解析:
贷款108元(商业贷款)的房贷,还款20年的等额本息和等额本金,两种还款方式明细说明。
方式一:等额本息还款方式:
贷款总额:108元
还款月数:20年
每月还款:0.6元
利息总额:35.1元
本息合计:143.1元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-10 | 0.60 | 0.27 | 0.33 | 107.67 |
2 | 2024-11 | 0.60 | 0.26 | 0.33 | 107.34 |
3 | 2024-12 | 0.60 | 0.26 | 0.33 | 107.01 |
4 | 2025-01 | 0.60 | 0.26 | 0.33 | 106.67 |
5 | 2025-02 | 0.60 | 0.26 | 0.33 | 106.34 |
6 | 2025-03 | 0.60 | 0.26 | 0.33 | 106.00 |
7 | 2025-04 | 0.60 | 0.26 | 0.34 | 105.67 |
8 | 2025-05 | 0.60 | 0.26 | 0.34 | 105.33 |
9 | 2025-06 | 0.60 | 0.26 | 0.34 | 104.99 |
10 | 2025-07 | 0.60 | 0.26 | 0.34 | 104.66 |
11 | 2025-08 | 0.60 | 0.26 | 0.34 | 104.32 |
12 | 2025-09 | 0.60 | 0.26 | 0.34 | 103.98 |
13 | 2025-10 | 0.60 | 0.26 | 0.34 | 103.64 |
14 | 2025-11 | 0.60 | 0.25 | 0.34 | 103.29 |
15 | 2025-12 | 0.60 | 0.25 | 0.34 | 102.95 |
16 | 2026-01 | 0.60 | 0.25 | 0.34 | 102.61 |
17 | 2026-02 | 0.60 | 0.25 | 0.34 | 102.27 |
18 | 2026-03 | 0.60 | 0.25 | 0.34 | 101.92 |
19 | 2026-04 | 0.60 | 0.25 | 0.35 | 101.57 |
20 | 2026-05 | 0.60 | 0.25 | 0.35 | 101.23 |
21 | 2026-06 | 0.60 | 0.25 | 0.35 | 100.88 |
22 | 2026-07 | 0.60 | 0.25 | 0.35 | 100.53 |
23 | 2026-08 | 0.60 | 0.25 | 0.35 | 100.18 |
24 | 2026-09 | 0.60 | 0.25 | 0.35 | 99.83 |
25 | 2026-10 | 0.60 | 0.25 | 0.35 | 99.48 |
26 | 2026-11 | 0.60 | 0.24 | 0.35 | 99.13 |
27 | 2026-12 | 0.60 | 0.24 | 0.35 | 98.78 |
28 | 2027-01 | 0.60 | 0.24 | 0.35 | 98.42 |
29 | 2027-02 | 0.60 | 0.24 | 0.35 | 98.07 |
30 | 2027-03 | 0.60 | 0.24 | 0.36 | 97.72 |
31 | 2027-04 | 0.60 | 0.24 | 0.36 | 97.36 |
32 | 2027-05 | 0.60 | 0.24 | 0.36 | 97.00 |
33 | 2027-06 | 0.60 | 0.24 | 0.36 | 96.64 |
34 | 2027-07 | 0.60 | 0.24 | 0.36 | 96.29 |
35 | 2027-08 | 0.60 | 0.24 | 0.36 | 95.93 |
36 | 2027-09 | 0.60 | 0.24 | 0.36 | 95.57 |
37 | 2027-10 | 0.60 | 0.23 | 0.36 | 95.20 |
38 | 2027-11 | 0.60 | 0.23 | 0.36 | 94.84 |
39 | 2027-12 | 0.60 | 0.23 | 0.36 | 94.48 |
40 | 2028-01 | 0.60 | 0.23 | 0.36 | 94.11 |
41 | 2028-02 | 0.60 | 0.23 | 0.36 | 93.75 |
42 | 2028-03 | 0.60 | 0.23 | 0.37 | 93.38 |
43 | 2028-04 | 0.60 | 0.23 | 0.37 | 93.02 |
44 | 2028-05 | 0.60 | 0.23 | 0.37 | 92.65 |
45 | 2028-06 | 0.60 | 0.23 | 0.37 | 92.28 |
46 | 2028-07 | 0.60 | 0.23 | 0.37 | 91.91 |
47 | 2028-08 | 0.60 | 0.23 | 0.37 | 91.54 |
48 | 2028-09 | 0.60 | 0.23 | 0.37 | 91.17 |
49 | 2028-10 | 0.60 | 0.22 | 0.37 | 90.80 |
50 | 2028-11 | 0.60 | 0.22 | 0.37 | 90.43 |
51 | 2028-12 | 0.60 | 0.22 | 0.37 | 90.05 |
52 | 2029-01 | 0.60 | 0.22 | 0.37 | 89.68 |
53 | 2029-02 | 0.60 | 0.22 | 0.38 | 89.30 |
54 | 2029-03 | 0.60 | 0.22 | 0.38 | 88.92 |
55 | 2029-04 | 0.60 | 0.22 | 0.38 | 88.55 |
56 | 2029-05 | 0.60 | 0.22 | 0.38 | 88.17 |
57 | 2029-06 | 0.60 | 0.22 | 0.38 | 87.79 |
58 | 2029-07 | 0.60 | 0.22 | 0.38 | 87.41 |
