解析:
贷款75元(商业贷款)的房贷,还款20年的等额本息和等额本金,两种还款方式明细说明。
方式一:等额本息还款方式:
贷款总额:75元
还款月数:20年
每月还款:0.45元
利息总额:33.13元
本息合计:108.13元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-10 | 0.45 | 0.24 | 0.21 | 74.79 |
2 | 2024-11 | 0.45 | 0.24 | 0.21 | 74.59 |
3 | 2024-12 | 0.45 | 0.24 | 0.21 | 74.38 |
4 | 2025-01 | 0.45 | 0.24 | 0.21 | 74.17 |
5 | 2025-02 | 0.45 | 0.24 | 0.21 | 73.96 |
6 | 2025-03 | 0.45 | 0.24 | 0.21 | 73.75 |
7 | 2025-04 | 0.45 | 0.24 | 0.21 | 73.54 |
8 | 2025-05 | 0.45 | 0.24 | 0.21 | 73.33 |
9 | 2025-06 | 0.45 | 0.24 | 0.21 | 73.11 |
10 | 2025-07 | 0.45 | 0.24 | 0.21 | 72.90 |
11 | 2025-08 | 0.45 | 0.24 | 0.21 | 72.69 |
12 | 2025-09 | 0.45 | 0.24 | 0.21 | 72.47 |
13 | 2025-10 | 0.45 | 0.24 | 0.22 | 72.26 |
14 | 2025-11 | 0.45 | 0.23 | 0.22 | 72.04 |
15 | 2025-12 | 0.45 | 0.23 | 0.22 | 71.83 |
16 | 2026-01 | 0.45 | 0.23 | 0.22 | 71.61 |
17 | 2026-02 | 0.45 | 0.23 | 0.22 | 71.39 |
18 | 2026-03 | 0.45 | 0.23 | 0.22 | 71.17 |
19 | 2026-04 | 0.45 | 0.23 | 0.22 | 70.95 |
20 | 2026-05 | 0.45 | 0.23 | 0.22 | 70.73 |
21 | 2026-06 | 0.45 | 0.23 | 0.22 | 70.51 |
22 | 2026-07 | 0.45 | 0.23 | 0.22 | 70.29 |
23 | 2026-08 | 0.45 | 0.23 | 0.22 | 70.07 |
24 | 2026-09 | 0.45 | 0.23 | 0.22 | 69.85 |
25 | 2026-10 | 0.45 | 0.23 | 0.22 | 69.62 |
26 | 2026-11 | 0.45 | 0.23 | 0.22 | 69.40 |
27 | 2026-12 | 0.45 | 0.23 | 0.22 | 69.17 |
28 | 2027-01 | 0.45 | 0.22 | 0.23 | 68.95 |
29 | 2027-02 | 0.45 | 0.22 | 0.23 | 68.72 |
30 | 2027-03 | 0.45 | 0.22 | 0.23 | 68.49 |
31 | 2027-04 | 0.45 | 0.22 | 0.23 | 68.27 |
32 | 2027-05 | 0.45 | 0.22 | 0.23 | 68.04 |
33 | 2027-06 | 0.45 | 0.22 | 0.23 | 67.81 |
34 | 2027-07 | 0.45 | 0.22 | 0.23 | 67.58 |
35 | 2027-08 | 0.45 | 0.22 | 0.23 | 67.35 |
36 | 2027-09 | 0.45 | 0.22 | 0.23 | 67.12 |
37 | 2027-10 | 0.45 | 0.22 | 0.23 | 66.88 |
38 | 2027-11 | 0.45 | 0.22 | 0.23 | 66.65 |
39 | 2027-12 | 0.45 | 0.22 | 0.23 | 66.42 |
40 | 2028-01 | 0.45 | 0.22 | 0.23 | 66.18 |
41 | 2028-02 | 0.45 | 0.22 | 0.24 | 65.95 |
42 | 2028-03 | 0.45 | 0.21 | 0.24 | 65.71 |
43 | 2028-04 | 0.45 | 0.21 | 0.24 | 65.47 |
44 | 2028-05 | 0.45 | 0.21 | 0.24 | 65.24 |
45 | 2028-06 | 0.45 | 0.21 | 0.24 | 65.00 |
46 | 2028-07 | 0.45 | 0.21 | 0.24 | 64.76 |
47 | 2028-08 | 0.45 | 0.21 | 0.24 | 64.52 |
48 | 2028-09 | 0.45 | 0.21 | 0.24 | 64.28 |
49 | 2028-10 | 0.45 | 0.21 | 0.24 | 64.03 |
50 | 2028-11 | 0.45 | 0.21 | 0.24 | 63.79 |
51 | 2028-12 | 0.45 | 0.21 | 0.24 | 63.55 |
52 | 2029-01 | 0.45 | 0.21 | 0.24 | 63.31 |
53 | 2029-02 | 0.45 | 0.21 | 0.24 | 63.06 |
54 | 2029-03 | 0.45 | 0.20 | 0.25 | 62.81 |
55 | 2029-04 | 0.45 | 0.20 | 0.25 | 62.57 |
56 | 2029-05 | 0.45 | 0.20 | 0.25 | 62.32 |
57 | 2029-06 | 0.45 | 0.20 | 0.25 | 62.07 |
58 | 2029-07 | 0.45 | 0.20 | 0.25 | 61.82 |
