | 0.40 | 0.23 | 0.17 | 83.33 |
13 | 2025-10 | 0.40 | 0.23 | 0.17 | 83.16 |
14 | 2025-11 | 0.40 | 0.23 | 0.17 | 82.98 |
15 | 2025-12 | 0.40 | 0.23 | 0.17 | 82.81 |
16 | 2026-01 | 0.40 | 0.23 | 0.17 | 82.64 |
17 | 2026-02 | 0.40 | 0.23 | 0.17 | 82.46 |
18 | 2026-03 | 0.40 | 0.23 | 0.17 | 82.29 |
19 | 2026-04 | 0.40 | 0.23 | 0.17 | 82.12 |
20 | 2026-05 | 0.40 | 0.23 | 0.18 | 81.94 |
21 | 2026-06 | 0.40 | 0.23 | 0.18 | 81.77 |
22 | 2026-07 | 0.40 | 0.23 | 0.18 | 81.59 |
23 | 2026-08 | 0.40 | 0.23 | 0.18 | 81.41 |
24 | 2026-09 | 0.40 | 0.23 | 0.18 | 81.24 |
25 | 2026-10 | 0.40 | 0.23 | 0.18 | 81.06 |
26 | 2026-11 | 0.40 | 0.23 | 0.18 | 80.88 |
27 | 2026-12 | 0.40 | 0.23 | 0.18 | 80.70 |
28 | 2027-01 | 0.40 | 0.23 | 0.18 | 80.52 |
29 | 2027-02 | 0.40 | 0.23 | 0.18 | 80.34 |
30 | 2027-03 | 0.40 | 0.22 | 0.18 | 80.16 |
31 | 2027-04 | 0.40 | 0.22 | 0.18 | 79.98 |
32 | 2027-05 | 0.40 | 0.22 | 0.18 | 79.80 |
33 | 2027-06 | 0.40 | 0.22 | 0.18 | 79.62 |
34 | 2027-07 | 0.40 | 0.22 | 0.18 | 79.44 |
35 | 2027-08 | 0.40 | 0.22 | 0.18 | 79.26 |
36 | 2027-09 | 0.40 | 0.22 | 0.18 | 79.07 |
37 | 2027-10 | 0.40 | 0.22 | 0.18 | 78.89 |
38 | 2027-11 | 0.40 | 0.22 | 0.18 | 78.71 |
39 | 2027-12 | 0.40 | 0.22 | 0.18 | 78.52 |
40 | 2028-01 | 0.40 | 0.22 | 0.19 | 78.34 |
41 | 2028-02 | 0.40 | 0.22 | 0.19 | 78.15 |
42 | 2028-03 | 0.40 | 0.22 | 0.19 | 77.96 |
43 | 2028-04 | 0.40 | 0.22 | 0.19 | 77.78 |
44 | 2028-05 | 0.40 | 0.22 | 0.19 | 77.59 |
45 | 2028-06 | 0.40 | 0.22 | 0.19 | 77.40 |
46 | 2028-07 | 0.40 | 0.22 | 0.19 | 77.21 |
47 | 2028-08 | 0.40 | 0.22 | 0.19 | 77.03 |
48 | 2028-09 | 0.40 | 0.22 | 0.19 | 76.84 |
49 | 2028-10 | 0.40 | 0.22 | 0.19 | 76.65 |
50 | 2028-11 | 0.40 | 0.21 | 0.19 | 76.46 |
51 | 2028-12 | 0.40 | 0.21 | 0.19 | 76.26 |
52 | 2029-01 | 0.40 | 0.21 | 0.19 | 76.07 |
53 | 2029-02 | 0.40 | 0.21 | 0.19 | 75.88 |
54 | 2029-03 | 0.40 | 0.21 | 0.19 | 75.69 |
55 | 2029-04 | 0.40 | 0.21 | 0.19 | 75.50 |
56 | 2029-05 | 0.40 | 0.21 | 0.19 | 75.30 |
57 | 2029-06 | 0.40 | 0.21 | 0.19 | 75.11 |
58 | 2029-07 | 0.40 | 0.21 | 0.19 | 74.91 |
59 | 2029-08 | 0.40 | 0.21 | 0.20 | 74.72 |
60 | 2029-09 | 0.40 | 0.21 | 0.20 | 74.52 |
61 | 2029-10 | 0.40 | 0.21 | 0.20 | 74.33 |
62 | 2029-11 | 0.40 | 0.21 | 0.20 | 74.13 |
63 | 2029-12 | 0.40 | 0.21 | 0.20 | 73.93 |
64 | 2030-01 | 0.40 | 0.21 | 0.20 | 73.73 |
65 | 2030-02 | 0.40 | 0.21 | 0.20 | 73.54 |
66 | 2030-03 | 0.40 | 0.21 | 0.20 | 73.34 |
67 | 2030-04 | 0.40 | 0.21 | 0.20 | 73.14 |
68 | 2030-05 | 0.40 | 0.20 | 0.20 | 72.94 |
69 | 2030-06 | 0.40 | 0.20 | 0.20 | 72.74 |
70 | 2030-07 | 0.40 | 0.20 | 0.20 | 72.54 |
71 | 2030-08 | 0.40 | 0.20 | 0.20 | 72.33 |
72 | 2030-09 | 0.40 | 0.20 | 0.20 | 72.13 |
73 | 2030-10 | 0.40 | 0.20 | 0.20 | 71.93 |
74 | 2030-11 | 0.40 | 0.20 | 0.20 | 71.72 |
75 | 2030-12 | 0.40 | 0.20 | 0.20 | 71.52 |
76 | 2031-01 | 0.40 | 0.20 | 0.20 | 71.32 |
77 | 2031-02 | 0.40 | 0.20 | 0.21 | 71.11 |
78 | 2031-03 | 0.40 | 0.20 | 0.21 | 70.90 |
79 | 2031-04 | 0.40 | 0.20 | 0.21 | 70.70 |
80 | 2031-05 | 0.40 | 0.20 | 0.21 | 70.49 |
81 | 2031-06 | 0.40 | 0.20 | 0.21 | 70.28 |
82 | 2031-07 | 0.40 | 0.20 | 0.21 | 70.08 |
83 | 2031-08 | 0.40 | 0.20 | 0.21 | 69.87 |
84 | 2031-09 | 0.40 | 0.20 | 0.21 | 69.66 |
85 | 2031-10 | 0.40 | 0.20 | 0.21 | 69.45 |
86 | 2031-11 | 0.40 | 0.19 | 0.21 | 69.24 |
87 | 2031-12 | 0.40 | 0.19 | 0.21 | 69.03 |
88 | 2032-01 | 0.40 | 0.19 | 0.21 | 68.81 |
89 | 2032-02 | 0.40 | 0.19 | 0.21 | 68.60 |
90 | 2032-03 | 0.40 | 0.19 | 0.21 | 68.39 |
91 | 2032-04 | 0.40 | 0.19 | 0.21 | 68.18 |