59 | 2029-08 | 0.60 | 0.21 | 0.38 | 87.03 |
60 | 2029-09 | 0.60 | 0.21 | 0.38 | 86.64 |
61 | 2029-10 | 0.60 | 0.21 | 0.38 | 86.26 |
62 | 2029-11 | 0.60 | 0.21 | 0.38 | 85.88 |
63 | 2029-12 | 0.60 | 0.21 | 0.39 | 85.49 |
64 | 2030-01 | 0.60 | 0.21 | 0.39 | 85.11 |
65 | 2030-02 | 0.60 | 0.21 | 0.39 | 84.72 |
66 | 2030-03 | 0.60 | 0.21 | 0.39 | 84.33 |
67 | 2030-04 | 0.60 | 0.21 | 0.39 | 83.94 |
68 | 2030-05 | 0.60 | 0.21 | 0.39 | 83.55 |
69 | 2030-06 | 0.60 | 0.21 | 0.39 | 83.16 |
70 | 2030-07 | 0.60 | 0.20 | 0.39 | 82.77 |
71 | 2030-08 | 0.60 | 0.20 | 0.39 | 82.38 |
72 | 2030-09 | 0.60 | 0.20 | 0.39 | 81.98 |
73 | 2030-10 | 0.60 | 0.20 | 0.39 | 81.59 |
74 | 2030-11 | 0.60 | 0.20 | 0.40 | 81.19 |
75 | 2030-12 | 0.60 | 0.20 | 0.40 | 80.79 |
76 | 2031-01 | 0.60 | 0.20 | 0.40 | 80.40 |
77 | 2031-02 | 0.60 | 0.20 | 0.40 | 80.00 |
78 | 2031-03 | 0.60 | 0.20 | 0.40 | 79.60 |
79 | 2031-04 | 0.60 | 0.20 | 0.40 | 79.20 |
80 | 2031-05 | 0.60 | 0.19 | 0.40 | 78.80 |
81 | 2031-06 | 0.60 | 0.19 | 0.40 | 78.39 |
82 | 2031-07 | 0.60 | 0.19 | 0.40 | 77.99 |
83 | 2031-08 | 0.60 | 0.19 | 0.40 | 77.59 |
84 | 2031-09 | 0.60 | 0.19 | 0.41 | 77.18 |
85 | 2031-10 | 0.60 | 0.19 | 0.41 | 76.77 |
86 | 2031-11 | 0.60 | 0.19 | 0.41 | 76.37 |
87 | 2031-12 | 0.60 | 0.19 | 0.41 | 75.96 |
88 | 2032-01 | 0.60 | 0.19 | 0.41 | 75.55 |
89 | 2032-02 | 0.60 | 0.19 | 0.41 | 75.14 |
90 | 2032-03 | 0.60 | 0.18 | 0.41 | 74.73 |
91 | 2032-04 | 0.60 | 0.18 | 0.41 | 74.31 |
92 | 2032-05 | 0.60 | 0.18 | 0.41 | 73.90 |
93 | 2032-06 | 0.60 | 0.18 | 0.41 | 73.49 |
94 | 2032-07 | 0.60 | 0.18 | 0.42 | 73.07 |
95 | 2032-08 | 0.60 | 0.18 | 0.42 | 72.65 |
96 | 2032-09 | 0.60 | 0.18 | 0.42 | 72.24 |
97 | 2032-10 | 0.60 | 0.18 | 0.42 | 71.82 |
98 | 2032-11 | 0.60 | 0.18 | 0.42 | 71.40 |
99 | 2032-12 | 0.60 | 0.18 | 0.42 | 70.98 |
100 | 2033-01 | 0.60 | 0.17 | 0.42 | 70.55 |
101 | 2033-02 | 0.60 | 0.17 | 0.42 | 70.13 |
102 | 2033-03 | 0.60 | 0.17 | 0.42 | 69.71 |
103 | 2033-04 | 0.60 | 0.17 | 0.42 | 69.28 |
104 | 2033-05 | 0.60 | 0.17 | 0.43 | 68.86 |
105 | 2033-06 | 0.60 | 0.17 | 0.43 | 68.43 |
106 | 2033-07 | 0.60 | 0.17 | 0.43 | 68.00 |
107 | 2033-08 | 0.60 | 0.17 | 0.43 | 67.57 |
108 | 2033-09 | 0.60 | 0.17 | 0.43 | 67.14 |
109 | 2033-10 | 0.60 | 0.17 | 0.43 | 66.71 |
110 | 2033-11 | 0.60 | 0.16 | 0.43 | 66.28 |
111 | 2033-12 | 0.60 | 0.16 | 0.43 | 65.85 |
112 | 2034-01 | 0.60 | 0.16 | 0.43 | 65.41 |
113 | 2034-02 | 0.60 | 0.16 | 0.44 | 64.98 |
114 | 2034-03 | 0.60 | 0.16 | 0.44 | 64.54 |
115 | 2034-04 | 0.60 | 0.16 | 0.44 | 64.10 |
116 | 2034-05 | 0.60 | 0.16 | 0.44 | 63.66 |
117 | 2034-06 | 0.60 | 0.16 | 0.44 | 63.22 |
118 | 2034-07 | 0.60 | 0.16 | 0.44 | 62.78 |
119 | 2034-08 | 0.60 | 0.15 | 0.44 | 62.34 |