59 | 2029-08 | 0.45 | 0.20 | 0.25 | 61.57 |
60 | 2029-09 | 0.45 | 0.20 | 0.25 | 61.32 |
61 | 2029-10 | 0.45 | 0.20 | 0.25 | 61.07 |
62 | 2029-11 | 0.45 | 0.20 | 0.25 | 60.82 |
63 | 2029-12 | 0.45 | 0.20 | 0.25 | 60.57 |
64 | 2030-01 | 0.45 | 0.20 | 0.25 | 60.31 |
65 | 2030-02 | 0.45 | 0.20 | 0.25 | 60.06 |
66 | 2030-03 | 0.45 | 0.20 | 0.26 | 59.80 |
67 | 2030-04 | 0.45 | 0.19 | 0.26 | 59.55 |
68 | 2030-05 | 0.45 | 0.19 | 0.26 | 59.29 |
69 | 2030-06 | 0.45 | 0.19 | 0.26 | 59.03 |
70 | 2030-07 | 0.45 | 0.19 | 0.26 | 58.78 |
71 | 2030-08 | 0.45 | 0.19 | 0.26 | 58.52 |
72 | 2030-09 | 0.45 | 0.19 | 0.26 | 58.26 |
73 | 2030-10 | 0.45 | 0.19 | 0.26 | 57.99 |
74 | 2030-11 | 0.45 | 0.19 | 0.26 | 57.73 |
75 | 2030-12 | 0.45 | 0.19 | 0.26 | 57.47 |
76 | 2031-01 | 0.45 | 0.19 | 0.26 | 57.21 |
77 | 2031-02 | 0.45 | 0.19 | 0.26 | 56.94 |
78 | 2031-03 | 0.45 | 0.19 | 0.27 | 56.68 |
79 | 2031-04 | 0.45 | 0.18 | 0.27 | 56.41 |
80 | 2031-05 | 0.45 | 0.18 | 0.27 | 56.14 |
81 | 2031-06 | 0.45 | 0.18 | 0.27 | 55.87 |
82 | 2031-07 | 0.45 | 0.18 | 0.27 | 55.60 |
83 | 2031-08 | 0.45 | 0.18 | 0.27 | 55.33 |
84 | 2031-09 | 0.45 | 0.18 | 0.27 | 55.06 |
85 | 2031-10 | 0.45 | 0.18 | 0.27 | 54.79 |
86 | 2031-11 | 0.45 | 0.18 | 0.27 | 54.52 |
87 | 2031-12 | 0.45 | 0.18 | 0.27 | 54.25 |
88 | 2032-01 | 0.45 | 0.18 | 0.27 | 53.97 |
89 | 2032-02 | 0.45 | 0.18 | 0.28 | 53.70 |
90 | 2032-03 | 0.45 | 0.17 | 0.28 | 53.42 |
91 | 2032-04 | 0.45 | 0.17 | 0.28 | 53.14 |
92 | 2032-05 | 0.45 | 0.17 | 0.28 | 52.87 |
93 | 2032-06 | 0.45 | 0.17 | 0.28 | 52.59 |
94 | 2032-07 | 0.45 | 0.17 | 0.28 | 52.31 |
95 | 2032-08 | 0.45 | 0.17 | 0.28 | 52.03 |
96 | 2032-09 | 0.45 | 0.17 | 0.28 | 51.75 |
97 | 2032-10 | 0.45 | 0.17 | 0.28 | 51.46 |
98 | 2032-11 | 0.45 | 0.17 | 0.28 | 51.18 |
99 | 2032-12 | 0.45 | 0.17 | 0.28 | 50.90 |
100 | 2033-01 | 0.45 | 0.17 | 0.29 | 50.61 |
101 | 2033-02 | 0.45 | 0.16 | 0.29 | 50.33 |
102 | 2033-03 | 0.45 | 0.16 | 0.29 | 50.04 |
103 | 2033-04 | 0.45 | 0.16 | 0.29 | 49.75 |
104 | 2033-05 | 0.45 | 0.16 | 0.29 | 49.46 |
105 | 2033-06 | 0.45 | 0.16 | 0.29 | 49.17 |
106 | 2033-07 | 0.45 | 0.16 | 0.29 | 48.88 |
107 | 2033-08 | 0.45 | 0.16 | 0.29 | 48.59 |
108 | 2033-09 | 0.45 | 0.16 | 0.29 | 48.30 |
109 | 2033-10 | 0.45 | 0.16 | 0.29 | 48.00 |
110 | 2033-11 | 0.45 | 0.16 | 0.29 | 47.71 |
111 | 2033-12 | 0.45 | 0.16 | 0.30 | 47.41 |
112 | 2034-01 | 0.45 | 0.15 | 0.30 | 47.12 |
113 | 2034-02 | 0.45 | 0.15 | 0.30 | 46.82 |
114 | 2034-03 | 0.45 | 0.15 | 0.30 | 46.52 |
115 | 2034-04 | 0.45 | 0.15 | 0.30 | 46.22 |
116 | 2034-05 | 0.45 | 0.15 | 0.30 | 45.92 |
117 | 2034-06 | 0.45 | 0.15 | 0.30 | 45.62 |
118 | 2034-07 | 0.45 | 0.15 | 0.30 | 45.32 |
119 | 2034-08 | 0.45 | 0.15 | 0.30 | 45.01 |
