解析:
贷款100元(商业贷款)的房贷,还款29年的等额本息和等额本金,两种还款方式明细说明。
方式一:等额本息还款方式:
贷款总额:100元
还款月数:29年
每月还款:0.43元
利息总额:49.85元
本息合计:149.85元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-10 | 0.43 | 0.25 | 0.18 | 99.82 |
2 | 2024-11 | 0.43 | 0.25 | 0.18 | 99.64 |
3 | 2024-12 | 0.43 | 0.25 | 0.18 | 99.46 |
4 | 2025-01 | 0.43 | 0.25 | 0.18 | 99.27 |
5 | 2025-02 | 0.43 | 0.25 | 0.18 | 99.09 |
6 | 2025-03 | 0.43 | 0.25 | 0.18 | 98.91 |
7 | 2025-04 | 0.43 | 0.25 | 0.18 | 98.73 |
8 | 2025-05 | 0.43 | 0.25 | 0.18 | 98.54 |
9 | 2025-06 | 0.43 | 0.25 | 0.18 | 98.36 |
10 | 2025-07 | 0.43 | 0.25 | 0.18 | 98.17 |
11 | 2025-08 | 0.43 | 0.25 | 0.19 | 97.99 |
12 | 2025-09 | 0.43 | 0.24 | 0.19 | 97.80 |
13 | 2025-10 | 0.43 | 0.24 | 0.19 | 97.62 |
14 | 2025-11 | 0.43 | 0.24 | 0.19 | 97.43 |
15 | 2025-12 | 0.43 | 0.24 | 0.19 | 97.24 |
16 | 2026-01 | 0.43 | 0.24 | 0.19 | 97.06 |
17 | 2026-02 | 0.43 | 0.24 | 0.19 | 96.87 |
18 | 2026-03 | 0.43 | 0.24 | 0.19 | 96.68 |
19 | 2026-04 | 0.43 | 0.24 | 0.19 | 96.49 |
20 | 2026-05 | 0.43 | 0.24 | 0.19 | 96.30 |
21 | 2026-06 | 0.43 | 0.24 | 0.19 | 96.11 |
22 | 2026-07 | 0.43 | 0.24 | 0.19 | 95.92 |
23 | 2026-08 | 0.43 | 0.24 | 0.19 | 95.73 |
24 | 2026-09 | 0.43 | 0.24 | 0.19 | 95.54 |
25 | 2026-10 | 0.43 | 0.24 | 0.19 | 95.35 |
26 | 2026-11 | 0.43 | 0.24 | 0.19 | 95.15 |
27 | 2026-12 | 0.43 | 0.24 | 0.19 | 94.96 |
28 | 2027-01 | 0.43 | 0.24 | 0.19 | 94.77 |
29 | 2027-02 | 0.43 | 0.24 | 0.19 | 94.58 |
30 | 2027-03 | 0.43 | 0.24 | 0.19 | 94.38 |
31 | 2027-04 | 0.43 | 0.24 | 0.19 | 94.19 |
32 | 2027-05 | 0.43 | 0.24 | 0.20 | 93.99 |
33 | 2027-06 | 0.43 | 0.23 | 0.20 | 93.80 |
34 | 2027-07 | 0.43 | 0.23 | 0.20 | 93.60 |
35 | 2027-08 | 0.43 | 0.23 | 0.20 | 93.40 |
36 | 2027-09 | 0.43 | 0.23 | 0.20 | 93.21 |
37 | 2027-10 | 0.43 | 0.23 | 0.20 | 93.01 |
38 | 2027-11 | 0.43 | 0.23 | 0.20 | 92.81 |
39 | 2027-12 | 0.43 | 0.23 | 0.20 | 92.61 |
40 | 2028-01 | 0.43 | 0.23 | 0.20 | 92.41 |
41 | 2028-02 | 0.43 | 0.23 | 0.20 | 92.21 |
42 | 2028-03 | 0.43 | 0.23 | 0.20 | 92.01 |
43 | 2028-04 | 0.43 | 0.23 | 0.20 | 91.81 |
44 | 2028-05 | 0.43 | 0.23 | 0.20 | 91.61 |
45 | 2028-06 | 0.43 | 0.23 | 0.20 | 91.41 |