92 | 2032-05 | 0.40 | 0.19 | 0.21 | 67.96 |
93 | 2032-06 | 0.40 | 0.19 | 0.21 | 67.75 |
94 | 2032-07 | 0.40 | 0.19 | 0.22 | 67.53 |
95 | 2032-08 | 0.40 | 0.19 | 0.22 | 67.32 |
96 | 2032-09 | 0.40 | 0.19 | 0.22 | 67.10 |
97 | 2032-10 | 0.40 | 0.19 | 0.22 | 66.88 |
98 | 2032-11 | 0.40 | 0.19 | 0.22 | 66.66 |
99 | 2032-12 | 0.40 | 0.19 | 0.22 | 66.45 |
100 | 2033-01 | 0.40 | 0.19 | 0.22 | 66.23 |
101 | 2033-02 | 0.40 | 0.19 | 0.22 | 66.01 |
102 | 2033-03 | 0.40 | 0.18 | 0.22 | 65.79 |
103 | 2033-04 | 0.40 | 0.18 | 0.22 | 65.57 |
104 | 2033-05 | 0.40 | 0.18 | 0.22 | 65.35 |
105 | 2033-06 | 0.40 | 0.18 | 0.22 | 65.12 |
106 | 2033-07 | 0.40 | 0.18 | 0.22 | 64.90 |
107 | 2033-08 | 0.40 | 0.18 | 0.22 | 64.68 |
108 | 2033-09 | 0.40 | 0.18 | 0.22 | 64.45 |
109 | 2033-10 | 0.40 | 0.18 | 0.22 | 64.23 |
110 | 2033-11 | 0.40 | 0.18 | 0.23 | 64.00 |
111 | 2033-12 | 0.40 | 0.18 | 0.23 | 63.78 |
112 | 2034-01 | 0.40 | 0.18 | 0.23 | 63.55 |
113 | 2034-02 | 0.40 | 0.18 | 0.23 | 63.32 |
114 | 2034-03 | 0.40 | 0.18 | 0.23 | 63.10 |
115 | 2034-04 | 0.40 | 0.18 | 0.23 | 62.87 |
116 | 2034-05 | 0.40 | 0.18 | 0.23 | 62.64 |
117 | 2034-06 | 0.40 | 0.18 | 0.23 | 62.41 |
118 | 2034-07 | 0.40 | 0.17 | 0.23 | 62.18 |
119 | 2034-08 | 0.40 | 0.17 | 0.23 | 61.95 |
120 | 2034-09 | 0.40 | 0.17 | 0.23 | 61.72 |
121 | 2034-10 | 0.40 | 0.17 | 0.23 | 61.49 |
122 | 2034-11 | 0.40 | 0.17 | 0.23 | 61.25 |
123 | 2034-12 | 0.40 | 0.17 | 0.23 | 61.02 |
124 | 2035-01 | 0.40 | 0.17 | 0.23 | 60.79 |
125 | 2035-02 | 0.40 | 0.17 | 0.23 | 60.55 |
126 | 2035-03 | 0.40 | 0.17 | 0.24 | 60.32 |
127 | 2035-04 | 0.40 | 0.17 | 0.24 | 60.08 |
128 | 2035-05 | 0.40 | 0.17 | 0.24 | 59.84 |
129 | 2035-06 | 0.40 | 0.17 | 0.24 | 59.61 |
130 | 2035-07 | 0.40 | 0.17 | 0.24 | 59.37 |
131 | 2035-08 | 0.40 | 0.17 | 0.24 | 59.13 |
132 | 2035-09 | 0.40 | 0.17 | 0.24 | 58.89 |
133 | 2035-10 | 0.40 | 0.16 | 0.24 | 58.65 |
134 | 2035-11 | 0.40 | 0.16 | 0.24 | 58.41 |
135 | 2035-12 | 0.40 | 0.16 | 0.24 | 58.17 |
136 | 2036-01 | 0.40 | 0.16 | 0.24 | 57.92 |
137 | 2036-02 | 0.40 | 0.16 | 0.24 | 57.68 |
138 | 2036-03 | 0.40 | 0.16 | 0.24 | 57.44 |
139 | 2036-04 | 0.40 | 0.16 | 0.24 | 57.19 |
140 | 2036-05 | 0.40 | 0.16 | 0.24 | 56.95 |
141 | 2036-06 | 0.40 | 0.16 | 0.25 | 56.70 |
142 | 2036-07 | 0.40 | 0.16 | 0.25 | 56.46 |
143 | 2036-08 | 0.40 | 0.16 | 0.25 | 56.21 |
144 | 2036-09 | 0.40 | 0.16 | 0.25 | 55.96 |
145 | 2036-10 | 0.40 | 0.16 | 0.25 | 55.72 |
146 | 2036-11 | 0.40 | 0.16 | 0.25 | 55.47 |
147 | 2036-12 | 0.40 | 0.16 | 0.25 | 55.22 |
148 | 2037-01 | 0.40 | 0.15 | 0.25 | 54.97 |
149 | 2037-02 | 0.40 | 0.15 | 0.25 | 54.72 |
150 | 2037-03 | 0.40 | 0.15 | 0.25 | 54.46 |
151 | 2037-04 | 0.40 | 0.15 | 0.25 | 54.21 |
152 | 2037-05 | 0.40 | 0.15 | 0.25 | 53.96 |
153 | 2037-06 | 0.40 | 0.15 | 0.25 | 53.70 |
154 | 2037-07 | 0.40 | 0.15 | 0.25 | 53.45 |
155 | 2037-08 | 0.40 | 0.15 | 0.26 | 53.19 |
156 | 2037-09 | 0.40 | 0.15 | 0.26 | 52.94 |
157 | 2037-10 | 0.40 | 0.15 | 0.26 | 52.68 |
158 | 2037-11 | 0.40 | 0.15 | 0.26 | 52.42 |
159 | 2037-12 | 0.40 | 0.15 | 0.26 | 52.17 |
160 | 2038-01 | 0.40 | 0.15 | 0.26 | 51.91 |
161 | 2038-02 | 0.40 | 0.15 | 0.26 | 51.65 |
162 | 2038-03 | 0.40 | 0.14 | 0.26 | 51.39 |
163 | 2038-04 | 0.40 | 0.14 | 0.26 | 51.13 |
164 | 2038-05 | 0.40 | 0.14 | 0.26 | 50.86 |
165 | 2038-06 | 0.40 | 0.14 | 0.26 | 50.60 |
166 | 2038-07 | 0.40 | 0.14 | 0.26 | 50.34 |
167 | 2038-08 | 0.40 | 0.14 | 0.26 | 50.07 |
168 | 2038-09 | 0.40 | 0.14 | 0.26 | 49.81 |
169 | 2038-10 | 0.40 | 0.14 | 0.27 | 49.54 |