120 | 2034-09 | 0.45 | 0.15 | 0.30 | 44.71 |
121 | 2034-10 | 0.45 | 0.15 | 0.31 | 44.40 |
122 | 2034-11 | 0.45 | 0.14 | 0.31 | 44.10 |
123 | 2034-12 | 0.45 | 0.14 | 0.31 | 43.79 |
124 | 2035-01 | 0.45 | 0.14 | 0.31 | 43.48 |
125 | 2035-02 | 0.45 | 0.14 | 0.31 | 43.17 |
126 | 2035-03 | 0.45 | 0.14 | 0.31 | 42.86 |
127 | 2035-04 | 0.45 | 0.14 | 0.31 | 42.55 |
128 | 2035-05 | 0.45 | 0.14 | 0.31 | 42.24 |
129 | 2035-06 | 0.45 | 0.14 | 0.31 | 41.93 |
130 | 2035-07 | 0.45 | 0.14 | 0.31 | 41.61 |
131 | 2035-08 | 0.45 | 0.14 | 0.32 | 41.30 |
132 | 2035-09 | 0.45 | 0.13 | 0.32 | 40.98 |
133 | 2035-10 | 0.45 | 0.13 | 0.32 | 40.66 |
134 | 2035-11 | 0.45 | 0.13 | 0.32 | 40.35 |
135 | 2035-12 | 0.45 | 0.13 | 0.32 | 40.03 |
136 | 2036-01 | 0.45 | 0.13 | 0.32 | 39.71 |
137 | 2036-02 | 0.45 | 0.13 | 0.32 | 39.38 |
138 | 2036-03 | 0.45 | 0.13 | 0.32 | 39.06 |
139 | 2036-04 | 0.45 | 0.13 | 0.32 | 38.74 |
140 | 2036-05 | 0.45 | 0.13 | 0.32 | 38.41 |
141 | 2036-06 | 0.45 | 0.12 | 0.33 | 38.09 |
142 | 2036-07 | 0.45 | 0.12 | 0.33 | 37.76 |
143 | 2036-08 | 0.45 | 0.12 | 0.33 | 37.43 |
144 | 2036-09 | 0.45 | 0.12 | 0.33 | 37.10 |
145 | 2036-10 | 0.45 | 0.12 | 0.33 | 36.77 |
146 | 2036-11 | 0.45 | 0.12 | 0.33 | 36.44 |
147 | 2036-12 | 0.45 | 0.12 | 0.33 | 36.11 |
148 | 2037-01 | 0.45 | 0.12 | 0.33 | 35.78 |
149 | 2037-02 | 0.45 | 0.12 | 0.33 | 35.44 |
150 | 2037-03 | 0.45 | 0.12 | 0.34 | 35.11 |
151 | 2037-04 | 0.45 | 0.11 | 0.34 | 34.77 |
152 | 2037-05 | 0.45 | 0.11 | 0.34 | 34.43 |
153 | 2037-06 | 0.45 | 0.11 | 0.34 | 34.10 |
154 | 2037-07 | 0.45 | 0.11 | 0.34 | 33.76 |
155 | 2037-08 | 0.45 | 0.11 | 0.34 | 33.41 |
156 | 2037-09 | 0.45 | 0.11 | 0.34 | 33.07 |
157 | 2037-10 | 0.45 | 0.11 | 0.34 | 32.73 |
158 | 2037-11 | 0.45 | 0.11 | 0.34 | 32.39 |
159 | 2037-12 | 0.45 | 0.11 | 0.35 | 32.04 |
160 | 2038-01 | 0.45 | 0.10 | 0.35 | 31.69 |
161 | 2038-02 | 0.45 | 0.10 | 0.35 | 31.35 |
162 | 2038-03 | 0.45 | 0.10 | 0.35 | 31.00 |
163 | 2038-04 | 0.45 | 0.10 | 0.35 | 30.65 |
164 | 2038-05 | 0.45 | 0.10 | 0.35 | 30.30 |
165 | 2038-06 | 0.45 | 0.10 | 0.35 | 29.94 |
166 | 2038-07 | 0.45 | 0.10 | 0.35 | 29.59 |
167 | 2038-08 | 0.45 | 0.10 | 0.35 | 29.24 |
168 | 2038-09 | 0.45 | 0.10 | 0.36 | 28.88 |
169 | 2038-10 | 0.45 | 0.09 | 0.36 | 28.52 |
170 | 2038-11 | 0.45 | 0.09 | 0.36 | 28.17 |
171 | 2038-12 | 0.45 | 0.09 | 0.36 | 27.81 |
172 | 2039-01 | 0.45 | 0.09 | 0.36 | 27.45 |
173 | 2039-02 | 0.45 | 0.09 | 0.36 | 27.09 |
174 | 2039-03 | 0.45 | 0.09 | 0.36 | 26.72 |
175 | 2039-04 | 0.45 | 0.09 | 0.36 | 26.36 |
176 | 2039-05 | 0.45 | 0.09 | 0.36 | 26.00 |
177 | 2039-06 | 0.45 | 0.08 | 0.37 | 25.63 |
178 | 2039-07 | 0.45 | 0.08 | 0.37 | 25.26 |
179 | 2039-08 | 0.45 | 0.08 | 0.37 | 24.89 |