46 | 2028-07 | 0.43 | 0.23 | 0.20 | 91.21 |
47 | 2028-08 | 0.43 | 0.23 | 0.20 | 91.01 |
48 | 2028-09 | 0.43 | 0.23 | 0.20 | 90.80 |
49 | 2028-10 | 0.43 | 0.23 | 0.20 | 90.60 |
50 | 2028-11 | 0.43 | 0.23 | 0.20 | 90.39 |
51 | 2028-12 | 0.43 | 0.23 | 0.20 | 90.19 |
52 | 2029-01 | 0.43 | 0.23 | 0.21 | 89.98 |
53 | 2029-02 | 0.43 | 0.22 | 0.21 | 89.78 |
54 | 2029-03 | 0.43 | 0.22 | 0.21 | 89.57 |
55 | 2029-04 | 0.43 | 0.22 | 0.21 | 89.37 |
56 | 2029-05 | 0.43 | 0.22 | 0.21 | 89.16 |
57 | 2029-06 | 0.43 | 0.22 | 0.21 | 88.95 |
58 | 2029-07 | 0.43 | 0.22 | 0.21 | 88.74 |
59 | 2029-08 | 0.43 | 0.22 | 0.21 | 88.53 |
60 | 2029-09 | 0.43 | 0.22 | 0.21 | 88.33 |
61 | 2029-10 | 0.43 | 0.22 | 0.21 | 88.12 |
62 | 2029-11 | 0.43 | 0.22 | 0.21 | 87.91 |
63 | 2029-12 | 0.43 | 0.22 | 0.21 | 87.69 |
64 | 2030-01 | 0.43 | 0.22 | 0.21 | 87.48 |
65 | 2030-02 | 0.43 | 0.22 | 0.21 | 87.27 |
66 | 2030-03 | 0.43 | 0.22 | 0.21 | 87.06 |
67 | 2030-04 | 0.43 | 0.22 | 0.21 | 86.85 |
68 | 2030-05 | 0.43 | 0.22 | 0.21 | 86.63 |
69 | 2030-06 | 0.43 | 0.22 | 0.21 | 86.42 |
70 | 2030-07 | 0.43 | 0.22 | 0.21 | 86.20 |
71 | 2030-08 | 0.43 | 0.22 | 0.22 | 85.99 |
72 | 2030-09 | 0.43 | 0.21 | 0.22 | 85.77 |
73 | 2030-10 | 0.43 | 0.21 | 0.22 | 85.56 |
74 | 2030-11 | 0.43 | 0.21 | 0.22 | 85.34 |
75 | 2030-12 | 0.43 | 0.21 | 0.22 | 85.12 |
76 | 2031-01 | 0.43 | 0.21 | 0.22 | 84.91 |
77 | 2031-02 | 0.43 | 0.21 | 0.22 | 84.69 |
78 | 2031-03 | 0.43 | 0.21 | 0.22 | 84.47 |
79 | 2031-04 | 0.43 | 0.21 | 0.22 | 84.25 |
80 | 2031-05 | 0.43 | 0.21 | 0.22 | 84.03 |
81 | 2031-06 | 0.43 | 0.21 | 0.22 | 83.81 |
82 | 2031-07 | 0.43 | 0.21 | 0.22 | 83.59 |
83 | 2031-08 | 0.43 | 0.21 | 0.22 | 83.37 |
84 | 2031-09 | 0.43 | 0.21 | 0.22 | 83.14 |
85 | 2031-10 | 0.43 | 0.21 | 0.22 | 82.92 |
86 | 2031-11 | 0.43 | 0.21 | 0.22 | 82.70 |
87 | 2031-12 | 0.43 | 0.21 | 0.22 | 82.47 |
88 | 2032-01 | 0.43 | 0.21 | 0.22 | 82.25 |
89 | 2032-02 | 0.43 | 0.21 | 0.22 | 82.02 |
90 | 2032-03 | 0.43 | 0.21 | 0.23 | 81.80 |
91 | 2032-04 | 0.43 | 0.20 | 0.23 | 81.57 |
92 | 2032-05 | 0.43 | 0.20 | 0.23 | 81.35 |
93 | 2032-06 | 0.43 | 0.20 | 0.23 | 81.12 |
94 | 2032-07 | 0.43 | 0.20 | 0.23 | 80.89 |