120 | 2034-09 | 0.60 | 0.15 | 0.44 | 61.90 |
121 | 2034-10 | 0.60 | 0.15 | 0.44 | 61.45 |
122 | 2034-11 | 0.60 | 0.15 | 0.45 | 61.01 |
123 | 2034-12 | 0.60 | 0.15 | 0.45 | 60.56 |
124 | 2035-01 | 0.60 | 0.15 | 0.45 | 60.12 |
125 | 2035-02 | 0.60 | 0.15 | 0.45 | 59.67 |
126 | 2035-03 | 0.60 | 0.15 | 0.45 | 59.22 |
127 | 2035-04 | 0.60 | 0.15 | 0.45 | 58.77 |
128 | 2035-05 | 0.60 | 0.14 | 0.45 | 58.31 |
129 | 2035-06 | 0.60 | 0.14 | 0.45 | 57.86 |
130 | 2035-07 | 0.60 | 0.14 | 0.45 | 57.41 |
131 | 2035-08 | 0.60 | 0.14 | 0.46 | 56.95 |
132 | 2035-09 | 0.60 | 0.14 | 0.46 | 56.50 |
133 | 2035-10 | 0.60 | 0.14 | 0.46 | 56.04 |
134 | 2035-11 | 0.60 | 0.14 | 0.46 | 55.58 |
135 | 2035-12 | 0.60 | 0.14 | 0.46 | 55.12 |
136 | 2036-01 | 0.60 | 0.14 | 0.46 | 54.66 |
137 | 2036-02 | 0.60 | 0.13 | 0.46 | 54.20 |
138 | 2036-03 | 0.60 | 0.13 | 0.46 | 53.74 |
139 | 2036-04 | 0.60 | 0.13 | 0.46 | 53.27 |
140 | 2036-05 | 0.60 | 0.13 | 0.47 | 52.81 |
141 | 2036-06 | 0.60 | 0.13 | 0.47 | 52.34 |
142 | 2036-07 | 0.60 | 0.13 | 0.47 | 51.87 |
143 | 2036-08 | 0.60 | 0.13 | 0.47 | 51.40 |
144 | 2036-09 | 0.60 | 0.13 | 0.47 | 50.93 |
145 | 2036-10 | 0.60 | 0.13 | 0.47 | 50.46 |
146 | 2036-11 | 0.60 | 0.12 | 0.47 | 49.99 |
147 | 2036-12 | 0.60 | 0.12 | 0.47 | 49.52 |
148 | 2037-01 | 0.60 | 0.12 | 0.47 | 49.04 |
149 | 2037-02 | 0.60 | 0.12 | 0.48 | 48.57 |
150 | 2037-03 | 0.60 | 0.12 | 0.48 | 48.09 |
151 | 2037-04 | 0.60 | 0.12 | 0.48 | 47.61 |
152 | 2037-05 | 0.60 | 0.12 | 0.48 | 47.13 |
153 | 2037-06 | 0.60 | 0.12 | 0.48 | 46.65 |
154 | 2037-07 | 0.60 | 0.11 | 0.48 | 46.17 |
155 | 2037-08 | 0.60 | 0.11 | 0.48 | 45.69 |
156 | 2037-09 | 0.60 | 0.11 | 0.48 | 45.20 |
157 | 2037-10 | 0.60 | 0.11 | 0.49 | 44.72 |
158 | 2037-11 | 0.60 | 0.11 | 0.49 | 44.23 |
159 | 2037-12 | 0.60 | 0.11 | 0.49 | 43.74 |
160 | 2038-01 | 0.60 | 0.11 | 0.49 | 43.26 |
161 | 2038-02 | 0.60 | 0.11 | 0.49 | 42.77 |
162 | 2038-03 | 0.60 | 0.11 | 0.49 | 42.27 |
163 | 2038-04 | 0.60 | 0.10 | 0.49 | 41.78 |
164 | 2038-05 | 0.60 | 0.10 | 0.49 | 41.29 |
165 | 2038-06 | 0.60 | 0.10 | 0.49 | 40.79 |
166 | 2038-07 | 0.60 | 0.10 | 0.50 | 40.30 |
167 | 2038-08 | 0.60 | 0.10 | 0.50 | 39.80 |
168 | 2038-09 | 0.60 | 0.10 | 0.50 | 39.30 |
169 | 2038-10 | 0.60 | 0.10 | 0.50 | 38.80 |
170 | 2038-11 | 0.60 | 0.10 | 0.50 | 38.30 |
171 | 2038-12 | 0.60 | 0.09 | 0.50 | 37.80 |
172 | 2039-01 | 0.60 | 0.09 | 0.50 | 37.30 |
173 | 2039-02 | 0.60 | 0.09 | 0.50 | 36.79 |
174 | 2039-03 | 0.60 | 0.09 | 0.51 | 36.29 |
175 | 2039-04 | 0.60 | 0.09 | 0.51 | 35.78 |
176 | 2039-05 | 0.60 | 0.09 | 0.51 | 35.27 |
177 | 2039-06 | 0.60 | 0.09 | 0.51 | 34.76 |
178 | 2039-07 | 0.60 | 0.09 | 0.51 | 34.25 |
179 | 2039-08 | 0.60 | 0.08 | 0.51 | 33.74 |