180 | 2039-09 | 0.45 | 0.08 | 0.37 | 24.52 |
181 | 2039-10 | 0.45 | 0.08 | 0.37 | 24.15 |
182 | 2039-11 | 0.45 | 0.08 | 0.37 | 23.78 |
183 | 2039-12 | 0.45 | 0.08 | 0.37 | 23.41 |
184 | 2040-01 | 0.45 | 0.08 | 0.37 | 23.03 |
185 | 2040-02 | 0.45 | 0.07 | 0.38 | 22.66 |
186 | 2040-03 | 0.45 | 0.07 | 0.38 | 22.28 |
187 | 2040-04 | 0.45 | 0.07 | 0.38 | 21.90 |
188 | 2040-05 | 0.45 | 0.07 | 0.38 | 21.52 |
189 | 2040-06 | 0.45 | 0.07 | 0.38 | 21.14 |
190 | 2040-07 | 0.45 | 0.07 | 0.38 | 20.76 |
191 | 2040-08 | 0.45 | 0.07 | 0.38 | 20.38 |
192 | 2040-09 | 0.45 | 0.07 | 0.38 | 19.99 |
193 | 2040-10 | 0.45 | 0.06 | 0.39 | 19.61 |
194 | 2040-11 | 0.45 | 0.06 | 0.39 | 19.22 |
195 | 2040-12 | 0.45 | 0.06 | 0.39 | 18.83 |
196 | 2041-01 | 0.45 | 0.06 | 0.39 | 18.44 |
197 | 2041-02 | 0.45 | 0.06 | 0.39 | 18.05 |
198 | 2041-03 | 0.45 | 0.06 | 0.39 | 17.66 |
199 | 2041-04 | 0.45 | 0.06 | 0.39 | 17.27 |
200 | 2041-05 | 0.45 | 0.06 | 0.39 | 16.87 |
201 | 2041-06 | 0.45 | 0.05 | 0.40 | 16.48 |
202 | 2041-07 | 0.45 | 0.05 | 0.40 | 16.08 |
203 | 2041-08 | 0.45 | 0.05 | 0.40 | 15.68 |
204 | 2041-09 | 0.45 | 0.05 | 0.40 | 15.28 |
205 | 2041-10 | 0.45 | 0.05 | 0.40 | 14.88 |
206 | 2041-11 | 0.45 | 0.05 | 0.40 | 14.48 |
207 | 2041-12 | 0.45 | 0.05 | 0.40 | 14.08 |
208 | 2042-01 | 0.45 | 0.05 | 0.40 | 13.67 |
209 | 2042-02 | 0.45 | 0.04 | 0.41 | 13.27 |
210 | 2042-03 | 0.45 | 0.04 | 0.41 | 12.86 |
211 | 2042-04 | 0.45 | 0.04 | 0.41 | 12.45 |
212 | 2042-05 | 0.45 | 0.04 | 0.41 | 12.04 |
213 | 2042-06 | 0.45 | 0.04 | 0.41 | 11.63 |
214 | 2042-07 | 0.45 | 0.04 | 0.41 | 11.22 |
215 | 2042-08 | 0.45 | 0.04 | 0.41 | 10.80 |
216 | 2042-09 | 0.45 | 0.04 | 0.42 | 10.39 |
217 | 2042-10 | 0.45 | 0.03 | 0.42 | 9.97 |
218 | 2042-11 | 0.45 | 0.03 | 0.42 | 9.55 |
219 | 2042-12 | 0.45 | 0.03 | 0.42 | 9.13 |
220 | 2043-01 | 0.45 | 0.03 | 0.42 | 8.71 |
221 | 2043-02 | 0.45 | 0.03 | 0.42 | 8.29 |
222 | 2043-03 | 0.45 | 0.03 | 0.42 | 7.86 |
223 | 2043-04 | 0.45 | 0.03 | 0.42 | 7.44 |
224 | 2043-05 | 0.45 | 0.02 | 0.43 | 7.01 |
225 | 2043-06 | 0.45 | 0.02 | 0.43 | 6.59 |
226 | 2043-07 | 0.45 | 0.02 | 0.43 | 6.16 |
227 | 2043-08 | 0.45 | 0.02 | 0.43 | 5.73 |
228 | 2043-09 | 0.45 | 0.02 | 0.43 | 5.29 |
229 | 2043-10 | 0.45 | 0.02 | 0.43 | 4.86 |
230 | 2043-11 | 0.45 | 0.02 | 0.43 | 4.43 |
231 | 2043-12 | 0.45 | 0.01 | 0.44 | 3.99 |
232 | 2044-01 | 0.45 | 0.01 | 0.44 | 3.55 |
233 | 2044-02 | 0.45 | 0.01 | 0.44 | 3.11 |
234 | 2044-03 | 0.45 | 0.01 | 0.44 | 2.67 |
235 | 2044-04 | 0.45 | 0.01 | 0.44 | 2.23 |
236 | 2044-05 | 0.45 | 0.01 | 0.44 | 1.79 |
237 | 2044-06 | 0.45 | 0.01 | 0.44 | 1.34 |
238 | 2044-07 | 0.45 | 0.00 | 0.45 | 0.90 |
239 | 2044-08 | 0.45 | 0.00 | 0.45 | 0.45 |
240 | 2044-09 | 0.45 | 0.00 | 0.45 | 0.00 |