170 | 2038-11 | 0.40 | 0.14 | 0.27 | 49.28 |
171 | 2038-12 | 0.40 | 0.14 | 0.27 | 49.01 |
172 | 2039-01 | 0.40 | 0.14 | 0.27 | 48.74 |
173 | 2039-02 | 0.40 | 0.14 | 0.27 | 48.47 |
174 | 2039-03 | 0.40 | 0.14 | 0.27 | 48.21 |
175 | 2039-04 | 0.40 | 0.13 | 0.27 | 47.94 |
176 | 2039-05 | 0.40 | 0.13 | 0.27 | 47.66 |
177 | 2039-06 | 0.40 | 0.13 | 0.27 | 47.39 |
178 | 2039-07 | 0.40 | 0.13 | 0.27 | 47.12 |
179 | 2039-08 | 0.40 | 0.13 | 0.27 | 46.85 |
180 | 2039-09 | 0.40 | 0.13 | 0.27 | 46.57 |
181 | 2039-10 | 0.40 | 0.13 | 0.27 | 46.30 |
182 | 2039-11 | 0.40 | 0.13 | 0.28 | 46.02 |
183 | 2039-12 | 0.40 | 0.13 | 0.28 | 45.75 |
184 | 2040-01 | 0.40 | 0.13 | 0.28 | 45.47 |
185 | 2040-02 | 0.40 | 0.13 | 0.28 | 45.19 |
186 | 2040-03 | 0.40 | 0.13 | 0.28 | 44.92 |
187 | 2040-04 | 0.40 | 0.13 | 0.28 | 44.64 |
188 | 2040-05 | 0.40 | 0.12 | 0.28 | 44.36 |
189 | 2040-06 | 0.40 | 0.12 | 0.28 | 44.08 |
190 | 2040-07 | 0.40 | 0.12 | 0.28 | 43.79 |
191 | 2040-08 | 0.40 | 0.12 | 0.28 | 43.51 |
192 | 2040-09 | 0.40 | 0.12 | 0.28 | 43.23 |
193 | 2040-10 | 0.40 | 0.12 | 0.28 | 42.94 |
194 | 2040-11 | 0.40 | 0.12 | 0.28 | 42.66 |
195 | 2040-12 | 0.40 | 0.12 | 0.29 | 42.37 |
196 | 2041-01 | 0.40 | 0.12 | 0.29 | 42.09 |
197 | 2041-02 | 0.40 | 0.12 | 0.29 | 41.80 |
198 | 2041-03 | 0.40 | 0.12 | 0.29 | 41.51 |
199 | 2041-04 | 0.40 | 0.12 | 0.29 | 41.22 |
200 | 2041-05 | 0.40 | 0.12 | 0.29 | 40.93 |
201 | 2041-06 | 0.40 | 0.11 | 0.29 | 40.64 |
202 | 2041-07 | 0.40 | 0.11 | 0.29 | 40.35 |
203 | 2041-08 | 0.40 | 0.11 | 0.29 | 40.06 |
204 | 2041-09 | 0.40 | 0.11 | 0.29 | 39.77 |
205 | 2041-10 | 0.40 | 0.11 | 0.29 | 39.47 |
206 | 2041-11 | 0.40 | 0.11 | 0.29 | 39.18 |
207 | 2041-12 | 0.40 | 0.11 | 0.30 | 38.89 |
208 | 2042-01 | 0.40 | 0.11 | 0.30 | 38.59 |
209 | 2042-02 | 0.40 | 0.11 | 0.30 | 38.29 |
210 | 2042-03 | 0.40 | 0.11 | 0.30 | 37.99 |
211 | 2042-04 | 0.40 | 0.11 | 0.30 | 37.70 |
212 | 2042-05 | 0.40 | 0.11 | 0.30 | 37.40 |
213 | 2042-06 | 0.40 | 0.10 | 0.30 | 37.10 |
214 | 2042-07 | 0.40 | 0.10 | 0.30 | 36.80 |
215 | 2042-08 | 0.40 | 0.10 | 0.30 | 36.49 |
216 | 2042-09 | 0.40 | 0.10 | 0.30 | 36.19 |
217 | 2042-10 | 0.40 | 0.10 | 0.30 | 35.89 |
218 | 2042-11 | 0.40 | 0.10 | 0.30 | 35.58 |
219 | 2042-12 | 0.40 | 0.10 | 0.31 | 35.28 |
220 | 2043-01 | 0.40 | 0.10 | 0.31 | 34.97 |
221 | 2043-02 | 0.40 | 0.10 | 0.31 | 34.66 |
222 | 2043-03 | 0.40 | 0.10 | 0.31 | 34.36 |
223 | 2043-04 | 0.40 | 0.10 | 0.31 | 34.05 |
224 | 2043-05 | 0.40 | 0.10 | 0.31 | 33.74 |
225 | 2043-06 | 0.40 | 0.09 | 0.31 | 33.43 |
226 | 2043-07 | 0.40 | 0.09 | 0.31 | 33.12 |
227 | 2043-08 | 0.40 | 0.09 | 0.31 | 32.80 |
228 | 2043-09 | 0.40 | 0.09 | 0.31 | 32.49 |
229 | 2043-10 | 0.40 | 0.09 | 0.31 | 32.18 |
230 | 2043-11 | 0.40 | 0.09 | 0.31 | 31.86 |
231 | 2043-12 | 0.40 | 0.09 | 0.32 | 31.55 |
232 | 2044-01 | 0.40 | 0.09 | 0.32 | 31.23 |
233 | 2044-02 | 0.40 | 0.09 | 0.32 | 30.91 |
234 | 2044-03 | 0.40 | 0.09 | 0.32 | 30.59 |
235 | 2044-04 | 0.40 | 0.09 | 0.32 | 30.27 |
236 | 2044-05 | 0.40 | 0.08 | 0.32 | 29.95 |
237 | 2044-06 | 0.40 | 0.08 | 0.32 | 29.63 |
238 | 2044-07 | 0.40 | 0.08 | 0.32 | 29.31 |
239 | 2044-08 | 0.40 | 0.08 | 0.32 | 28.99 |
240 | 2044-09 | 0.40 | 0.08 | 0.32 | 28.66 |
241 | 2044-10 | 0.40 | 0.08 | 0.32 | 28.34 |
242 | 2044-11 | 0.40 | 0.08 | 0.33 | 28.01 |
243 | 2044-12 | 0.40 | 0.08 | 0.33 | 27.69 |
244 | 2045-01 | 0.40 | 0.08 | 0.33 | 27.36 |
245 | 2045-02 | 0.40 | 0.08 | 0.33 | 27.03 |
246 | 2045-03 | 0.40 | 0.08 | 0.33 | 26.70 |
247 | 2045-04 | 0.40 | 0.07 | 0.33 | 26.37 |