95 | 2032-08 | 0.43 | 0.20 | 0.23 | 80.66 |
96 | 2032-09 | 0.43 | 0.20 | 0.23 | 80.43 |
97 | 2032-10 | 0.43 | 0.20 | 0.23 | 80.20 |
98 | 2032-11 | 0.43 | 0.20 | 0.23 | 79.97 |
99 | 2032-12 | 0.43 | 0.20 | 0.23 | 79.74 |
100 | 2033-01 | 0.43 | 0.20 | 0.23 | 79.51 |
101 | 2033-02 | 0.43 | 0.20 | 0.23 | 79.28 |
102 | 2033-03 | 0.43 | 0.20 | 0.23 | 79.05 |
103 | 2033-04 | 0.43 | 0.20 | 0.23 | 78.81 |
104 | 2033-05 | 0.43 | 0.20 | 0.23 | 78.58 |
105 | 2033-06 | 0.43 | 0.20 | 0.23 | 78.35 |
106 | 2033-07 | 0.43 | 0.20 | 0.23 | 78.11 |
107 | 2033-08 | 0.43 | 0.20 | 0.24 | 77.88 |
108 | 2033-09 | 0.43 | 0.19 | 0.24 | 77.64 |
109 | 2033-10 | 0.43 | 0.19 | 0.24 | 77.40 |
110 | 2033-11 | 0.43 | 0.19 | 0.24 | 77.17 |
111 | 2033-12 | 0.43 | 0.19 | 0.24 | 76.93 |
112 | 2034-01 | 0.43 | 0.19 | 0.24 | 76.69 |
113 | 2034-02 | 0.43 | 0.19 | 0.24 | 76.45 |
114 | 2034-03 | 0.43 | 0.19 | 0.24 | 76.21 |
115 | 2034-04 | 0.43 | 0.19 | 0.24 | 75.97 |
116 | 2034-05 | 0.43 | 0.19 | 0.24 | 75.73 |
117 | 2034-06 | 0.43 | 0.19 | 0.24 | 75.49 |
118 | 2034-07 | 0.43 | 0.19 | 0.24 | 75.25 |
119 | 2034-08 | 0.43 | 0.19 | 0.24 | 75.01 |
120 | 2034-09 | 0.43 | 0.19 | 0.24 | 74.76 |
121 | 2034-10 | 0.43 | 0.19 | 0.24 | 74.52 |
122 | 2034-11 | 0.43 | 0.19 | 0.24 | 74.28 |
123 | 2034-12 | 0.43 | 0.19 | 0.24 | 74.03 |
124 | 2035-01 | 0.43 | 0.19 | 0.25 | 73.79 |
125 | 2035-02 | 0.43 | 0.18 | 0.25 | 73.54 |
126 | 2035-03 | 0.43 | 0.18 | 0.25 | 73.29 |
127 | 2035-04 | 0.43 | 0.18 | 0.25 | 73.04 |
128 | 2035-05 | 0.43 | 0.18 | 0.25 | 72.80 |
129 | 2035-06 | 0.43 | 0.18 | 0.25 | 72.55 |
130 | 2035-07 | 0.43 | 0.18 | 0.25 | 72.30 |
131 | 2035-08 | 0.43 | 0.18 | 0.25 | 72.05 |
132 | 2035-09 | 0.43 | 0.18 | 0.25 | 71.80 |
133 | 2035-10 | 0.43 | 0.18 | 0.25 | 71.55 |
134 | 2035-11 | 0.43 | 0.18 | 0.25 | 71.30 |
135 | 2035-12 | 0.43 | 0.18 | 0.25 | 71.04 |
136 | 2036-01 | 0.43 | 0.18 | 0.25 | 70.79 |
137 | 2036-02 | 0.43 | 0.18 | 0.25 | 70.54 |
138 | 2036-03 | 0.43 | 0.18 | 0.25 | 70.28 |
139 | 2036-04 | 0.43 | 0.18 | 0.25 | 70.03 |
140 | 2036-05 | 0.43 | 0.18 | 0.26 | 69.77 |
141 | 2036-06 | 0.43 | 0.17 | 0.26 | 69.52 |
142 | 2036-07 | 0.43 | 0.17 | 0.26 | 69.26 |
