贷款41.89万（商业贷款）房贷，还款11年2个月的等额本息和等额本金的还款方式明细。
等额本息还款方式：
贷款总额：41.89万
还款月数：11年2个月
每月还款：3741.9元
利息总额：8.25万
本息合计：50.14万
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-10 | 3741.90 | 1152.05 | 2589.85 | 416338.15 |
| 2 | 2024-11 | 3741.90 | 1144.93 | 2596.97 | 413741.18 |
| 3 | 2024-12 | 3741.90 | 1137.79 | 2604.11 | 411137.07 |
| 4 | 2025-01 | 3741.90 | 1130.63 | 2611.27 | 408525.79 |
| 5 | 2025-02 | 3741.90 | 1123.45 | 2618.45 | 405907.34 |
| 6 | 2025-03 | 3741.90 | 1116.25 | 2625.66 | 403281.68 |
| 7 | 2025-04 | 3741.90 | 1109.02 | 2632.88 | 400648.81 |
| 8 | 2025-05 | 3741.90 | 1101.78 | 2640.12 | 398008.69 |
| 9 | 2025-06 | 3741.90 | 1094.52 | 2647.38 | 395361.32 |
| 10 | 2025-07 | 3741.90 | 1087.24 | 2654.66 | 392706.66 |
| 11 | 2025-08 | 3741.90 | 1079.94 | 2661.96 | 390044.70 |
| 12 | 2025-09 | 3741.90 | 1072.62 | 2669.28 | 387375.42 |
| 13 | 2025-10 | 3741.90 | 1065.28 | 2676.62 | 384698.80 |
| 14 | 2025-11 | 3741.90 | 1057.92 | 2683.98 | 382014.83 |
| 15 | 2025-12 | 3741.90 | 1050.54 | 2691.36 | 379323.47 |
| 16 | 2026-01 | 3741.90 | 1043.14 | 2698.76 | 376624.70 |
| 17 | 2026-02 | 3741.90 | 1035.72 | 2706.18 | 373918.52 |
| 18 | 2026-03 | 3741.90 | 1028.28 | 2713.62 | 371204.90 |
| 19 | 2026-04 | 3741.90 | 1020.81 | 2721.09 | 368483.81 |
| 20 | 2026-05 | 3741.90 | 1013.33 | 2728.57 | 365755.24 |
| 21 | 2026-06 | 3741.90 | 1005.83 | 2736.07 | 363019.17 |
| 22 | 2026-07 | 3741.90 | 998.30 | 2743.60 | 360275.57 |
| 23 | 2026-08 | 3741.90 | 990.76 | 2751.14 | 357524.43 |
| 24 | 2026-09 | 3741.90 | 983.19 | 2758.71 | 354765.72 |
| 25 | 2026-10 | 3741.90 | 975.61 | 2766.29 | 351999.42 |
| 26 | 2026-11 | 3741.90 | 968.00 | 2773.90 | 349225.52 |
| 27 | 2026-12 | 3741.90 | 960.37 | 2781.53 | 346443.99 |
| 28 | 2027-01 | 3741.90 | 952.72 | 2789.18 | 343654.81 |
| 29 | 2027-02 | 3741.90 | 945.05 | 2796.85 | 340857.96 |
| 30 | 2027-03 | 3741.90 | 937.36 | 2804.54 | 338053.42 |
| 31 | 2027-04 | 3741.90 | 929.65 | 2812.25 | 335241.16 |
| 32 | 2027-05 | 3741.90 | 921.91 | 2819.99 | 332421.18 |
| 33 | 2027-06 | 3741.90 | 914.16 | 2827.74 | 329593.43 |
| 34 | 2027-07 | 3741.90 | 906.38 | 2835.52 | 326757.92 |
| 35 | 2027-08 | 3741.90 | 898.58 | 2843.32 | 323914.60 |
| 36 | 2027-09 | 3741.90 | 890.77 | 2851.14 | 321063.46 |