248 | 2045-05 | 0.40 | 0.07 | 0.33 | 26.04 |
249 | 2045-06 | 0.40 | 0.07 | 0.33 | 25.71 |
250 | 2045-07 | 0.40 | 0.07 | 0.33 | 25.38 |
251 | 2045-08 | 0.40 | 0.07 | 0.33 | 25.04 |
252 | 2045-09 | 0.40 | 0.07 | 0.33 | 24.71 |
253 | 2045-10 | 0.40 | 0.07 | 0.34 | 24.37 |
254 | 2045-11 | 0.40 | 0.07 | 0.34 | 24.03 |
255 | 2045-12 | 0.40 | 0.07 | 0.34 | 23.70 |
256 | 2046-01 | 0.40 | 0.07 | 0.34 | 23.36 |
257 | 2046-02 | 0.40 | 0.07 | 0.34 | 23.02 |
258 | 2046-03 | 0.40 | 0.06 | 0.34 | 22.68 |
259 | 2046-04 | 0.40 | 0.06 | 0.34 | 22.34 |
260 | 2046-05 | 0.40 | 0.06 | 0.34 | 21.99 |
261 | 2046-06 | 0.40 | 0.06 | 0.34 | 21.65 |
262 | 2046-07 | 0.40 | 0.06 | 0.34 | 21.31 |
263 | 2046-08 | 0.40 | 0.06 | 0.35 | 20.96 |
264 | 2046-09 | 0.40 | 0.06 | 0.35 | 20.62 |
265 | 2046-10 | 0.40 | 0.06 | 0.35 | 20.27 |
266 | 2046-11 | 0.40 | 0.06 | 0.35 | 19.92 |
267 | 2046-12 | 0.40 | 0.06 | 0.35 | 19.57 |
268 | 2047-01 | 0.40 | 0.05 | 0.35 | 19.22 |
269 | 2047-02 | 0.40 | 0.05 | 0.35 | 18.87 |
270 | 2047-03 | 0.40 | 0.05 | 0.35 | 18.52 |
271 | 2047-04 | 0.40 | 0.05 | 0.35 | 18.16 |
272 | 2047-05 | 0.40 | 0.05 | 0.35 | 17.81 |
273 | 2047-06 | 0.40 | 0.05 | 0.36 | 17.46 |
274 | 2047-07 | 0.40 | 0.05 | 0.36 | 17.10 |
275 | 2047-08 | 0.40 | 0.05 | 0.36 | 16.74 |
276 | 2047-09 | 0.40 | 0.05 | 0.36 | 16.38 |
277 | 2047-10 | 0.40 | 0.05 | 0.36 | 16.02 |
278 | 2047-11 | 0.40 | 0.04 | 0.36 | 15.66 |
279 | 2047-12 | 0.40 | 0.04 | 0.36 | 15.30 |
280 | 2048-01 | 0.40 | 0.04 | 0.36 | 14.94 |
281 | 2048-02 | 0.40 | 0.04 | 0.36 | 14.58 |
282 | 2048-03 | 0.40 | 0.04 | 0.36 | 14.21 |
283 | 2048-04 | 0.40 | 0.04 | 0.37 | 13.85 |
284 | 2048-05 | 0.40 | 0.04 | 0.37 | 13.48 |
285 | 2048-06 | 0.40 | 0.04 | 0.37 | 13.12 |
286 | 2048-07 | 0.40 | 0.04 | 0.37 | 12.75 |
287 | 2048-08 | 0.40 | 0.04 | 0.37 | 12.38 |
288 | 2048-09 | 0.40 | 0.03 | 0.37 | 12.01 |
289 | 2048-10 | 0.40 | 0.03 | 0.37 | 11.64 |
290 | 2048-11 | 0.40 | 0.03 | 0.37 | 11.26 |
291 | 2048-12 | 0.40 | 0.03 | 0.37 | 10.89 |
292 | 2049-01 | 0.40 | 0.03 | 0.37 | 10.52 |
293 | 2049-02 | 0.40 | 0.03 | 0.38 | 10.14 |
294 | 2049-03 | 0.40 | 0.03 | 0.38 | 9.76 |
295 | 2049-04 | 0.40 | 0.03 | 0.38 | 9.39 |
296 | 2049-05 | 0.40 | 0.03 | 0.38 | 9.01 |
297 | 2049-06 | 0.40 | 0.03 | 0.38 | 8.63 |
298 | 2049-07 | 0.40 | 0.02 | 0.38 | 8.25 |
299 | 2049-08 | 0.40 | 0.02 | 0.38 | 7.87 |
300 | 2049-09 | 0.40 | 0.02 | 0.38 | 7.48 |
301 | 2049-10 | 0.40 | 0.02 | 0.38 | 7.10 |
302 | 2049-11 | 0.40 | 0.02 | 0.39 | 6.71 |
303 | 2049-12 | 0.40 | 0.02 | 0.39 | 6.33 |
304 | 2050-01 | 0.40 | 0.02 | 0.39 | 5.94 |
305 | 2050-02 | 0.40 | 0.02 | 0.39 | 5.55 |
306 | 2050-03 | 0.40 | 0.02 | 0.39 | 5.16 |
307 | 2050-04 | 0.40 | 0.01 | 0.39 | 4.77 |
308 | 2050-05 | 0.40 | 0.01 | 0.39 | 4.38 |
309 | 2050-06 | 0.40 | 0.01 | 0.39 | 3.99 |
310 | 2050-07 | 0.40 | 0.01 | 0.39 | 3.59 |
311 | 2050-08 | 0.40 | 0.01 | 0.39 | 3.20 |
312 | 2050-09 | 0.40 | 0.01 | 0.40 | 2.80 |
313 | 2050-10 | 0.40 | 0.01 | 0.40 | 2.41 |
314 | 2050-11 | 0.40 | 0.01 | 0.40 | 2.01 |
315 | 2050-12 | 0.40 | 0.01 | 0.40 | 1.61 |
316 | 2051-01 | 0.40 | 0.00 | 0.40 | 1.21 |
317 | 2051-02 | 0.40 | 0.00 | 0.40 | 0.81 |
318 | 2051-03 | 0.40 | 0.00 | 0.40 | 0.40 |
319 | 2051-04 | 0.40 | 0.00 | 0.40 | 0.00 |
等额本金还款方式:
贷款总额:85.35元
还款月数:26年7个月
首月还款:0.51元
每月递减:0元
利息总额:38.24元
本息合计:123.59元
节省利息:5.59元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-10 | 0.51 | 0.24 | 0.27 | 85.08 |
2 | 2024-11 | 0.51 | 0.24 | 0.27 | 84.81 |
3 | 2024-12 | 0.51 | 0.24 | 0.27 | 84.55 |
4 | 2025-01 | 0.50 | 0.24 | 0.27 | 84.28 |