143 | 2036-08 | 0.43 | 0.17 | 0.26 | 69.00 |
144 | 2036-09 | 0.43 | 0.17 | 0.26 | 68.74 |
145 | 2036-10 | 0.43 | 0.17 | 0.26 | 68.49 |
146 | 2036-11 | 0.43 | 0.17 | 0.26 | 68.23 |
147 | 2036-12 | 0.43 | 0.17 | 0.26 | 67.97 |
148 | 2037-01 | 0.43 | 0.17 | 0.26 | 67.71 |
149 | 2037-02 | 0.43 | 0.17 | 0.26 | 67.44 |
150 | 2037-03 | 0.43 | 0.17 | 0.26 | 67.18 |
151 | 2037-04 | 0.43 | 0.17 | 0.26 | 66.92 |
152 | 2037-05 | 0.43 | 0.17 | 0.26 | 66.66 |
153 | 2037-06 | 0.43 | 0.17 | 0.26 | 66.39 |
154 | 2037-07 | 0.43 | 0.17 | 0.26 | 66.13 |
155 | 2037-08 | 0.43 | 0.17 | 0.27 | 65.86 |
156 | 2037-09 | 0.43 | 0.16 | 0.27 | 65.60 |
157 | 2037-10 | 0.43 | 0.16 | 0.27 | 65.33 |
158 | 2037-11 | 0.43 | 0.16 | 0.27 | 65.06 |
159 | 2037-12 | 0.43 | 0.16 | 0.27 | 64.79 |
160 | 2038-01 | 0.43 | 0.16 | 0.27 | 64.53 |
161 | 2038-02 | 0.43 | 0.16 | 0.27 | 64.26 |
162 | 2038-03 | 0.43 | 0.16 | 0.27 | 63.99 |
163 | 2038-04 | 0.43 | 0.16 | 0.27 | 63.72 |
164 | 2038-05 | 0.43 | 0.16 | 0.27 | 63.44 |
165 | 2038-06 | 0.43 | 0.16 | 0.27 | 63.17 |
166 | 2038-07 | 0.43 | 0.16 | 0.27 | 62.90 |
167 | 2038-08 | 0.43 | 0.16 | 0.27 | 62.63 |
168 | 2038-09 | 0.43 | 0.16 | 0.27 | 62.35 |
169 | 2038-10 | 0.43 | 0.16 | 0.27 | 62.08 |
170 | 2038-11 | 0.43 | 0.16 | 0.28 | 61.80 |
171 | 2038-12 | 0.43 | 0.15 | 0.28 | 61.53 |
172 | 2039-01 | 0.43 | 0.15 | 0.28 | 61.25 |
173 | 2039-02 | 0.43 | 0.15 | 0.28 | 60.97 |
174 | 2039-03 | 0.43 | 0.15 | 0.28 | 60.69 |
175 | 2039-04 | 0.43 | 0.15 | 0.28 | 60.41 |
176 | 2039-05 | 0.43 | 0.15 | 0.28 | 60.14 |
177 | 2039-06 | 0.43 | 0.15 | 0.28 | 59.86 |
178 | 2039-07 | 0.43 | 0.15 | 0.28 | 59.57 |
179 | 2039-08 | 0.43 | 0.15 | 0.28 | 59.29 |
180 | 2039-09 | 0.43 | 0.15 | 0.28 | 59.01 |
181 | 2039-10 | 0.43 | 0.15 | 0.28 | 58.73 |
182 | 2039-11 | 0.43 | 0.15 | 0.28 | 58.44 |
183 | 2039-12 | 0.43 | 0.15 | 0.28 | 58.16 |
184 | 2040-01 | 0.43 | 0.15 | 0.29 | 57.87 |
185 | 2040-02 | 0.43 | 0.14 | 0.29 | 57.59 |
186 | 2040-03 | 0.43 | 0.14 | 0.29 | 57.30 |
187 | 2040-04 | 0.43 | 0.14 | 0.29 | 57.01 |
188 | 2040-05 | 0.43 | 0.14 | 0.29 | 56.73 |
189 | 2040-06 | 0.43 | 0.14 | 0.29 | 56.44 |