| 37 | 2027-10 | 3741.90 | 882.92 | 2858.98 | 318204.49 |
| 38 | 2027-11 | 3741.90 | 875.06 | 2866.84 | 315337.65 |
| 39 | 2027-12 | 3741.90 | 867.18 | 2874.72 | 312462.93 |
| 40 | 2028-01 | 3741.90 | 859.27 | 2882.63 | 309580.30 |
| 41 | 2028-02 | 3741.90 | 851.35 | 2890.55 | 306689.75 |
| 42 | 2028-03 | 3741.90 | 843.40 | 2898.50 | 303791.24 |
| 43 | 2028-04 | 3741.90 | 835.43 | 2906.47 | 300884.77 |
| 44 | 2028-05 | 3741.90 | 827.43 | 2914.47 | 297970.30 |
| 45 | 2028-06 | 3741.90 | 819.42 | 2922.48 | 295047.82 |
| 46 | 2028-07 | 3741.90 | 811.38 | 2930.52 | 292117.30 |
| 47 | 2028-08 | 3741.90 | 803.32 | 2938.58 | 289178.72 |
| 48 | 2028-09 | 3741.90 | 795.24 | 2946.66 | 286232.06 |
| 49 | 2028-10 | 3741.90 | 787.14 | 2954.76 | 283277.30 |
| 50 | 2028-11 | 3741.90 | 779.01 | 2962.89 | 280314.41 |
| 51 | 2028-12 | 3741.90 | 770.86 | 2971.04 | 277343.37 |
| 52 | 2029-01 | 3741.90 | 762.69 | 2979.21 | 274364.17 |
| 53 | 2029-02 | 3741.90 | 754.50 | 2987.40 | 271376.77 |
| 54 | 2029-03 | 3741.90 | 746.29 | 2995.61 | 268381.15 |
| 55 | 2029-04 | 3741.90 | 738.05 | 3003.85 | 265377.30 |
| 56 | 2029-05 | 3741.90 | 729.79 | 3012.11 | 262365.19 |
| 57 | 2029-06 | 3741.90 | 721.50 | 3020.40 | 259344.79 |
| 58 | 2029-07 | 3741.90 | 713.20 | 3028.70 | 256316.09 |
| 59 | 2029-08 | 3741.90 | 704.87 | 3037.03 | 253279.06 |
| 60 | 2029-09 | 3741.90 | 696.52 | 3045.38 | 250233.67 |
| 61 | 2029-10 | 3741.90 | 688.14 | 3053.76 | 247179.92 |
| 62 | 2029-11 | 3741.90 | 679.74 | 3062.16 | 244117.76 |
| 63 | 2029-12 | 3741.90 | 671.32 | 3070.58 | 241047.18 |
| 64 | 2030-01 | 3741.90 | 662.88 | 3079.02 | 237968.16 |
| 65 | 2030-02 | 3741.90 | 654.41 | 3087.49 | 234880.67 |
| 66 | 2030-03 | 3741.90 | 645.92 | 3095.98 | 231784.70 |
| 67 | 2030-04 | 3741.90 | 637.41 | 3104.49 | 228680.20 |
| 68 | 2030-05 | 3741.90 | 628.87 | 3113.03 | 225567.17 |
| 69 | 2030-06 | 3741.90 | 620.31 | 3121.59 | 222445.58 |
| 70 | 2030-07 | 3741.90 | 611.73 | 3130.18 | 219315.41 |
| 71 | 2030-08 | 3741.90 | 603.12 | 3138.78 | 216176.62 |
| 72 | 2030-09 | 3741.90 | 594.49 | 3147.41 | 213029.21 |
| 73 | 2030-10 | 3741.90 | 585.83 | 3156.07 | 209873.14 |
| 74 | 2030-11 | 3741.90 | 577.15 | 3164.75 | 206708.39 |
| 75 | 2030-12 | 3741.90 | 568.45 | 3173.45 | 203534.94 |