180 | 2039-09 | 0.60 | 0.08 | 0.51 | 33.22 |
181 | 2039-10 | 0.60 | 0.08 | 0.51 | 32.71 |
182 | 2039-11 | 0.60 | 0.08 | 0.52 | 32.19 |
183 | 2039-12 | 0.60 | 0.08 | 0.52 | 31.68 |
184 | 2040-01 | 0.60 | 0.08 | 0.52 | 31.16 |
185 | 2040-02 | 0.60 | 0.08 | 0.52 | 30.64 |
186 | 2040-03 | 0.60 | 0.08 | 0.52 | 30.12 |
187 | 2040-04 | 0.60 | 0.07 | 0.52 | 29.60 |
188 | 2040-05 | 0.60 | 0.07 | 0.52 | 29.07 |
189 | 2040-06 | 0.60 | 0.07 | 0.52 | 28.55 |
190 | 2040-07 | 0.60 | 0.07 | 0.53 | 28.02 |
191 | 2040-08 | 0.60 | 0.07 | 0.53 | 27.49 |
192 | 2040-09 | 0.60 | 0.07 | 0.53 | 26.97 |
193 | 2040-10 | 0.60 | 0.07 | 0.53 | 26.44 |
194 | 2040-11 | 0.60 | 0.06 | 0.53 | 25.90 |
195 | 2040-12 | 0.60 | 0.06 | 0.53 | 25.37 |
196 | 2041-01 | 0.60 | 0.06 | 0.53 | 24.84 |
197 | 2041-02 | 0.60 | 0.06 | 0.54 | 24.30 |
198 | 2041-03 | 0.60 | 0.06 | 0.54 | 23.77 |
199 | 2041-04 | 0.60 | 0.06 | 0.54 | 23.23 |
200 | 2041-05 | 0.60 | 0.06 | 0.54 | 22.69 |
201 | 2041-06 | 0.60 | 0.06 | 0.54 | 22.15 |
202 | 2041-07 | 0.60 | 0.05 | 0.54 | 21.61 |
203 | 2041-08 | 0.60 | 0.05 | 0.54 | 21.06 |
204 | 2041-09 | 0.60 | 0.05 | 0.54 | 20.52 |
205 | 2041-10 | 0.60 | 0.05 | 0.55 | 19.97 |
206 | 2041-11 | 0.60 | 0.05 | 0.55 | 19.43 |
207 | 2041-12 | 0.60 | 0.05 | 0.55 | 18.88 |
208 | 2042-01 | 0.60 | 0.05 | 0.55 | 18.33 |
209 | 2042-02 | 0.60 | 0.05 | 0.55 | 17.78 |
210 | 2042-03 | 0.60 | 0.04 | 0.55 | 17.22 |
211 | 2042-04 | 0.60 | 0.04 | 0.55 | 16.67 |
212 | 2042-05 | 0.60 | 0.04 | 0.56 | 16.11 |
213 | 2042-06 | 0.60 | 0.04 | 0.56 | 15.56 |
214 | 2042-07 | 0.60 | 0.04 | 0.56 | 15.00 |
215 | 2042-08 | 0.60 | 0.04 | 0.56 | 14.44 |
216 | 2042-09 | 0.60 | 0.04 | 0.56 | 13.88 |
217 | 2042-10 | 0.60 | 0.03 | 0.56 | 13.32 |
218 | 2042-11 | 0.60 | 0.03 | 0.56 | 12.75 |
219 | 2042-12 | 0.60 | 0.03 | 0.56 | 12.19 |
220 | 2043-01 | 0.60 | 0.03 | 0.57 | 11.62 |
221 | 2043-02 | 0.60 | 0.03 | 0.57 | 11.06 |
222 | 2043-03 | 0.60 | 0.03 | 0.57 | 10.49 |
223 | 2043-04 | 0.60 | 0.03 | 0.57 | 9.92 |
224 | 2043-05 | 0.60 | 0.02 | 0.57 | 9.34 |
225 | 2043-06 | 0.60 | 0.02 | 0.57 | 8.77 |
226 | 2043-07 | 0.60 | 0.02 | 0.57 | 8.20 |
227 | 2043-08 | 0.60 | 0.02 | 0.58 | 7.62 |
228 | 2043-09 | 0.60 | 0.02 | 0.58 | 7.04 |
229 | 2043-10 | 0.60 | 0.02 | 0.58 | 6.46 |
230 | 2043-11 | 0.60 | 0.02 | 0.58 | 5.88 |
231 | 2043-12 | 0.60 | 0.01 | 0.58 | 5.30 |
232 | 2044-01 | 0.60 | 0.01 | 0.58 | 4.72 |
233 | 2044-02 | 0.60 | 0.01 | 0.58 | 4.13 |
234 | 2044-03 | 0.60 | 0.01 | 0.59 | 3.55 |
235 | 2044-04 | 0.60 | 0.01 | 0.59 | 2.96 |
236 | 2044-05 | 0.60 | 0.01 | 0.59 | 2.37 |
237 | 2044-06 | 0.60 | 0.01 | 0.59 | 1.78 |
238 | 2044-07 | 0.60 | 0.00 | 0.59 | 1.19 |
239 | 2044-08 | 0.60 | 0.00 | 0.59 | 0.59 |
240 | 2044-09 | 0.60 | 0.00 | 0.59 | 0.00 |