190 | 2040-07 | 0.43 | 0.14 | 0.29 | 56.15 |
191 | 2040-08 | 0.43 | 0.14 | 0.29 | 55.86 |
192 | 2040-09 | 0.43 | 0.14 | 0.29 | 55.57 |
193 | 2040-10 | 0.43 | 0.14 | 0.29 | 55.27 |
194 | 2040-11 | 0.43 | 0.14 | 0.29 | 54.98 |
195 | 2040-12 | 0.43 | 0.14 | 0.29 | 54.69 |
196 | 2041-01 | 0.43 | 0.14 | 0.29 | 54.40 |
197 | 2041-02 | 0.43 | 0.14 | 0.29 | 54.10 |
198 | 2041-03 | 0.43 | 0.14 | 0.30 | 53.81 |
199 | 2041-04 | 0.43 | 0.13 | 0.30 | 53.51 |
200 | 2041-05 | 0.43 | 0.13 | 0.30 | 53.21 |
201 | 2041-06 | 0.43 | 0.13 | 0.30 | 52.91 |
202 | 2041-07 | 0.43 | 0.13 | 0.30 | 52.62 |
203 | 2041-08 | 0.43 | 0.13 | 0.30 | 52.32 |
204 | 2041-09 | 0.43 | 0.13 | 0.30 | 52.02 |
205 | 2041-10 | 0.43 | 0.13 | 0.30 | 51.72 |
206 | 2041-11 | 0.43 | 0.13 | 0.30 | 51.42 |
207 | 2041-12 | 0.43 | 0.13 | 0.30 | 51.11 |
208 | 2042-01 | 0.43 | 0.13 | 0.30 | 50.81 |
209 | 2042-02 | 0.43 | 0.13 | 0.30 | 50.51 |
210 | 2042-03 | 0.43 | 0.13 | 0.30 | 50.20 |
211 | 2042-04 | 0.43 | 0.13 | 0.31 | 49.90 |
212 | 2042-05 | 0.43 | 0.12 | 0.31 | 49.59 |
213 | 2042-06 | 0.43 | 0.12 | 0.31 | 49.29 |
214 | 2042-07 | 0.43 | 0.12 | 0.31 | 48.98 |
215 | 2042-08 | 0.43 | 0.12 | 0.31 | 48.67 |
216 | 2042-09 | 0.43 | 0.12 | 0.31 | 48.36 |
217 | 2042-10 | 0.43 | 0.12 | 0.31 | 48.05 |
218 | 2042-11 | 0.43 | 0.12 | 0.31 | 47.74 |
219 | 2042-12 | 0.43 | 0.12 | 0.31 | 47.43 |
220 | 2043-01 | 0.43 | 0.12 | 0.31 | 47.12 |
221 | 2043-02 | 0.43 | 0.12 | 0.31 | 46.80 |
222 | 2043-03 | 0.43 | 0.12 | 0.31 | 46.49 |
223 | 2043-04 | 0.43 | 0.12 | 0.31 | 46.18 |
224 | 2043-05 | 0.43 | 0.12 | 0.32 | 45.86 |
225 | 2043-06 | 0.43 | 0.11 | 0.32 | 45.55 |
226 | 2043-07 | 0.43 | 0.11 | 0.32 | 45.23 |
227 | 2043-08 | 0.43 | 0.11 | 0.32 | 44.91 |
228 | 2043-09 | 0.43 | 0.11 | 0.32 | 44.59 |
229 | 2043-10 | 0.43 | 0.11 | 0.32 | 44.27 |
230 | 2043-11 | 0.43 | 0.11 | 0.32 | 43.95 |
231 | 2043-12 | 0.43 | 0.11 | 0.32 | 43.63 |
232 | 2044-01 | 0.43 | 0.11 | 0.32 | 43.31 |
233 | 2044-02 | 0.43 | 0.11 | 0.32 | 42.99 |
234 | 2044-03 | 0.43 | 0.11 | 0.32 | 42.67 |
235 | 2044-04 | 0.43 | 0.11 | 0.32 | 42.34 |
236 | 2044-05 | 0.43 | 0.11 | 0.32 | 42.02 |
237 | 2044-06 | 0.43 | 0.11 | 0.33 | 41.69 |