方式尓:等额本金还款方式:
贷款总额:75元
还款月数:20年
首月还款:0.56元
每月递减:0元
利息总额:29.37元
本息合计:104.37元
节省利息:3.76元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-10 | 0.56 | 0.24 | 0.31 | 74.69 |
2 | 2024-11 | 0.56 | 0.24 | 0.31 | 74.38 |
3 | 2024-12 | 0.55 | 0.24 | 0.31 | 74.06 |
4 | 2025-01 | 0.55 | 0.24 | 0.31 | 73.75 |
5 | 2025-02 | 0.55 | 0.24 | 0.31 | 73.44 |
6 | 2025-03 | 0.55 | 0.24 | 0.31 | 73.13 |
7 | 2025-04 | 0.55 | 0.24 | 0.31 | 72.81 |
8 | 2025-05 | 0.55 | 0.24 | 0.31 | 72.50 |
9 | 2025-06 | 0.55 | 0.24 | 0.31 | 72.19 |
10 | 2025-07 | 0.55 | 0.23 | 0.31 | 71.88 |
11 | 2025-08 | 0.55 | 0.23 | 0.31 | 71.56 |
12 | 2025-09 | 0.55 | 0.23 | 0.31 | 71.25 |
13 | 2025-10 | 0.54 | 0.23 | 0.31 | 70.94 |
14 | 2025-11 | 0.54 | 0.23 | 0.31 | 70.63 |
15 | 2025-12 | 0.54 | 0.23 | 0.31 | 70.31 |
16 | 2026-01 | 0.54 | 0.23 | 0.31 | 70.00 |
17 | 2026-02 | 0.54 | 0.23 | 0.31 | 69.69 |
18 | 2026-03 | 0.54 | 0.23 | 0.31 | 69.38 |
19 | 2026-04 | 0.54 | 0.23 | 0.31 | 69.06 |
20 | 2026-05 | 0.54 | 0.22 | 0.31 | 68.75 |
21 | 2026-06 | 0.54 | 0.22 | 0.31 | 68.44 |
22 | 2026-07 | 0.53 | 0.22 | 0.31 | 68.13 |
23 | 2026-08 | 0.53 | 0.22 | 0.31 | 67.81 |
24 | 2026-09 | 0.53 | 0.22 | 0.31 | 67.50 |
25 | 2026-10 | 0.53 | 0.22 | 0.31 | 67.19 |
26 | 2026-11 | 0.53 | 0.22 | 0.31 | 66.88 |
27 | 2026-12 | 0.53 | 0.22 | 0.31 | 66.56 |
28 | 2027-01 | 0.53 | 0.22 | 0.31 | 66.25 |
29 | 2027-02 | 0.53 | 0.22 | 0.31 | 65.94 |
30 | 2027-03 | 0.53 | 0.21 | 0.31 | 65.63 |
31 | 2027-04 | 0.53 | 0.21 | 0.31 | 65.31 |
32 | 2027-05 | 0.52 | 0.21 | 0.31 | 65.00 |
33 | 2027-06 | 0.52 | 0.21 | 0.31 | 64.69 |
34 | 2027-07 | 0.52 | 0.21 | 0.31 | 64.38 |
35 | 2027-08 | 0.52 | 0.21 | 0.31 | 64.06 |
36 | 2027-09 | 0.52 | 0.21 | 0.31 | 63.75 |
37 | 2027-10 | 0.52 | 0.21 | 0.31 | 63.44 |
38 | 2027-11 | 0.52 | 0.21 | 0.31 | 63.13 |
39 | 2027-12 | 0.52 | 0.21 | 0.31 | 62.81 |
40 | 2028-01 | 0.52 | 0.20 | 0.31 | 62.50 |
41 | 2028-02 | 0.52 | 0.20 | 0.31 | 62.19 |
42 | 2028-03 | 0.51 | 0.20 | 0.31 | 61.88 |
43 | 2028-04 | 0.51 | 0.20 | 0.31 | 61.56 |
44 | 2028-05 | 0.51 | 0.20 | 0.31 | 61.25 |
45 | 2028-06 | 0.51 | 0.20 | 0.31 | 60.94 |
46 | 2028-07 | 0.51 | 0.20 | 0.31 | 60.63 |
47 | 2028-08 | 0.51 | 0.20 | 0.31 | 60.31 |
48 | 2028-09 | 0.51 | 0.20 | 0.31 | 60.00 |
49 | 2028-10 | 0.51 | 0.19 | 0.31 | 59.69 |
50 | 2028-11 | 0.51 | 0.19 | 0.31 | 59.38 |
51 | 2028-12 | 0.51 | 0.19 | 0.31 | 59.06 |
52 | 2029-01 | 0.50 | 0.19 | 0.31 | 58.75 |
53 | 2029-02 | 0.50 | 0.19 | 0.31 | 58.44 |
54 | 2029-03 | 0.50 | 0.19 | 0.31 | 58.13 |
55 | 2029-04 | 0.50 | 0.19 | 0.31 | 57.81 |
56 | 2029-05 | 0.50 | 0.19 | 0.31 | 57.50 |
57 | 2029-06 | 0.50 | 0.19 | 0.31 | 57.19 |
58 | 2029-07 | 0.50 | 0.19 | 0.31 | 56.88 |