方式尓:等额本金还款方式:
贷款总额:108元
还款月数:20年
首月还款:0.72元
每月递减:0元
利息总额:31.99元
本息合计:139.99元
节省利息:3.11元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-10 | 0.72 | 0.27 | 0.45 | 107.55 |
2 | 2024-11 | 0.71 | 0.26 | 0.45 | 107.10 |
3 | 2024-12 | 0.71 | 0.26 | 0.45 | 106.65 |
4 | 2025-01 | 0.71 | 0.26 | 0.45 | 106.20 |
5 | 2025-02 | 0.71 | 0.26 | 0.45 | 105.75 |
6 | 2025-03 | 0.71 | 0.26 | 0.45 | 105.30 |
7 | 2025-04 | 0.71 | 0.26 | 0.45 | 104.85 |
8 | 2025-05 | 0.71 | 0.26 | 0.45 | 104.40 |
9 | 2025-06 | 0.71 | 0.26 | 0.45 | 103.95 |
10 | 2025-07 | 0.71 | 0.26 | 0.45 | 103.50 |
11 | 2025-08 | 0.70 | 0.25 | 0.45 | 103.05 |
12 | 2025-09 | 0.70 | 0.25 | 0.45 | 102.60 |
13 | 2025-10 | 0.70 | 0.25 | 0.45 | 102.15 |
14 | 2025-11 | 0.70 | 0.25 | 0.45 | 101.70 |
15 | 2025-12 | 0.70 | 0.25 | 0.45 | 101.25 |
16 | 2026-01 | 0.70 | 0.25 | 0.45 | 100.80 |
17 | 2026-02 | 0.70 | 0.25 | 0.45 | 100.35 |
18 | 2026-03 | 0.70 | 0.25 | 0.45 | 99.90 |
19 | 2026-04 | 0.70 | 0.25 | 0.45 | 99.45 |
20 | 2026-05 | 0.69 | 0.24 | 0.45 | 99.00 |
21 | 2026-06 | 0.69 | 0.24 | 0.45 | 98.55 |
22 | 2026-07 | 0.69 | 0.24 | 0.45 | 98.10 |
23 | 2026-08 | 0.69 | 0.24 | 0.45 | 97.65 |
24 | 2026-09 | 0.69 | 0.24 | 0.45 | 97.20 |
25 | 2026-10 | 0.69 | 0.24 | 0.45 | 96.75 |
26 | 2026-11 | 0.69 | 0.24 | 0.45 | 96.30 |
27 | 2026-12 | 0.69 | 0.24 | 0.45 | 95.85 |
28 | 2027-01 | 0.69 | 0.24 | 0.45 | 95.40 |
29 | 2027-02 | 0.68 | 0.23 | 0.45 | 94.95 |
30 | 2027-03 | 0.68 | 0.23 | 0.45 | 94.50 |
31 | 2027-04 | 0.68 | 0.23 | 0.45 | 94.05 |
32 | 2027-05 | 0.68 | 0.23 | 0.45 | 93.60 |
33 | 2027-06 | 0.68 | 0.23 | 0.45 | 93.15 |
34 | 2027-07 | 0.68 | 0.23 | 0.45 | 92.70 |
35 | 2027-08 | 0.68 | 0.23 | 0.45 | 92.25 |
36 | 2027-09 | 0.68 | 0.23 | 0.45 | 91.80 |
37 | 2027-10 | 0.68 | 0.23 | 0.45 | 91.35 |
38 | 2027-11 | 0.67 | 0.22 | 0.45 | 90.90 |
39 | 2027-12 | 0.67 | 0.22 | 0.45 | 90.45 |
40 | 2028-01 | 0.67 | 0.22 | 0.45 | 90.00 |
41 | 2028-02 | 0.67 | 0.22 | 0.45 | 89.55 |
42 | 2028-03 | 0.67 | 0.22 | 0.45 | 89.10 |
43 | 2028-04 | 0.67 | 0.22 | 0.45 | 88.65 |
44 | 2028-05 | 0.67 | 0.22 | 0.45 | 88.20 |
45 | 2028-06 | 0.67 | 0.22 | 0.45 | 87.75 |
46 | 2028-07 | 0.67 | 0.22 | 0.45 | 87.30 |
47 | 2028-08 | 0.66 | 0.21 | 0.45 | 86.85 |
48 | 2028-09 | 0.66 | 0.21 | 0.45 | 86.40 |
49 | 2028-10 | 0.66 | 0.21 | 0.45 | 85.95 |
50 | 2028-11 | 0.66 | 0.21 | 0.45 | 85.50 |
51 | 2028-12 | 0.66 | 0.21 | 0.45 | 85.05 |
52 | 2029-01 | 0.66 | 0.21 | 0.45 | 84.60 |
53 | 2029-02 | 0.66 | 0.21 | 0.45 | 84.15 |
54 | 2029-03 | 0.66 | 0.21 | 0.45 | 83.70 |
55 | 2029-04 | 0.66 | 0.21 | 0.45 | 83.25 |
56 | 2029-05 | 0.65 | 0.20 | 0.45 | 82.80 |
57 | 2029-06 | 0.65 | 0.20 | 0.45 | 82.35 |
58 | 2029-07 | 0.65 | 0.20 | 0.45 | 81.90 |