238 | 2044-07 | 0.43 | 0.10 | 0.33 | 41.37 |
239 | 2044-08 | 0.43 | 0.10 | 0.33 | 41.04 |
240 | 2044-09 | 0.43 | 0.10 | 0.33 | 40.71 |
241 | 2044-10 | 0.43 | 0.10 | 0.33 | 40.38 |
242 | 2044-11 | 0.43 | 0.10 | 0.33 | 40.05 |
243 | 2044-12 | 0.43 | 0.10 | 0.33 | 39.72 |
244 | 2045-01 | 0.43 | 0.10 | 0.33 | 39.39 |
245 | 2045-02 | 0.43 | 0.10 | 0.33 | 39.06 |
246 | 2045-03 | 0.43 | 0.10 | 0.33 | 38.73 |
247 | 2045-04 | 0.43 | 0.10 | 0.33 | 38.39 |
248 | 2045-05 | 0.43 | 0.10 | 0.33 | 38.06 |
249 | 2045-06 | 0.43 | 0.10 | 0.34 | 37.72 |
250 | 2045-07 | 0.43 | 0.09 | 0.34 | 37.39 |
251 | 2045-08 | 0.43 | 0.09 | 0.34 | 37.05 |
252 | 2045-09 | 0.43 | 0.09 | 0.34 | 36.71 |
253 | 2045-10 | 0.43 | 0.09 | 0.34 | 36.37 |
254 | 2045-11 | 0.43 | 0.09 | 0.34 | 36.03 |
255 | 2045-12 | 0.43 | 0.09 | 0.34 | 35.69 |
256 | 2046-01 | 0.43 | 0.09 | 0.34 | 35.35 |
257 | 2046-02 | 0.43 | 0.09 | 0.34 | 35.01 |
258 | 2046-03 | 0.43 | 0.09 | 0.34 | 34.66 |
259 | 2046-04 | 0.43 | 0.09 | 0.34 | 34.32 |
260 | 2046-05 | 0.43 | 0.09 | 0.34 | 33.98 |
261 | 2046-06 | 0.43 | 0.08 | 0.35 | 33.63 |
262 | 2046-07 | 0.43 | 0.08 | 0.35 | 33.28 |
263 | 2046-08 | 0.43 | 0.08 | 0.35 | 32.94 |
264 | 2046-09 | 0.43 | 0.08 | 0.35 | 32.59 |
265 | 2046-10 | 0.43 | 0.08 | 0.35 | 32.24 |
266 | 2046-11 | 0.43 | 0.08 | 0.35 | 31.89 |
267 | 2046-12 | 0.43 | 0.08 | 0.35 | 31.54 |
268 | 2047-01 | 0.43 | 0.08 | 0.35 | 31.19 |
269 | 2047-02 | 0.43 | 0.08 | 0.35 | 30.83 |
270 | 2047-03 | 0.43 | 0.08 | 0.35 | 30.48 |
271 | 2047-04 | 0.43 | 0.08 | 0.35 | 30.13 |
272 | 2047-05 | 0.43 | 0.08 | 0.36 | 29.77 |
273 | 2047-06 | 0.43 | 0.07 | 0.36 | 29.41 |
274 | 2047-07 | 0.43 | 0.07 | 0.36 | 29.06 |
275 | 2047-08 | 0.43 | 0.07 | 0.36 | 28.70 |
276 | 2047-09 | 0.43 | 0.07 | 0.36 | 28.34 |
277 | 2047-10 | 0.43 | 0.07 | 0.36 | 27.98 |
278 | 2047-11 | 0.43 | 0.07 | 0.36 | 27.62 |
279 | 2047-12 | 0.43 | 0.07 | 0.36 | 27.26 |
280 | 2048-01 | 0.43 | 0.07 | 0.36 | 26.90 |
281 | 2048-02 | 0.43 | 0.07 | 0.36 | 26.53 |
282 | 2048-03 | 0.43 | 0.07 | 0.36 | 26.17 |
283 | 2048-04 | 0.43 | 0.07 | 0.37 | 25.80 |
284 | 2048-05 | 0.43 | 0.06 | 0.37 | 25.44 |