5 | 2025-02 | 0.50 | 0.24 | 0.27 | 84.01 |
6 | 2025-03 | 0.50 | 0.24 | 0.27 | 83.74 |
7 | 2025-04 | 0.50 | 0.23 | 0.27 | 83.48 |
8 | 2025-05 | 0.50 | 0.23 | 0.27 | 83.21 |
9 | 2025-06 | 0.50 | 0.23 | 0.27 | 82.94 |
10 | 2025-07 | 0.50 | 0.23 | 0.27 | 82.67 |
11 | 2025-08 | 0.50 | 0.23 | 0.27 | 82.41 |
12 | 2025-09 | 0.50 | 0.23 | 0.27 | 82.14 |
13 | 2025-10 | 0.50 | 0.23 | 0.27 | 81.87 |
14 | 2025-11 | 0.50 | 0.23 | 0.27 | 81.60 |
15 | 2025-12 | 0.50 | 0.23 | 0.27 | 81.34 |
16 | 2026-01 | 0.50 | 0.23 | 0.27 | 81.07 |
17 | 2026-02 | 0.49 | 0.23 | 0.27 | 80.80 |
18 | 2026-03 | 0.49 | 0.23 | 0.27 | 80.53 |
19 | 2026-04 | 0.49 | 0.23 | 0.27 | 80.27 |
20 | 2026-05 | 0.49 | 0.22 | 0.27 | 80.00 |
21 | 2026-06 | 0.49 | 0.22 | 0.27 | 79.73 |
22 | 2026-07 | 0.49 | 0.22 | 0.27 | 79.46 |
23 | 2026-08 | 0.49 | 0.22 | 0.27 | 79.20 |
24 | 2026-09 | 0.49 | 0.22 | 0.27 | 78.93 |
25 | 2026-10 | 0.49 | 0.22 | 0.27 | 78.66 |
26 | 2026-11 | 0.49 | 0.22 | 0.27 | 78.39 |
27 | 2026-12 | 0.49 | 0.22 | 0.27 | 78.13 |
28 | 2027-01 | 0.49 | 0.22 | 0.27 | 77.86 |
29 | 2027-02 | 0.49 | 0.22 | 0.27 | 77.59 |
30 | 2027-03 | 0.48 | 0.22 | 0.27 | 77.32 |
31 | 2027-04 | 0.48 | 0.22 | 0.27 | 77.06 |
32 | 2027-05 | 0.48 | 0.22 | 0.27 | 76.79 |
33 | 2027-06 | 0.48 | 0.22 | 0.27 | 76.52 |
34 | 2027-07 | 0.48 | 0.21 | 0.27 | 76.25 |
35 | 2027-08 | 0.48 | 0.21 | 0.27 | 75.99 |
36 | 2027-09 | 0.48 | 0.21 | 0.27 | 75.72 |
37 | 2027-10 | 0.48 | 0.21 | 0.27 | 75.45 |
38 | 2027-11 | 0.48 | 0.21 | 0.27 | 75.18 |
39 | 2027-12 | 0.48 | 0.21 | 0.27 | 74.92 |
40 | 2028-01 | 0.48 | 0.21 | 0.27 | 74.65 |
41 | 2028-02 | 0.48 | 0.21 | 0.27 | 74.38 |
42 | 2028-03 | 0.48 | 0.21 | 0.27 | 74.11 |
43 | 2028-04 | 0.48 | 0.21 | 0.27 | 73.85 |
44 | 2028-05 | 0.47 | 0.21 | 0.27 | 73.58 |
45 | 2028-06 | 0.47 | 0.21 | 0.27 | 73.31 |
46 | 2028-07 | 0.47 | 0.21 | 0.27 | 73.04 |
47 | 2028-08 | 0.47 | 0.20 | 0.27 | 72.77 |
48 | 2028-09 | 0.47 | 0.20 | 0.27 | 72.51 |
49 | 2028-10 | 0.47 | 0.20 | 0.27 | 72.24 |
50 | 2028-11 | 0.47 | 0.20 | 0.27 | 71.97 |
51 | 2028-12 | 0.47 | 0.20 | 0.27 | 71.70 |
52 | 2029-01 | 0.47 | 0.20 | 0.27 | 71.44 |
53 | 2029-02 | 0.47 | 0.20 | 0.27 | 71.17 |
54 | 2029-03 | 0.47 | 0.20 | 0.27 | 70.90 |
55 | 2029-04 | 0.47 | 0.20 | 0.27 | 70.63 |
56 | 2029-05 | 0.47 | 0.20 | 0.27 | 70.37 |
57 | 2029-06 | 0.46 | 0.20 | 0.27 | 70.10 |
58 | 2029-07 | 0.46 | 0.20 | 0.27 | 69.83 |
59 | 2029-08 | 0.46 | 0.20 | 0.27 | 69.56 |
60 | 2029-09 | 0.46 | 0.19 | 0.27 | 69.30 |
61 | 2029-10 | 0.46 | 0.19 | 0.27 | 69.03 |
62 | 2029-11 | 0.46 | 0.19 | 0.27 | 68.76 |
63 | 2029-12 | 0.46 | 0.19 | 0.27 | 68.49 |
64 | 2030-01 | 0.46 | 0.19 | 0.27 | 68.23 |
65 | 2030-02 | 0.46 | 0.19 | 0.27 | 67.96 |
66 | 2030-03 | 0.46 | 0.19 | 0.27 | 67.69 |
67 | 2030-04 | 0.46 | 0.19 | 0.27 | 67.42 |
68 | 2030-05 | 0.46 | 0.19 | 0.27 | 67.16 |
69 | 2030-06 | 0.46 | 0.19 | 0.27 | 66.89 |
70 | 2030-07 | 0.45 | 0.19 | 0.27 | 66.62 |
71 | 2030-08 | 0.45 | 0.19 | 0.27 | 66.35 |
72 | 2030-09 | 0.45 | 0.19 | 0.27 | 66.09 |
73 | 2030-10 | 0.45 | 0.19 | 0.27 | 65.82 |
74 | 2030-11 | 0.45 | 0.18 | 0.27 | 65.55 |
75 | 2030-12 | 0.45 | 0.18 | 0.27 | 65.28 |
76 | 2031-01 | 0.45 | 0.18 | 0.27 | 65.02 |
77 | 2031-02 | 0.45 | 0.18 | 0.27 | 64.75 |
78 | 2031-03 | 0.45 | 0.18 | 0.27 | 64.48 |
79 | 2031-04 | 0.45 | 0.18 | 0.27 | 64.21 |
80 | 2031-05 | 0.45 | 0.18 | 0.27 | 63.95 |
81 | 2031-06 | 0.45 | 0.18 | 0.27 | 63.68 |
82 | 2031-07 | 0.45 | 0.18 | 0.27 | 63.41 |
83 | 2031-08 | 0.45 | 0.18 | 0.27 | 63.14 |
84 | 2031-09 | 0.44 | 0.18 | 0.27 | 62.88 |