| 76 | 2031-01 | 3741.90 | 559.72 | 3182.18 | 200352.76 |
| 77 | 2031-02 | 3741.90 | 550.97 | 3190.93 | 197161.83 |
| 78 | 2031-03 | 3741.90 | 542.20 | 3199.71 | 193962.12 |
| 79 | 2031-04 | 3741.90 | 533.40 | 3208.50 | 190753.62 |
| 80 | 2031-05 | 3741.90 | 524.57 | 3217.33 | 187536.29 |
| 81 | 2031-06 | 3741.90 | 515.72 | 3226.18 | 184310.11 |
| 82 | 2031-07 | 3741.90 | 506.85 | 3235.05 | 181075.06 |
| 83 | 2031-08 | 3741.90 | 497.96 | 3243.94 | 177831.12 |
| 84 | 2031-09 | 3741.90 | 489.04 | 3252.87 | 174578.25 |
| 85 | 2031-10 | 3741.90 | 480.09 | 3261.81 | 171316.44 |
| 86 | 2031-11 | 3741.90 | 471.12 | 3270.78 | 168045.66 |
| 87 | 2031-12 | 3741.90 | 462.13 | 3279.78 | 164765.89 |
| 88 | 2032-01 | 3741.90 | 453.11 | 3288.79 | 161477.09 |
| 89 | 2032-02 | 3741.90 | 444.06 | 3297.84 | 158179.26 |
| 90 | 2032-03 | 3741.90 | 434.99 | 3306.91 | 154872.35 |
| 91 | 2032-04 | 3741.90 | 425.90 | 3316.00 | 151556.35 |
| 92 | 2032-05 | 3741.90 | 416.78 | 3325.12 | 148231.23 |
| 93 | 2032-06 | 3741.90 | 407.64 | 3334.26 | 144896.96 |
| 94 | 2032-07 | 3741.90 | 398.47 | 3343.43 | 141553.53 |
| 95 | 2032-08 | 3741.90 | 389.27 | 3352.63 | 138200.90 |
| 96 | 2032-09 | 3741.90 | 380.05 | 3361.85 | 134839.05 |
| 97 | 2032-10 | 3741.90 | 370.81 | 3371.09 | 131467.96 |
| 98 | 2032-11 | 3741.90 | 361.54 | 3380.36 | 128087.59 |
| 99 | 2032-12 | 3741.90 | 352.24 | 3389.66 | 124697.93 |
| 100 | 2033-01 | 3741.90 | 342.92 | 3398.98 | 121298.95 |
| 101 | 2033-02 | 3741.90 | 333.57 | 3408.33 | 117890.62 |
| 102 | 2033-03 | 3741.90 | 324.20 | 3417.70 | 114472.92 |
| 103 | 2033-04 | 3741.90 | 314.80 | 3427.10 | 111045.82 |
| 104 | 2033-05 | 3741.90 | 305.38 | 3436.52 | 107609.30 |
| 105 | 2033-06 | 3741.90 | 295.93 | 3445.98 | 104163.32 |
| 106 | 2033-07 | 3741.90 | 286.45 | 3455.45 | 100707.87 |
| 107 | 2033-08 | 3741.90 | 276.95 | 3464.95 | 97242.92 |
| 108 | 2033-09 | 3741.90 | 267.42 | 3474.48 | 93768.43 |
| 109 | 2033-10 | 3741.90 | 257.86 | 3484.04 | 90284.40 |
| 110 | 2033-11 | 3741.90 | 248.28 | 3493.62 | 86790.78 |
| 111 | 2033-12 | 3741.90 | 238.67 | 3503.23 | 83287.55 |
| 112 | 2034-01 | 3741.90 | 229.04 | 3512.86 | 79774.69 |
| 113 | 2034-02 | 3741.90 | 219.38 | 3522.52 | 76252.17 |
| 114 | 2034-03 | 3741.90 | 209.69 | 3532.21 | 72719.96 |