59 | 2029-08 | 0.50 | 0.18 | 0.31 | 56.56 |
60 | 2029-09 | 0.50 | 0.18 | 0.31 | 56.25 |
61 | 2029-10 | 0.50 | 0.18 | 0.31 | 55.94 |
62 | 2029-11 | 0.49 | 0.18 | 0.31 | 55.63 |
63 | 2029-12 | 0.49 | 0.18 | 0.31 | 55.31 |
64 | 2030-01 | 0.49 | 0.18 | 0.31 | 55.00 |
65 | 2030-02 | 0.49 | 0.18 | 0.31 | 54.69 |
66 | 2030-03 | 0.49 | 0.18 | 0.31 | 54.38 |
67 | 2030-04 | 0.49 | 0.18 | 0.31 | 54.06 |
68 | 2030-05 | 0.49 | 0.18 | 0.31 | 53.75 |
69 | 2030-06 | 0.49 | 0.17 | 0.31 | 53.44 |
70 | 2030-07 | 0.49 | 0.17 | 0.31 | 53.13 |
71 | 2030-08 | 0.49 | 0.17 | 0.31 | 52.81 |
72 | 2030-09 | 0.48 | 0.17 | 0.31 | 52.50 |
73 | 2030-10 | 0.48 | 0.17 | 0.31 | 52.19 |
74 | 2030-11 | 0.48 | 0.17 | 0.31 | 51.88 |
75 | 2030-12 | 0.48 | 0.17 | 0.31 | 51.56 |
76 | 2031-01 | 0.48 | 0.17 | 0.31 | 51.25 |
77 | 2031-02 | 0.48 | 0.17 | 0.31 | 50.94 |
78 | 2031-03 | 0.48 | 0.17 | 0.31 | 50.63 |
79 | 2031-04 | 0.48 | 0.16 | 0.31 | 50.31 |
80 | 2031-05 | 0.48 | 0.16 | 0.31 | 50.00 |
81 | 2031-06 | 0.47 | 0.16 | 0.31 | 49.69 |
82 | 2031-07 | 0.47 | 0.16 | 0.31 | 49.38 |
83 | 2031-08 | 0.47 | 0.16 | 0.31 | 49.06 |
84 | 2031-09 | 0.47 | 0.16 | 0.31 | 48.75 |
85 | 2031-10 | 0.47 | 0.16 | 0.31 | 48.44 |
86 | 2031-11 | 0.47 | 0.16 | 0.31 | 48.13 |
87 | 2031-12 | 0.47 | 0.16 | 0.31 | 47.81 |
88 | 2032-01 | 0.47 | 0.16 | 0.31 | 47.50 |
89 | 2032-02 | 0.47 | 0.15 | 0.31 | 47.19 |
90 | 2032-03 | 0.47 | 0.15 | 0.31 | 46.88 |
91 | 2032-04 | 0.46 | 0.15 | 0.31 | 46.56 |
92 | 2032-05 | 0.46 | 0.15 | 0.31 | 46.25 |
93 | 2032-06 | 0.46 | 0.15 | 0.31 | 45.94 |
94 | 2032-07 | 0.46 | 0.15 | 0.31 | 45.63 |
95 | 2032-08 | 0.46 | 0.15 | 0.31 | 45.31 |
96 | 2032-09 | 0.46 | 0.15 | 0.31 | 45.00 |
97 | 2032-10 | 0.46 | 0.15 | 0.31 | 44.69 |
98 | 2032-11 | 0.46 | 0.15 | 0.31 | 44.38 |
99 | 2032-12 | 0.46 | 0.14 | 0.31 | 44.06 |
100 | 2033-01 | 0.46 | 0.14 | 0.31 | 43.75 |
101 | 2033-02 | 0.45 | 0.14 | 0.31 | 43.44 |
102 | 2033-03 | 0.45 | 0.14 | 0.31 | 43.13 |
103 | 2033-04 | 0.45 | 0.14 | 0.31 | 42.81 |
104 | 2033-05 | 0.45 | 0.14 | 0.31 | 42.50 |
105 | 2033-06 | 0.45 | 0.14 | 0.31 | 42.19 |
106 | 2033-07 | 0.45 | 0.14 | 0.31 | 41.88 |
107 | 2033-08 | 0.45 | 0.14 | 0.31 | 41.56 |
108 | 2033-09 | 0.45 | 0.14 | 0.31 | 41.25 |
109 | 2033-10 | 0.45 | 0.13 | 0.31 | 40.94 |
110 | 2033-11 | 0.45 | 0.13 | 0.31 | 40.63 |
111 | 2033-12 | 0.44 | 0.13 | 0.31 | 40.31 |
112 | 2034-01 | 0.44 | 0.13 | 0.31 | 40.00 |
113 | 2034-02 | 0.44 | 0.13 | 0.31 | 39.69 |
114 | 2034-03 | 0.44 | 0.13 | 0.31 | 39.38 |
115 | 2034-04 | 0.44 | 0.13 | 0.31 | 39.06 |
116 | 2034-05 | 0.44 | 0.13 | 0.31 | 38.75 |
117 | 2034-06 | 0.44 | 0.13 | 0.31 | 38.44 |
118 | 2034-07 | 0.44 | 0.12 | 0.31 | 38.13 |
119 | 2034-08 | 0.44 | 0.12 | 0.31 | 37.81 |