85 | 2031-10 | 0.44 | 0.18 | 0.27 | 62.61 |
86 | 2031-11 | 0.44 | 0.18 | 0.27 | 62.34 |
87 | 2031-12 | 0.44 | 0.17 | 0.27 | 62.07 |
88 | 2032-01 | 0.44 | 0.17 | 0.27 | 61.81 |
89 | 2032-02 | 0.44 | 0.17 | 0.27 | 61.54 |
90 | 2032-03 | 0.44 | 0.17 | 0.27 | 61.27 |
91 | 2032-04 | 0.44 | 0.17 | 0.27 | 61.00 |
92 | 2032-05 | 0.44 | 0.17 | 0.27 | 60.73 |
93 | 2032-06 | 0.44 | 0.17 | 0.27 | 60.47 |
94 | 2032-07 | 0.44 | 0.17 | 0.27 | 60.20 |
95 | 2032-08 | 0.44 | 0.17 | 0.27 | 59.93 |
96 | 2032-09 | 0.44 | 0.17 | 0.27 | 59.66 |
97 | 2032-10 | 0.43 | 0.17 | 0.27 | 59.40 |
98 | 2032-11 | 0.43 | 0.17 | 0.27 | 59.13 |
99 | 2032-12 | 0.43 | 0.17 | 0.27 | 58.86 |
100 | 2033-01 | 0.43 | 0.16 | 0.27 | 58.59 |
101 | 2033-02 | 0.43 | 0.16 | 0.27 | 58.33 |
102 | 2033-03 | 0.43 | 0.16 | 0.27 | 58.06 |
103 | 2033-04 | 0.43 | 0.16 | 0.27 | 57.79 |
104 | 2033-05 | 0.43 | 0.16 | 0.27 | 57.52 |
105 | 2033-06 | 0.43 | 0.16 | 0.27 | 57.26 |
106 | 2033-07 | 0.43 | 0.16 | 0.27 | 56.99 |
107 | 2033-08 | 0.43 | 0.16 | 0.27 | 56.72 |
108 | 2033-09 | 0.43 | 0.16 | 0.27 | 56.45 |
109 | 2033-10 | 0.43 | 0.16 | 0.27 | 56.19 |
110 | 2033-11 | 0.42 | 0.16 | 0.27 | 55.92 |
111 | 2033-12 | 0.42 | 0.16 | 0.27 | 55.65 |
112 | 2034-01 | 0.42 | 0.16 | 0.27 | 55.38 |
113 | 2034-02 | 0.42 | 0.16 | 0.27 | 55.12 |
114 | 2034-03 | 0.42 | 0.15 | 0.27 | 54.85 |
115 | 2034-04 | 0.42 | 0.15 | 0.27 | 54.58 |
116 | 2034-05 | 0.42 | 0.15 | 0.27 | 54.31 |
117 | 2034-06 | 0.42 | 0.15 | 0.27 | 54.05 |
118 | 2034-07 | 0.42 | 0.15 | 0.27 | 53.78 |
119 | 2034-08 | 0.42 | 0.15 | 0.27 | 53.51 |
120 | 2034-09 | 0.42 | 0.15 | 0.27 | 53.24 |
121 | 2034-10 | 0.42 | 0.15 | 0.27 | 52.98 |
122 | 2034-11 | 0.42 | 0.15 | 0.27 | 52.71 |
123 | 2034-12 | 0.42 | 0.15 | 0.27 | 52.44 |
124 | 2035-01 | 0.41 | 0.15 | 0.27 | 52.17 |
125 | 2035-02 | 0.41 | 0.15 | 0.27 | 51.91 |
126 | 2035-03 | 0.41 | 0.15 | 0.27 | 51.64 |
127 | 2035-04 | 0.41 | 0.14 | 0.27 | 51.37 |
128 | 2035-05 | 0.41 | 0.14 | 0.27 | 51.10 |
129 | 2035-06 | 0.41 | 0.14 | 0.27 | 50.84 |
130 | 2035-07 | 0.41 | 0.14 | 0.27 | 50.57 |
131 | 2035-08 | 0.41 | 0.14 | 0.27 | 50.30 |
132 | 2035-09 | 0.41 | 0.14 | 0.27 | 50.03 |
133 | 2035-10 | 0.41 | 0.14 | 0.27 | 49.77 |
134 | 2035-11 | 0.41 | 0.14 | 0.27 | 49.50 |
135 | 2035-12 | 0.41 | 0.14 | 0.27 | 49.23 |
136 | 2036-01 | 0.41 | 0.14 | 0.27 | 48.96 |
137 | 2036-02 | 0.40 | 0.14 | 0.27 | 48.69 |
138 | 2036-03 | 0.40 | 0.14 | 0.27 | 48.43 |
139 | 2036-04 | 0.40 | 0.14 | 0.27 | 48.16 |
140 | 2036-05 | 0.40 | 0.13 | 0.27 | 47.89 |
141 | 2036-06 | 0.40 | 0.13 | 0.27 | 47.62 |
142 | 2036-07 | 0.40 | 0.13 | 0.27 | 47.36 |
143 | 2036-08 | 0.40 | 0.13 | 0.27 | 47.09 |
144 | 2036-09 | 0.40 | 0.13 | 0.27 | 46.82 |
145 | 2036-10 | 0.40 | 0.13 | 0.27 | 46.55 |
146 | 2036-11 | 0.40 | 0.13 | 0.27 | 46.29 |
147 | 2036-12 | 0.40 | 0.13 | 0.27 | 46.02 |
148 | 2037-01 | 0.40 | 0.13 | 0.27 | 45.75 |
149 | 2037-02 | 0.40 | 0.13 | 0.27 | 45.48 |
150 | 2037-03 | 0.39 | 0.13 | 0.27 | 45.22 |
151 | 2037-04 | 0.39 | 0.13 | 0.27 | 44.95 |
152 | 2037-05 | 0.39 | 0.13 | 0.27 | 44.68 |
153 | 2037-06 | 0.39 | 0.13 | 0.27 | 44.41 |
154 | 2037-07 | 0.39 | 0.12 | 0.27 | 44.15 |
155 | 2037-08 | 0.39 | 0.12 | 0.27 | 43.88 |
156 | 2037-09 | 0.39 | 0.12 | 0.27 | 43.61 |
157 | 2037-10 | 0.39 | 0.12 | 0.27 | 43.34 |
158 | 2037-11 | 0.39 | 0.12 | 0.27 | 43.08 |
159 | 2037-12 | 0.39 | 0.12 | 0.27 | 42.81 |
160 | 2038-01 | 0.39 | 0.12 | 0.27 | 42.54 |
161 | 2038-02 | 0.39 | 0.12 | 0.27 | 42.27 |
162 | 2038-03 | 0.39 | 0.12 | 0.27 | 42.01 |