| 115 | 2034-04 | 3741.90 | 199.98 | 3541.92 | 69178.04 |
| 116 | 2034-05 | 3741.90 | 190.24 | 3551.66 | 65626.38 |
| 117 | 2034-06 | 3741.90 | 180.47 | 3561.43 | 62064.95 |
| 118 | 2034-07 | 3741.90 | 170.68 | 3571.22 | 58493.73 |
| 119 | 2034-08 | 3741.90 | 160.86 | 3581.04 | 54912.69 |
| 120 | 2034-09 | 3741.90 | 151.01 | 3590.89 | 51321.80 |
| 121 | 2034-10 | 3741.90 | 141.13 | 3600.77 | 47721.03 |
| 122 | 2034-11 | 3741.90 | 131.23 | 3610.67 | 44110.37 |
| 123 | 2034-12 | 3741.90 | 121.30 | 3620.60 | 40489.77 |
| 124 | 2035-01 | 3741.90 | 111.35 | 3630.55 | 36859.21 |
| 125 | 2035-02 | 3741.90 | 101.36 | 3640.54 | 33218.68 |
| 126 | 2035-03 | 3741.90 | 91.35 | 3650.55 | 29568.13 |
| 127 | 2035-04 | 3741.90 | 81.31 | 3660.59 | 25907.54 |
| 128 | 2035-05 | 3741.90 | 71.25 | 3670.65 | 22236.88 |
| 129 | 2035-06 | 3741.90 | 61.15 | 3680.75 | 18556.13 |
| 130 | 2035-07 | 3741.90 | 51.03 | 3690.87 | 14865.26 |
| 131 | 2035-08 | 3741.90 | 40.88 | 3701.02 | 11164.24 |
| 132 | 2035-09 | 3741.90 | 30.70 | 3711.20 | 7453.04 |
| 133 | 2035-10 | 3741.90 | 20.50 | 3721.40 | 3731.64 |
| 134 | 2035-11 | 3741.90 | 10.26 | 3731.64 | 0.00 |
等额本金还款方式：
贷款总额：41.89万
还款月数：11年2个月
首月还款：4278.38元
每月递减：8.6元
利息总额：7.78万
本息合计：49.67万
节省利息：4723.18元
| 期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
|---|---|---|---|---|---|
| 1 | 2024-10 | 4278.38 | 1152.05 | 3126.33 | 415801.67 |
| 2 | 2024-11 | 4269.78 | 1143.45 | 3126.33 | 412675.34 |
| 3 | 2024-12 | 4261.19 | 1134.86 | 3126.33 | 409549.01 |
| 4 | 2025-01 | 4252.59 | 1126.26 | 3126.33 | 406422.69 |
| 5 | 2025-02 | 4243.99 | 1117.66 | 3126.33 | 403296.36 |
| 6 | 2025-03 | 4235.39 | 1109.06 | 3126.33 | 400170.03 |
| 7 | 2025-04 | 4226.80 | 1100.47 | 3126.33 | 397043.70 |
| 8 | 2025-05 | 4218.20 | 1091.87 | 3126.33 | 393917.37 |
| 9 | 2025-06 | 4209.60 | 1083.27 | 3126.33 | 390791.04 |
| 10 | 2025-07 | 4201.00 | 1074.68 | 3126.33 | 387664.72 |
| 11 | 2025-08 | 4192.41 | 1066.08 | 3126.33 | 384538.39 |
| 12 | 2025-09 | 4183.81 | 1057.48 | 3126.33 | 381412.06 |
| 13 | 2025-10 | 4175.21 | 1048.88 | 3126.33 | 378285.73 |
| 14 | 2025-11 | 4166.61 | 1040.29 | 3126.33 | 375159.40 |
| 15 | 2025-12 | 4158.02 | 1031.69 | 3126.33 | 372033.07 |
| 16 | 2026-01 | 4149.42 | 1023.09 | 3126.33 | 368906.75 |