59 | 2029-08 | 0.65 | 0.20 | 0.45 | 81.45 |
60 | 2029-09 | 0.65 | 0.20 | 0.45 | 81.00 |
61 | 2029-10 | 0.65 | 0.20 | 0.45 | 80.55 |
62 | 2029-11 | 0.65 | 0.20 | 0.45 | 80.10 |
63 | 2029-12 | 0.65 | 0.20 | 0.45 | 79.65 |
64 | 2030-01 | 0.65 | 0.20 | 0.45 | 79.20 |
65 | 2030-02 | 0.64 | 0.19 | 0.45 | 78.75 |
66 | 2030-03 | 0.64 | 0.19 | 0.45 | 78.30 |
67 | 2030-04 | 0.64 | 0.19 | 0.45 | 77.85 |
68 | 2030-05 | 0.64 | 0.19 | 0.45 | 77.40 |
69 | 2030-06 | 0.64 | 0.19 | 0.45 | 76.95 |
70 | 2030-07 | 0.64 | 0.19 | 0.45 | 76.50 |
71 | 2030-08 | 0.64 | 0.19 | 0.45 | 76.05 |
72 | 2030-09 | 0.64 | 0.19 | 0.45 | 75.60 |
73 | 2030-10 | 0.64 | 0.19 | 0.45 | 75.15 |
74 | 2030-11 | 0.63 | 0.18 | 0.45 | 74.70 |
75 | 2030-12 | 0.63 | 0.18 | 0.45 | 74.25 |
76 | 2031-01 | 0.63 | 0.18 | 0.45 | 73.80 |
77 | 2031-02 | 0.63 | 0.18 | 0.45 | 73.35 |
78 | 2031-03 | 0.63 | 0.18 | 0.45 | 72.90 |
79 | 2031-04 | 0.63 | 0.18 | 0.45 | 72.45 |
80 | 2031-05 | 0.63 | 0.18 | 0.45 | 72.00 |
81 | 2031-06 | 0.63 | 0.18 | 0.45 | 71.55 |
82 | 2031-07 | 0.63 | 0.18 | 0.45 | 71.10 |
83 | 2031-08 | 0.62 | 0.17 | 0.45 | 70.65 |
84 | 2031-09 | 0.62 | 0.17 | 0.45 | 70.20 |
85 | 2031-10 | 0.62 | 0.17 | 0.45 | 69.75 |
86 | 2031-11 | 0.62 | 0.17 | 0.45 | 69.30 |
87 | 2031-12 | 0.62 | 0.17 | 0.45 | 68.85 |
88 | 2032-01 | 0.62 | 0.17 | 0.45 | 68.40 |
89 | 2032-02 | 0.62 | 0.17 | 0.45 | 67.95 |
90 | 2032-03 | 0.62 | 0.17 | 0.45 | 67.50 |
91 | 2032-04 | 0.62 | 0.17 | 0.45 | 67.05 |
92 | 2032-05 | 0.61 | 0.16 | 0.45 | 66.60 |
93 | 2032-06 | 0.61 | 0.16 | 0.45 | 66.15 |
94 | 2032-07 | 0.61 | 0.16 | 0.45 | 65.70 |
95 | 2032-08 | 0.61 | 0.16 | 0.45 | 65.25 |
96 | 2032-09 | 0.61 | 0.16 | 0.45 | 64.80 |
97 | 2032-10 | 0.61 | 0.16 | 0.45 | 64.35 |
98 | 2032-11 | 0.61 | 0.16 | 0.45 | 63.90 |
99 | 2032-12 | 0.61 | 0.16 | 0.45 | 63.45 |
100 | 2033-01 | 0.61 | 0.16 | 0.45 | 63.00 |
101 | 2033-02 | 0.60 | 0.15 | 0.45 | 62.55 |
102 | 2033-03 | 0.60 | 0.15 | 0.45 | 62.10 |
103 | 2033-04 | 0.60 | 0.15 | 0.45 | 61.65 |
104 | 2033-05 | 0.60 | 0.15 | 0.45 | 61.20 |
105 | 2033-06 | 0.60 | 0.15 | 0.45 | 60.75 |
106 | 2033-07 | 0.60 | 0.15 | 0.45 | 60.30 |
107 | 2033-08 | 0.60 | 0.15 | 0.45 | 59.85 |
108 | 2033-09 | 0.60 | 0.15 | 0.45 | 59.40 |
109 | 2033-10 | 0.60 | 0.15 | 0.45 | 58.95 |
110 | 2033-11 | 0.59 | 0.14 | 0.45 | 58.50 |
111 | 2033-12 | 0.59 | 0.14 | 0.45 | 58.05 |
112 | 2034-01 | 0.59 | 0.14 | 0.45 | 57.60 |
113 | 2034-02 | 0.59 | 0.14 | 0.45 | 57.15 |
114 | 2034-03 | 0.59 | 0.14 | 0.45 | 56.70 |
115 | 2034-04 | 0.59 | 0.14 | 0.45 | 56.25 |
116 | 2034-05 | 0.59 | 0.14 | 0.45 | 55.80 |
117 | 2034-06 | 0.59 | 0.14 | 0.45 | 55.35 |
118 | 2034-07 | 0.59 | 0.14 | 0.45 | 54.90 |
119 | 2034-08 | 0.58 | 0.13 | 0.45 | 54.45 |