163 | 2038-04 | 0.39 | 0.12 | 0.27 | 41.74 |
164 | 2038-05 | 0.38 | 0.12 | 0.27 | 41.47 |
165 | 2038-06 | 0.38 | 0.12 | 0.27 | 41.20 |
166 | 2038-07 | 0.38 | 0.12 | 0.27 | 40.94 |
167 | 2038-08 | 0.38 | 0.11 | 0.27 | 40.67 |
168 | 2038-09 | 0.38 | 0.11 | 0.27 | 40.40 |
169 | 2038-10 | 0.38 | 0.11 | 0.27 | 40.13 |
170 | 2038-11 | 0.38 | 0.11 | 0.27 | 39.87 |
171 | 2038-12 | 0.38 | 0.11 | 0.27 | 39.60 |
172 | 2039-01 | 0.38 | 0.11 | 0.27 | 39.33 |
173 | 2039-02 | 0.38 | 0.11 | 0.27 | 39.06 |
174 | 2039-03 | 0.38 | 0.11 | 0.27 | 38.80 |
175 | 2039-04 | 0.38 | 0.11 | 0.27 | 38.53 |
176 | 2039-05 | 0.38 | 0.11 | 0.27 | 38.26 |
177 | 2039-06 | 0.37 | 0.11 | 0.27 | 37.99 |
178 | 2039-07 | 0.37 | 0.11 | 0.27 | 37.73 |
179 | 2039-08 | 0.37 | 0.11 | 0.27 | 37.46 |
180 | 2039-09 | 0.37 | 0.10 | 0.27 | 37.19 |
181 | 2039-10 | 0.37 | 0.10 | 0.27 | 36.92 |
182 | 2039-11 | 0.37 | 0.10 | 0.27 | 36.66 |
183 | 2039-12 | 0.37 | 0.10 | 0.27 | 36.39 |
184 | 2040-01 | 0.37 | 0.10 | 0.27 | 36.12 |
185 | 2040-02 | 0.37 | 0.10 | 0.27 | 35.85 |
186 | 2040-03 | 0.37 | 0.10 | 0.27 | 35.58 |
187 | 2040-04 | 0.37 | 0.10 | 0.27 | 35.32 |
188 | 2040-05 | 0.37 | 0.10 | 0.27 | 35.05 |
189 | 2040-06 | 0.37 | 0.10 | 0.27 | 34.78 |
190 | 2040-07 | 0.36 | 0.10 | 0.27 | 34.51 |
191 | 2040-08 | 0.36 | 0.10 | 0.27 | 34.25 |
192 | 2040-09 | 0.36 | 0.10 | 0.27 | 33.98 |
193 | 2040-10 | 0.36 | 0.10 | 0.27 | 33.71 |
194 | 2040-11 | 0.36 | 0.09 | 0.27 | 33.44 |
195 | 2040-12 | 0.36 | 0.09 | 0.27 | 33.18 |
196 | 2041-01 | 0.36 | 0.09 | 0.27 | 32.91 |
197 | 2041-02 | 0.36 | 0.09 | 0.27 | 32.64 |
198 | 2041-03 | 0.36 | 0.09 | 0.27 | 32.37 |
199 | 2041-04 | 0.36 | 0.09 | 0.27 | 32.11 |
200 | 2041-05 | 0.36 | 0.09 | 0.27 | 31.84 |
201 | 2041-06 | 0.36 | 0.09 | 0.27 | 31.57 |
202 | 2041-07 | 0.36 | 0.09 | 0.27 | 31.30 |
203 | 2041-08 | 0.36 | 0.09 | 0.27 | 31.04 |
204 | 2041-09 | 0.35 | 0.09 | 0.27 | 30.77 |
205 | 2041-10 | 0.35 | 0.09 | 0.27 | 30.50 |
206 | 2041-11 | 0.35 | 0.09 | 0.27 | 30.23 |
207 | 2041-12 | 0.35 | 0.08 | 0.27 | 29.97 |
208 | 2042-01 | 0.35 | 0.08 | 0.27 | 29.70 |
209 | 2042-02 | 0.35 | 0.08 | 0.27 | 29.43 |
210 | 2042-03 | 0.35 | 0.08 | 0.27 | 29.16 |
211 | 2042-04 | 0.35 | 0.08 | 0.27 | 28.90 |
212 | 2042-05 | 0.35 | 0.08 | 0.27 | 28.63 |
213 | 2042-06 | 0.35 | 0.08 | 0.27 | 28.36 |
214 | 2042-07 | 0.35 | 0.08 | 0.27 | 28.09 |
215 | 2042-08 | 0.35 | 0.08 | 0.27 | 27.83 |
216 | 2042-09 | 0.35 | 0.08 | 0.27 | 27.56 |
217 | 2042-10 | 0.34 | 0.08 | 0.27 | 27.29 |
218 | 2042-11 | 0.34 | 0.08 | 0.27 | 27.02 |
219 | 2042-12 | 0.34 | 0.08 | 0.27 | 26.76 |
220 | 2043-01 | 0.34 | 0.07 | 0.27 | 26.49 |
221 | 2043-02 | 0.34 | 0.07 | 0.27 | 26.22 |
222 | 2043-03 | 0.34 | 0.07 | 0.27 | 25.95 |
223 | 2043-04 | 0.34 | 0.07 | 0.27 | 25.69 |
224 | 2043-05 | 0.34 | 0.07 | 0.27 | 25.42 |
225 | 2043-06 | 0.34 | 0.07 | 0.27 | 25.15 |
226 | 2043-07 | 0.34 | 0.07 | 0.27 | 24.88 |
227 | 2043-08 | 0.34 | 0.07 | 0.27 | 24.62 |
228 | 2043-09 | 0.34 | 0.07 | 0.27 | 24.35 |
229 | 2043-10 | 0.34 | 0.07 | 0.27 | 24.08 |
230 | 2043-11 | 0.33 | 0.07 | 0.27 | 23.81 |
231 | 2043-12 | 0.33 | 0.07 | 0.27 | 23.54 |
232 | 2044-01 | 0.33 | 0.07 | 0.27 | 23.28 |
233 | 2044-02 | 0.33 | 0.07 | 0.27 | 23.01 |
234 | 2044-03 | 0.33 | 0.06 | 0.27 | 22.74 |
235 | 2044-04 | 0.33 | 0.06 | 0.27 | 22.47 |
236 | 2044-05 | 0.33 | 0.06 | 0.27 | 22.21 |
237 | 2044-06 | 0.33 | 0.06 | 0.27 | 21.94 |
238 | 2044-07 | 0.33 | 0.06 | 0.27 | 21.67 |
239 | 2044-08 | 0.33 | 0.06 | 0.27 | 21.40 |
240 | 2044-09 | 0.33 | 0.06 | 0.27 | 21.14 |