| 17 | 2026-02 | 4140.82 | 1014.49 | 3126.33 | 365780.42 |
| 18 | 2026-03 | 4132.22 | 1005.90 | 3126.33 | 362654.09 |
| 19 | 2026-04 | 4123.63 | 997.30 | 3126.33 | 359527.76 |
| 20 | 2026-05 | 4115.03 | 988.70 | 3126.33 | 356401.43 |
| 21 | 2026-06 | 4106.43 | 980.10 | 3126.33 | 353275.10 |
| 22 | 2026-07 | 4097.83 | 971.51 | 3126.33 | 350148.78 |
| 23 | 2026-08 | 4089.24 | 962.91 | 3126.33 | 347022.45 |
| 24 | 2026-09 | 4080.64 | 954.31 | 3126.33 | 343896.12 |
| 25 | 2026-10 | 4072.04 | 945.71 | 3126.33 | 340769.79 |
| 26 | 2026-11 | 4063.45 | 937.12 | 3126.33 | 337643.46 |
| 27 | 2026-12 | 4054.85 | 928.52 | 3126.33 | 334517.13 |
| 28 | 2027-01 | 4046.25 | 919.92 | 3126.33 | 331390.81 |
| 29 | 2027-02 | 4037.65 | 911.32 | 3126.33 | 328264.48 |
| 30 | 2027-03 | 4029.06 | 902.73 | 3126.33 | 325138.15 |
| 31 | 2027-04 | 4020.46 | 894.13 | 3126.33 | 322011.82 |
| 32 | 2027-05 | 4011.86 | 885.53 | 3126.33 | 318885.49 |
| 33 | 2027-06 | 4003.26 | 876.94 | 3126.33 | 315759.16 |
| 34 | 2027-07 | 3994.67 | 868.34 | 3126.33 | 312632.84 |
| 35 | 2027-08 | 3986.07 | 859.74 | 3126.33 | 309506.51 |
| 36 | 2027-09 | 3977.47 | 851.14 | 3126.33 | 306380.18 |
| 37 | 2027-10 | 3968.87 | 842.55 | 3126.33 | 303253.85 |
| 38 | 2027-11 | 3960.28 | 833.95 | 3126.33 | 300127.52 |
| 39 | 2027-12 | 3951.68 | 825.35 | 3126.33 | 297001.19 |
| 40 | 2028-01 | 3943.08 | 816.75 | 3126.33 | 293874.87 |
| 41 | 2028-02 | 3934.48 | 808.16 | 3126.33 | 290748.54 |
| 42 | 2028-03 | 3925.89 | 799.56 | 3126.33 | 287622.21 |
| 43 | 2028-04 | 3917.29 | 790.96 | 3126.33 | 284495.88 |
| 44 | 2028-05 | 3908.69 | 782.36 | 3126.33 | 281369.55 |
| 45 | 2028-06 | 3900.09 | 773.77 | 3126.33 | 278243.22 |
| 46 | 2028-07 | 3891.50 | 765.17 | 3126.33 | 275116.90 |
| 47 | 2028-08 | 3882.90 | 756.57 | 3126.33 | 271990.57 |
| 48 | 2028-09 | 3874.30 | 747.97 | 3126.33 | 268864.24 |
| 49 | 2028-10 | 3865.71 | 739.38 | 3126.33 | 265737.91 |
| 50 | 2028-11 | 3857.11 | 730.78 | 3126.33 | 262611.58 |
| 51 | 2028-12 | 3848.51 | 722.18 | 3126.33 | 259485.25 |
| 52 | 2029-01 | 3839.91 | 713.58 | 3126.33 | 256358.93 |
| 53 | 2029-02 | 3831.32 | 704.99 | 3126.33 | 253232.60 |
| 54 | 2029-03 | 3822.72 | 696.39 | 3126.33 | 250106.27 |
| 55 | 2029-04 | 3814.12 | 687.79 | 3126.33 | 246979.94 |
| 56 | 2029-05 | 3805.52 | 679.19 | 3126.33 | 243853.61 |