120 | 2034-09 | 0.58 | 0.13 | 0.45 | 54.00 |
121 | 2034-10 | 0.58 | 0.13 | 0.45 | 53.55 |
122 | 2034-11 | 0.58 | 0.13 | 0.45 | 53.10 |
123 | 2034-12 | 0.58 | 0.13 | 0.45 | 52.65 |
124 | 2035-01 | 0.58 | 0.13 | 0.45 | 52.20 |
125 | 2035-02 | 0.58 | 0.13 | 0.45 | 51.75 |
126 | 2035-03 | 0.58 | 0.13 | 0.45 | 51.30 |
127 | 2035-04 | 0.58 | 0.13 | 0.45 | 50.85 |
128 | 2035-05 | 0.58 | 0.13 | 0.45 | 50.40 |
129 | 2035-06 | 0.57 | 0.12 | 0.45 | 49.95 |
130 | 2035-07 | 0.57 | 0.12 | 0.45 | 49.50 |
131 | 2035-08 | 0.57 | 0.12 | 0.45 | 49.05 |
132 | 2035-09 | 0.57 | 0.12 | 0.45 | 48.60 |
133 | 2035-10 | 0.57 | 0.12 | 0.45 | 48.15 |
134 | 2035-11 | 0.57 | 0.12 | 0.45 | 47.70 |
135 | 2035-12 | 0.57 | 0.12 | 0.45 | 47.25 |
136 | 2036-01 | 0.57 | 0.12 | 0.45 | 46.80 |
137 | 2036-02 | 0.57 | 0.12 | 0.45 | 46.35 |
138 | 2036-03 | 0.56 | 0.11 | 0.45 | 45.90 |
139 | 2036-04 | 0.56 | 0.11 | 0.45 | 45.45 |
140 | 2036-05 | 0.56 | 0.11 | 0.45 | 45.00 |
141 | 2036-06 | 0.56 | 0.11 | 0.45 | 44.55 |
142 | 2036-07 | 0.56 | 0.11 | 0.45 | 44.10 |
143 | 2036-08 | 0.56 | 0.11 | 0.45 | 43.65 |
144 | 2036-09 | 0.56 | 0.11 | 0.45 | 43.20 |
145 | 2036-10 | 0.56 | 0.11 | 0.45 | 42.75 |
146 | 2036-11 | 0.56 | 0.11 | 0.45 | 42.30 |
147 | 2036-12 | 0.55 | 0.10 | 0.45 | 41.85 |
148 | 2037-01 | 0.55 | 0.10 | 0.45 | 41.40 |
149 | 2037-02 | 0.55 | 0.10 | 0.45 | 40.95 |
150 | 2037-03 | 0.55 | 0.10 | 0.45 | 40.50 |
151 | 2037-04 | 0.55 | 0.10 | 0.45 | 40.05 |
152 | 2037-05 | 0.55 | 0.10 | 0.45 | 39.60 |
153 | 2037-06 | 0.55 | 0.10 | 0.45 | 39.15 |
154 | 2037-07 | 0.55 | 0.10 | 0.45 | 38.70 |
155 | 2037-08 | 0.55 | 0.10 | 0.45 | 38.25 |
156 | 2037-09 | 0.54 | 0.09 | 0.45 | 37.80 |
157 | 2037-10 | 0.54 | 0.09 | 0.45 | 37.35 |
158 | 2037-11 | 0.54 | 0.09 | 0.45 | 36.90 |
159 | 2037-12 | 0.54 | 0.09 | 0.45 | 36.45 |
160 | 2038-01 | 0.54 | 0.09 | 0.45 | 36.00 |
161 | 2038-02 | 0.54 | 0.09 | 0.45 | 35.55 |
162 | 2038-03 | 0.54 | 0.09 | 0.45 | 35.10 |
163 | 2038-04 | 0.54 | 0.09 | 0.45 | 34.65 |
164 | 2038-05 | 0.54 | 0.09 | 0.45 | 34.20 |
165 | 2038-06 | 0.53 | 0.08 | 0.45 | 33.75 |
166 | 2038-07 | 0.53 | 0.08 | 0.45 | 33.30 |
167 | 2038-08 | 0.53 | 0.08 | 0.45 | 32.85 |
168 | 2038-09 | 0.53 | 0.08 | 0.45 | 32.40 |
169 | 2038-10 | 0.53 | 0.08 | 0.45 | 31.95 |
170 | 2038-11 | 0.53 | 0.08 | 0.45 | 31.50 |
171 | 2038-12 | 0.53 | 0.08 | 0.45 | 31.05 |
172 | 2039-01 | 0.53 | 0.08 | 0.45 | 30.60 |
173 | 2039-02 | 0.53 | 0.08 | 0.45 | 30.15 |
174 | 2039-03 | 0.52 | 0.07 | 0.45 | 29.70 |
175 | 2039-04 | 0.52 | 0.07 | 0.45 | 29.25 |
176 | 2039-05 | 0.52 | 0.07 | 0.45 | 28.80 |
177 | 2039-06 | 0.52 | 0.07 | 0.45 | 28.35 |
178 | 2039-07 | 0.52 | 0.07 | 0.45 | 27.90 |
179 | 2039-08 | 0.52 | 0.07 | 0.45 | 27.45 |