241 | 2044-10 | 0.33 | 0.06 | 0.27 | 20.87 |
242 | 2044-11 | 0.33 | 0.06 | 0.27 | 20.60 |
243 | 2044-12 | 0.33 | 0.06 | 0.27 | 20.33 |
244 | 2045-01 | 0.32 | 0.06 | 0.27 | 20.07 |
245 | 2045-02 | 0.32 | 0.06 | 0.27 | 19.80 |
246 | 2045-03 | 0.32 | 0.06 | 0.27 | 19.53 |
247 | 2045-04 | 0.32 | 0.05 | 0.27 | 19.26 |
248 | 2045-05 | 0.32 | 0.05 | 0.27 | 19.00 |
249 | 2045-06 | 0.32 | 0.05 | 0.27 | 18.73 |
250 | 2045-07 | 0.32 | 0.05 | 0.27 | 18.46 |
251 | 2045-08 | 0.32 | 0.05 | 0.27 | 18.19 |
252 | 2045-09 | 0.32 | 0.05 | 0.27 | 17.93 |
253 | 2045-10 | 0.32 | 0.05 | 0.27 | 17.66 |
254 | 2045-11 | 0.32 | 0.05 | 0.27 | 17.39 |
255 | 2045-12 | 0.32 | 0.05 | 0.27 | 17.12 |
256 | 2046-01 | 0.32 | 0.05 | 0.27 | 16.86 |
257 | 2046-02 | 0.31 | 0.05 | 0.27 | 16.59 |
258 | 2046-03 | 0.31 | 0.05 | 0.27 | 16.32 |
259 | 2046-04 | 0.31 | 0.05 | 0.27 | 16.05 |
260 | 2046-05 | 0.31 | 0.04 | 0.27 | 15.79 |
261 | 2046-06 | 0.31 | 0.04 | 0.27 | 15.52 |
262 | 2046-07 | 0.31 | 0.04 | 0.27 | 15.25 |
263 | 2046-08 | 0.31 | 0.04 | 0.27 | 14.98 |
264 | 2046-09 | 0.31 | 0.04 | 0.27 | 14.72 |
265 | 2046-10 | 0.31 | 0.04 | 0.27 | 14.45 |
266 | 2046-11 | 0.31 | 0.04 | 0.27 | 14.18 |
267 | 2046-12 | 0.31 | 0.04 | 0.27 | 13.91 |
268 | 2047-01 | 0.31 | 0.04 | 0.27 | 13.65 |
269 | 2047-02 | 0.31 | 0.04 | 0.27 | 13.38 |
270 | 2047-03 | 0.31 | 0.04 | 0.27 | 13.11 |
271 | 2047-04 | 0.30 | 0.04 | 0.27 | 12.84 |
272 | 2047-05 | 0.30 | 0.04 | 0.27 | 12.58 |
273 | 2047-06 | 0.30 | 0.04 | 0.27 | 12.31 |
274 | 2047-07 | 0.30 | 0.03 | 0.27 | 12.04 |
275 | 2047-08 | 0.30 | 0.03 | 0.27 | 11.77 |
276 | 2047-09 | 0.30 | 0.03 | 0.27 | 11.50 |
277 | 2047-10 | 0.30 | 0.03 | 0.27 | 11.24 |
278 | 2047-11 | 0.30 | 0.03 | 0.27 | 10.97 |
279 | 2047-12 | 0.30 | 0.03 | 0.27 | 10.70 |
280 | 2048-01 | 0.30 | 0.03 | 0.27 | 10.43 |
281 | 2048-02 | 0.30 | 0.03 | 0.27 | 10.17 |
282 | 2048-03 | 0.30 | 0.03 | 0.27 | 9.90 |
283 | 2048-04 | 0.30 | 0.03 | 0.27 | 9.63 |
284 | 2048-05 | 0.29 | 0.03 | 0.27 | 9.36 |
285 | 2048-06 | 0.29 | 0.03 | 0.27 | 9.10 |
286 | 2048-07 | 0.29 | 0.03 | 0.27 | 8.83 |
287 | 2048-08 | 0.29 | 0.02 | 0.27 | 8.56 |
288 | 2048-09 | 0.29 | 0.02 | 0.27 | 8.29 |
289 | 2048-10 | 0.29 | 0.02 | 0.27 | 8.03 |
290 | 2048-11 | 0.29 | 0.02 | 0.27 | 7.76 |
291 | 2048-12 | 0.29 | 0.02 | 0.27 | 7.49 |
292 | 2049-01 | 0.29 | 0.02 | 0.27 | 7.22 |
293 | 2049-02 | 0.29 | 0.02 | 0.27 | 6.96 |
294 | 2049-03 | 0.29 | 0.02 | 0.27 | 6.69 |
295 | 2049-04 | 0.29 | 0.02 | 0.27 | 6.42 |
296 | 2049-05 | 0.29 | 0.02 | 0.27 | 6.15 |
297 | 2049-06 | 0.28 | 0.02 | 0.27 | 5.89 |
298 | 2049-07 | 0.28 | 0.02 | 0.27 | 5.62 |
299 | 2049-08 | 0.28 | 0.02 | 0.27 | 5.35 |
300 | 2049-09 | 0.28 | 0.01 | 0.27 | 5.08 |
301 | 2049-10 | 0.28 | 0.01 | 0.27 | 4.82 |
302 | 2049-11 | 0.28 | 0.01 | 0.27 | 4.55 |
303 | 2049-12 | 0.28 | 0.01 | 0.27 | 4.28 |
304 | 2050-01 | 0.28 | 0.01 | 0.27 | 4.01 |
305 | 2050-02 | 0.28 | 0.01 | 0.27 | 3.75 |
306 | 2050-03 | 0.28 | 0.01 | 0.27 | 3.48 |
307 | 2050-04 | 0.28 | 0.01 | 0.27 | 3.21 |
308 | 2050-05 | 0.28 | 0.01 | 0.27 | 2.94 |
309 | 2050-06 | 0.28 | 0.01 | 0.27 | 2.68 |
310 | 2050-07 | 0.28 | 0.01 | 0.27 | 2.41 |
311 | 2050-08 | 0.27 | 0.01 | 0.27 | 2.14 |
312 | 2050-09 | 0.27 | 0.01 | 0.27 | 1.87 |
313 | 2050-10 | 0.27 | 0.01 | 0.27 | 1.61 |
314 | 2050-11 | 0.27 | 0.00 | 0.27 | 1.34 |
315 | 2050-12 | 0.27 | 0.00 | 0.27 | 1.07 |
316 | 2051-01 | 0.27 | 0.00 | 0.27 | 0.80 |
317 | 2051-02 | 0.27 | 0.00 | 0.27 | 0.54 |
318 | 2051-03 | 0.27 | 0.00 | 0.27 | 0.27 |
319 | 2051-04 | 0.27 | 0.00 | 0.27 | 0.00 |