| 57 | 2029-06 | 3796.93 | 670.60 | 3126.33 | 240727.28 |
| 58 | 2029-07 | 3788.33 | 662.00 | 3126.33 | 237600.96 |
| 59 | 2029-08 | 3779.73 | 653.40 | 3126.33 | 234474.63 |
| 60 | 2029-09 | 3771.13 | 644.81 | 3126.33 | 231348.30 |
| 61 | 2029-10 | 3762.54 | 636.21 | 3126.33 | 228221.97 |
| 62 | 2029-11 | 3753.94 | 627.61 | 3126.33 | 225095.64 |
| 63 | 2029-12 | 3745.34 | 619.01 | 3126.33 | 221969.31 |
| 64 | 2030-01 | 3736.74 | 610.42 | 3126.33 | 218842.99 |
| 65 | 2030-02 | 3728.15 | 601.82 | 3126.33 | 215716.66 |
| 66 | 2030-03 | 3719.55 | 593.22 | 3126.33 | 212590.33 |
| 67 | 2030-04 | 3710.95 | 584.62 | 3126.33 | 209464.00 |
| 68 | 2030-05 | 3702.35 | 576.03 | 3126.33 | 206337.67 |
| 69 | 2030-06 | 3693.76 | 567.43 | 3126.33 | 203211.34 |
| 70 | 2030-07 | 3685.16 | 558.83 | 3126.33 | 200085.01 |
| 71 | 2030-08 | 3676.56 | 550.23 | 3126.33 | 196958.69 |
| 72 | 2030-09 | 3667.96 | 541.64 | 3126.33 | 193832.36 |
| 73 | 2030-10 | 3659.37 | 533.04 | 3126.33 | 190706.03 |
| 74 | 2030-11 | 3650.77 | 524.44 | 3126.33 | 187579.70 |
| 75 | 2030-12 | 3642.17 | 515.84 | 3126.33 | 184453.37 |
| 76 | 2031-01 | 3633.58 | 507.25 | 3126.33 | 181327.04 |
| 77 | 2031-02 | 3624.98 | 498.65 | 3126.33 | 178200.72 |
| 78 | 2031-03 | 3616.38 | 490.05 | 3126.33 | 175074.39 |
| 79 | 2031-04 | 3607.78 | 481.45 | 3126.33 | 171948.06 |
| 80 | 2031-05 | 3599.19 | 472.86 | 3126.33 | 168821.73 |
| 81 | 2031-06 | 3590.59 | 464.26 | 3126.33 | 165695.40 |
| 82 | 2031-07 | 3581.99 | 455.66 | 3126.33 | 162569.07 |
| 83 | 2031-08 | 3573.39 | 447.06 | 3126.33 | 159442.75 |
| 84 | 2031-09 | 3564.80 | 438.47 | 3126.33 | 156316.42 |
| 85 | 2031-10 | 3556.20 | 429.87 | 3126.33 | 153190.09 |
| 86 | 2031-11 | 3547.60 | 421.27 | 3126.33 | 150063.76 |
| 87 | 2031-12 | 3539.00 | 412.68 | 3126.33 | 146937.43 |
| 88 | 2032-01 | 3530.41 | 404.08 | 3126.33 | 143811.10 |
| 89 | 2032-02 | 3521.81 | 395.48 | 3126.33 | 140684.78 |
| 90 | 2032-03 | 3513.21 | 386.88 | 3126.33 | 137558.45 |
| 91 | 2032-04 | 3504.61 | 378.29 | 3126.33 | 134432.12 |
| 92 | 2032-05 | 3496.02 | 369.69 | 3126.33 | 131305.79 |
| 93 | 2032-06 | 3487.42 | 361.09 | 3126.33 | 128179.46 |
| 94 | 2032-07 | 3478.82 | 352.49 | 3126.33 | 125053.13 |
| 95 | 2032-08 | 3470.22 | 343.90 | 3126.33 | 121926.81 |