120 | 2034-09 | 0.44 | 0.12 | 0.31 | 37.50 |
121 | 2034-10 | 0.43 | 0.12 | 0.31 | 37.19 |
122 | 2034-11 | 0.43 | 0.12 | 0.31 | 36.88 |
123 | 2034-12 | 0.43 | 0.12 | 0.31 | 36.56 |
124 | 2035-01 | 0.43 | 0.12 | 0.31 | 36.25 |
125 | 2035-02 | 0.43 | 0.12 | 0.31 | 35.94 |
126 | 2035-03 | 0.43 | 0.12 | 0.31 | 35.63 |
127 | 2035-04 | 0.43 | 0.12 | 0.31 | 35.31 |
128 | 2035-05 | 0.43 | 0.11 | 0.31 | 35.00 |
129 | 2035-06 | 0.43 | 0.11 | 0.31 | 34.69 |
130 | 2035-07 | 0.43 | 0.11 | 0.31 | 34.38 |
131 | 2035-08 | 0.42 | 0.11 | 0.31 | 34.06 |
132 | 2035-09 | 0.42 | 0.11 | 0.31 | 33.75 |
133 | 2035-10 | 0.42 | 0.11 | 0.31 | 33.44 |
134 | 2035-11 | 0.42 | 0.11 | 0.31 | 33.13 |
135 | 2035-12 | 0.42 | 0.11 | 0.31 | 32.81 |
136 | 2036-01 | 0.42 | 0.11 | 0.31 | 32.50 |
137 | 2036-02 | 0.42 | 0.11 | 0.31 | 32.19 |
138 | 2036-03 | 0.42 | 0.10 | 0.31 | 31.88 |
139 | 2036-04 | 0.42 | 0.10 | 0.31 | 31.56 |
140 | 2036-05 | 0.42 | 0.10 | 0.31 | 31.25 |
141 | 2036-06 | 0.41 | 0.10 | 0.31 | 30.94 |
142 | 2036-07 | 0.41 | 0.10 | 0.31 | 30.63 |
143 | 2036-08 | 0.41 | 0.10 | 0.31 | 30.31 |
144 | 2036-09 | 0.41 | 0.10 | 0.31 | 30.00 |
145 | 2036-10 | 0.41 | 0.10 | 0.31 | 29.69 |
146 | 2036-11 | 0.41 | 0.10 | 0.31 | 29.38 |
147 | 2036-12 | 0.41 | 0.10 | 0.31 | 29.06 |
148 | 2037-01 | 0.41 | 0.09 | 0.31 | 28.75 |
149 | 2037-02 | 0.41 | 0.09 | 0.31 | 28.44 |
150 | 2037-03 | 0.40 | 0.09 | 0.31 | 28.13 |
151 | 2037-04 | 0.40 | 0.09 | 0.31 | 27.81 |
152 | 2037-05 | 0.40 | 0.09 | 0.31 | 27.50 |
153 | 2037-06 | 0.40 | 0.09 | 0.31 | 27.19 |
154 | 2037-07 | 0.40 | 0.09 | 0.31 | 26.88 |
155 | 2037-08 | 0.40 | 0.09 | 0.31 | 26.56 |
156 | 2037-09 | 0.40 | 0.09 | 0.31 | 26.25 |
157 | 2037-10 | 0.40 | 0.09 | 0.31 | 25.94 |
158 | 2037-11 | 0.40 | 0.08 | 0.31 | 25.63 |
159 | 2037-12 | 0.40 | 0.08 | 0.31 | 25.31 |
160 | 2038-01 | 0.39 | 0.08 | 0.31 | 25.00 |
161 | 2038-02 | 0.39 | 0.08 | 0.31 | 24.69 |
162 | 2038-03 | 0.39 | 0.08 | 0.31 | 24.38 |
163 | 2038-04 | 0.39 | 0.08 | 0.31 | 24.06 |
164 | 2038-05 | 0.39 | 0.08 | 0.31 | 23.75 |
165 | 2038-06 | 0.39 | 0.08 | 0.31 | 23.44 |
166 | 2038-07 | 0.39 | 0.08 | 0.31 | 23.13 |
167 | 2038-08 | 0.39 | 0.08 | 0.31 | 22.81 |
168 | 2038-09 | 0.39 | 0.07 | 0.31 | 22.50 |
169 | 2038-10 | 0.39 | 0.07 | 0.31 | 22.19 |
170 | 2038-11 | 0.38 | 0.07 | 0.31 | 21.88 |
171 | 2038-12 | 0.38 | 0.07 | 0.31 | 21.56 |
172 | 2039-01 | 0.38 | 0.07 | 0.31 | 21.25 |
173 | 2039-02 | 0.38 | 0.07 | 0.31 | 20.94 |
174 | 2039-03 | 0.38 | 0.07 | 0.31 | 20.63 |
175 | 2039-04 | 0.38 | 0.07 | 0.31 | 20.31 |
176 | 2039-05 | 0.38 | 0.07 | 0.31 | 20.00 |
177 | 2039-06 | 0.38 | 0.07 | 0.31 | 19.69 |
178 | 2039-07 | 0.38 | 0.06 | 0.31 | 19.38 |
179 | 2039-08 | 0.38 | 0.06 | 0.31 | 19.06 |