180 | 2039-09 | 0.52 | 0.07 | 0.45 | 27.00 |
181 | 2039-10 | 0.52 | 0.07 | 0.45 | 26.55 |
182 | 2039-11 | 0.52 | 0.07 | 0.45 | 26.10 |
183 | 2039-12 | 0.51 | 0.06 | 0.45 | 25.65 |
184 | 2040-01 | 0.51 | 0.06 | 0.45 | 25.20 |
185 | 2040-02 | 0.51 | 0.06 | 0.45 | 24.75 |
186 | 2040-03 | 0.51 | 0.06 | 0.45 | 24.30 |
187 | 2040-04 | 0.51 | 0.06 | 0.45 | 23.85 |
188 | 2040-05 | 0.51 | 0.06 | 0.45 | 23.40 |
189 | 2040-06 | 0.51 | 0.06 | 0.45 | 22.95 |
190 | 2040-07 | 0.51 | 0.06 | 0.45 | 22.50 |
191 | 2040-08 | 0.51 | 0.06 | 0.45 | 22.05 |
192 | 2040-09 | 0.50 | 0.05 | 0.45 | 21.60 |
193 | 2040-10 | 0.50 | 0.05 | 0.45 | 21.15 |
194 | 2040-11 | 0.50 | 0.05 | 0.45 | 20.70 |
195 | 2040-12 | 0.50 | 0.05 | 0.45 | 20.25 |
196 | 2041-01 | 0.50 | 0.05 | 0.45 | 19.80 |
197 | 2041-02 | 0.50 | 0.05 | 0.45 | 19.35 |
198 | 2041-03 | 0.50 | 0.05 | 0.45 | 18.90 |
199 | 2041-04 | 0.50 | 0.05 | 0.45 | 18.45 |
200 | 2041-05 | 0.50 | 0.05 | 0.45 | 18.00 |
201 | 2041-06 | 0.49 | 0.04 | 0.45 | 17.55 |
202 | 2041-07 | 0.49 | 0.04 | 0.45 | 17.10 |
203 | 2041-08 | 0.49 | 0.04 | 0.45 | 16.65 |
204 | 2041-09 | 0.49 | 0.04 | 0.45 | 16.20 |
205 | 2041-10 | 0.49 | 0.04 | 0.45 | 15.75 |
206 | 2041-11 | 0.49 | 0.04 | 0.45 | 15.30 |
207 | 2041-12 | 0.49 | 0.04 | 0.45 | 14.85 |
208 | 2042-01 | 0.49 | 0.04 | 0.45 | 14.40 |
209 | 2042-02 | 0.49 | 0.04 | 0.45 | 13.95 |
210 | 2042-03 | 0.48 | 0.03 | 0.45 | 13.50 |
211 | 2042-04 | 0.48 | 0.03 | 0.45 | 13.05 |
212 | 2042-05 | 0.48 | 0.03 | 0.45 | 12.60 |
213 | 2042-06 | 0.48 | 0.03 | 0.45 | 12.15 |
214 | 2042-07 | 0.48 | 0.03 | 0.45 | 11.70 |
215 | 2042-08 | 0.48 | 0.03 | 0.45 | 11.25 |
216 | 2042-09 | 0.48 | 0.03 | 0.45 | 10.80 |
217 | 2042-10 | 0.48 | 0.03 | 0.45 | 10.35 |
218 | 2042-11 | 0.48 | 0.03 | 0.45 | 9.90 |
219 | 2042-12 | 0.47 | 0.02 | 0.45 | 9.45 |
220 | 2043-01 | 0.47 | 0.02 | 0.45 | 9.00 |
221 | 2043-02 | 0.47 | 0.02 | 0.45 | 8.55 |
222 | 2043-03 | 0.47 | 0.02 | 0.45 | 8.10 |
223 | 2043-04 | 0.47 | 0.02 | 0.45 | 7.65 |
224 | 2043-05 | 0.47 | 0.02 | 0.45 | 7.20 |
225 | 2043-06 | 0.47 | 0.02 | 0.45 | 6.75 |
226 | 2043-07 | 0.47 | 0.02 | 0.45 | 6.30 |
227 | 2043-08 | 0.47 | 0.02 | 0.45 | 5.85 |
228 | 2043-09 | 0.46 | 0.01 | 0.45 | 5.40 |
229 | 2043-10 | 0.46 | 0.01 | 0.45 | 4.95 |
230 | 2043-11 | 0.46 | 0.01 | 0.45 | 4.50 |
231 | 2043-12 | 0.46 | 0.01 | 0.45 | 4.05 |
232 | 2044-01 | 0.46 | 0.01 | 0.45 | 3.60 |
233 | 2044-02 | 0.46 | 0.01 | 0.45 | 3.15 |
234 | 2044-03 | 0.46 | 0.01 | 0.45 | 2.70 |
235 | 2044-04 | 0.46 | 0.01 | 0.45 | 2.25 |
236 | 2044-05 | 0.46 | 0.01 | 0.45 | 1.80 |
237 | 2044-06 | 0.45 | 0.00 | 0.45 | 1.35 |
238 | 2044-07 | 0.45 | 0.00 | 0.45 | 0.90 |
239 | 2044-08 | 0.45 | 0.00 | 0.45 | 0.45 |
240 | 2044-09 | 0.45 | 0.00 | 0.45 | 0.00 |