| 96 | 2032-09 | 3461.63 | 335.30 | 3126.33 | 118800.48 |
| 97 | 2032-10 | 3453.03 | 326.70 | 3126.33 | 115674.15 |
| 98 | 2032-11 | 3444.43 | 318.10 | 3126.33 | 112547.82 |
| 99 | 2032-12 | 3435.83 | 309.51 | 3126.33 | 109421.49 |
| 100 | 2033-01 | 3427.24 | 300.91 | 3126.33 | 106295.16 |
| 101 | 2033-02 | 3418.64 | 292.31 | 3126.33 | 103168.84 |
| 102 | 2033-03 | 3410.04 | 283.71 | 3126.33 | 100042.51 |
| 103 | 2033-04 | 3401.45 | 275.12 | 3126.33 | 96916.18 |
| 104 | 2033-05 | 3392.85 | 266.52 | 3126.33 | 93789.85 |
| 105 | 2033-06 | 3384.25 | 257.92 | 3126.33 | 90663.52 |
| 106 | 2033-07 | 3375.65 | 249.32 | 3126.33 | 87537.19 |
| 107 | 2033-08 | 3367.06 | 240.73 | 3126.33 | 84410.87 |
| 108 | 2033-09 | 3358.46 | 232.13 | 3126.33 | 81284.54 |
| 109 | 2033-10 | 3349.86 | 223.53 | 3126.33 | 78158.21 |
| 110 | 2033-11 | 3341.26 | 214.94 | 3126.33 | 75031.88 |
| 111 | 2033-12 | 3332.67 | 206.34 | 3126.33 | 71905.55 |
| 112 | 2034-01 | 3324.07 | 197.74 | 3126.33 | 68779.22 |
| 113 | 2034-02 | 3315.47 | 189.14 | 3126.33 | 65652.90 |
| 114 | 2034-03 | 3306.87 | 180.55 | 3126.33 | 62526.57 |
| 115 | 2034-04 | 3298.28 | 171.95 | 3126.33 | 59400.24 |
| 116 | 2034-05 | 3289.68 | 163.35 | 3126.33 | 56273.91 |
| 117 | 2034-06 | 3281.08 | 154.75 | 3126.33 | 53147.58 |
| 118 | 2034-07 | 3272.48 | 146.16 | 3126.33 | 50021.25 |
| 119 | 2034-08 | 3263.89 | 137.56 | 3126.33 | 46894.93 |
| 120 | 2034-09 | 3255.29 | 128.96 | 3126.33 | 43768.60 |
| 121 | 2034-10 | 3246.69 | 120.36 | 3126.33 | 40642.27 |
| 122 | 2034-11 | 3238.09 | 111.77 | 3126.33 | 37515.94 |
| 123 | 2034-12 | 3229.50 | 103.17 | 3126.33 | 34389.61 |
| 124 | 2035-01 | 3220.90 | 94.57 | 3126.33 | 31263.28 |
| 125 | 2035-02 | 3212.30 | 85.97 | 3126.33 | 28136.96 |
| 126 | 2035-03 | 3203.70 | 77.38 | 3126.33 | 25010.63 |
| 127 | 2035-04 | 3195.11 | 68.78 | 3126.33 | 21884.30 |
| 128 | 2035-05 | 3186.51 | 60.18 | 3126.33 | 18757.97 |
| 129 | 2035-06 | 3177.91 | 51.58 | 3126.33 | 15631.64 |
| 130 | 2035-07 | 3169.32 | 42.99 | 3126.33 | 12505.31 |
| 131 | 2035-08 | 3160.72 | 34.39 | 3126.33 | 9378.99 |
| 132 | 2035-09 | 3152.12 | 25.79 | 3126.33 | 6252.66 |
| 133 | 2035-10 | 3143.52 | 17.19 | 3126.33 | 3126.33 |
| 134 | 2035-11 | 3134.93 | 8.60 | 3126.33 | 0.00 |