180 | 2039-09 | 0.37 | 0.06 | 0.31 | 18.75 |
181 | 2039-10 | 0.37 | 0.06 | 0.31 | 18.44 |
182 | 2039-11 | 0.37 | 0.06 | 0.31 | 18.13 |
183 | 2039-12 | 0.37 | 0.06 | 0.31 | 17.81 |
184 | 2040-01 | 0.37 | 0.06 | 0.31 | 17.50 |
185 | 2040-02 | 0.37 | 0.06 | 0.31 | 17.19 |
186 | 2040-03 | 0.37 | 0.06 | 0.31 | 16.88 |
187 | 2040-04 | 0.37 | 0.05 | 0.31 | 16.56 |
188 | 2040-05 | 0.37 | 0.05 | 0.31 | 16.25 |
189 | 2040-06 | 0.37 | 0.05 | 0.31 | 15.94 |
190 | 2040-07 | 0.36 | 0.05 | 0.31 | 15.63 |
191 | 2040-08 | 0.36 | 0.05 | 0.31 | 15.31 |
192 | 2040-09 | 0.36 | 0.05 | 0.31 | 15.00 |
193 | 2040-10 | 0.36 | 0.05 | 0.31 | 14.69 |
194 | 2040-11 | 0.36 | 0.05 | 0.31 | 14.38 |
195 | 2040-12 | 0.36 | 0.05 | 0.31 | 14.06 |
196 | 2041-01 | 0.36 | 0.05 | 0.31 | 13.75 |
197 | 2041-02 | 0.36 | 0.04 | 0.31 | 13.44 |
198 | 2041-03 | 0.36 | 0.04 | 0.31 | 13.13 |
199 | 2041-04 | 0.36 | 0.04 | 0.31 | 12.81 |
200 | 2041-05 | 0.35 | 0.04 | 0.31 | 12.50 |
201 | 2041-06 | 0.35 | 0.04 | 0.31 | 12.19 |
202 | 2041-07 | 0.35 | 0.04 | 0.31 | 11.88 |
203 | 2041-08 | 0.35 | 0.04 | 0.31 | 11.56 |
204 | 2041-09 | 0.35 | 0.04 | 0.31 | 11.25 |
205 | 2041-10 | 0.35 | 0.04 | 0.31 | 10.94 |
206 | 2041-11 | 0.35 | 0.04 | 0.31 | 10.63 |
207 | 2041-12 | 0.35 | 0.03 | 0.31 | 10.31 |
208 | 2042-01 | 0.35 | 0.03 | 0.31 | 10.00 |
209 | 2042-02 | 0.34 | 0.03 | 0.31 | 9.69 |
210 | 2042-03 | 0.34 | 0.03 | 0.31 | 9.38 |
211 | 2042-04 | 0.34 | 0.03 | 0.31 | 9.06 |
212 | 2042-05 | 0.34 | 0.03 | 0.31 | 8.75 |
213 | 2042-06 | 0.34 | 0.03 | 0.31 | 8.44 |
214 | 2042-07 | 0.34 | 0.03 | 0.31 | 8.13 |
215 | 2042-08 | 0.34 | 0.03 | 0.31 | 7.81 |
216 | 2042-09 | 0.34 | 0.03 | 0.31 | 7.50 |
217 | 2042-10 | 0.34 | 0.02 | 0.31 | 7.19 |
218 | 2042-11 | 0.34 | 0.02 | 0.31 | 6.88 |
219 | 2042-12 | 0.33 | 0.02 | 0.31 | 6.56 |
220 | 2043-01 | 0.33 | 0.02 | 0.31 | 6.25 |
221 | 2043-02 | 0.33 | 0.02 | 0.31 | 5.94 |
222 | 2043-03 | 0.33 | 0.02 | 0.31 | 5.63 |
223 | 2043-04 | 0.33 | 0.02 | 0.31 | 5.31 |
224 | 2043-05 | 0.33 | 0.02 | 0.31 | 5.00 |
225 | 2043-06 | 0.33 | 0.02 | 0.31 | 4.69 |
226 | 2043-07 | 0.33 | 0.02 | 0.31 | 4.38 |
227 | 2043-08 | 0.33 | 0.01 | 0.31 | 4.06 |
228 | 2043-09 | 0.33 | 0.01 | 0.31 | 3.75 |
229 | 2043-10 | 0.32 | 0.01 | 0.31 | 3.44 |
230 | 2043-11 | 0.32 | 0.01 | 0.31 | 3.13 |
231 | 2043-12 | 0.32 | 0.01 | 0.31 | 2.81 |
232 | 2044-01 | 0.32 | 0.01 | 0.31 | 2.50 |
233 | 2044-02 | 0.32 | 0.01 | 0.31 | 2.19 |
234 | 2044-03 | 0.32 | 0.01 | 0.31 | 1.88 |
235 | 2044-04 | 0.32 | 0.01 | 0.31 | 1.56 |
236 | 2044-05 | 0.32 | 0.01 | 0.31 | 1.25 |
237 | 2044-06 | 0.32 | 0.00 | 0.31 | 0.94 |
238 | 2044-07 | 0.32 | 0.00 | 0.31 | 0.63 |
239 | 2044-08 | 0.31 | 0.00 | 0.31 | 0.31 |
240 | 2044-09 | 0.31 | 0.00 | 0.31 | 0.00 |