285 | 2048-06 | 0.43 | 0.06 | 0.37 | 25.07 |
286 | 2048-07 | 0.43 | 0.06 | 0.37 | 24.70 |
287 | 2048-08 | 0.43 | 0.06 | 0.37 | 24.33 |
288 | 2048-09 | 0.43 | 0.06 | 0.37 | 23.96 |
289 | 2048-10 | 0.43 | 0.06 | 0.37 | 23.59 |
290 | 2048-11 | 0.43 | 0.06 | 0.37 | 23.22 |
291 | 2048-12 | 0.43 | 0.06 | 0.37 | 22.85 |
292 | 2049-01 | 0.43 | 0.06 | 0.37 | 22.48 |
293 | 2049-02 | 0.43 | 0.06 | 0.37 | 22.10 |
294 | 2049-03 | 0.43 | 0.06 | 0.38 | 21.73 |
295 | 2049-04 | 0.43 | 0.05 | 0.38 | 21.35 |
296 | 2049-05 | 0.43 | 0.05 | 0.38 | 20.97 |
297 | 2049-06 | 0.43 | 0.05 | 0.38 | 20.59 |
298 | 2049-07 | 0.43 | 0.05 | 0.38 | 20.21 |
299 | 2049-08 | 0.43 | 0.05 | 0.38 | 19.83 |
300 | 2049-09 | 0.43 | 0.05 | 0.38 | 19.45 |
301 | 2049-10 | 0.43 | 0.05 | 0.38 | 19.07 |
302 | 2049-11 | 0.43 | 0.05 | 0.38 | 18.69 |
303 | 2049-12 | 0.43 | 0.05 | 0.38 | 18.30 |
304 | 2050-01 | 0.43 | 0.05 | 0.38 | 17.92 |
305 | 2050-02 | 0.43 | 0.04 | 0.39 | 17.53 |
306 | 2050-03 | 0.43 | 0.04 | 0.39 | 17.15 |
307 | 2050-04 | 0.43 | 0.04 | 0.39 | 16.76 |
308 | 2050-05 | 0.43 | 0.04 | 0.39 | 16.37 |
309 | 2050-06 | 0.43 | 0.04 | 0.39 | 15.98 |
310 | 2050-07 | 0.43 | 0.04 | 0.39 | 15.59 |
311 | 2050-08 | 0.43 | 0.04 | 0.39 | 15.20 |
312 | 2050-09 | 0.43 | 0.04 | 0.39 | 14.81 |
313 | 2050-10 | 0.43 | 0.04 | 0.39 | 14.41 |
314 | 2050-11 | 0.43 | 0.04 | 0.39 | 14.02 |
315 | 2050-12 | 0.43 | 0.04 | 0.40 | 13.62 |
316 | 2051-01 | 0.43 | 0.03 | 0.40 | 13.23 |
317 | 2051-02 | 0.43 | 0.03 | 0.40 | 12.83 |
318 | 2051-03 | 0.43 | 0.03 | 0.40 | 12.43 |
319 | 2051-04 | 0.43 | 0.03 | 0.40 | 12.03 |
320 | 2051-05 | 0.43 | 0.03 | 0.40 | 11.63 |
321 | 2051-06 | 0.43 | 0.03 | 0.40 | 11.23 |
322 | 2051-07 | 0.43 | 0.03 | 0.40 | 10.83 |
323 | 2051-08 | 0.43 | 0.03 | 0.40 | 10.42 |
324 | 2051-09 | 0.43 | 0.03 | 0.40 | 10.02 |
325 | 2051-10 | 0.43 | 0.03 | 0.41 | 9.61 |
326 | 2051-11 | 0.43 | 0.02 | 0.41 | 9.21 |
327 | 2051-12 | 0.43 | 0.02 | 0.41 | 8.80 |
328 | 2052-01 | 0.43 | 0.02 | 0.41 | 8.39 |
329 | 2052-02 | 0.43 | 0.02 | 0.41 | 7.98 |
330 | 2052-03 | 0.43 | 0.02 | 0.41 | 7.57 |
331 | 2052-04 | 0.43 | 0.02 | 0.41 | 7.16 |
332 | 2052-05 | 0.43 | 0.02 | 0.41 | 6.75 |
333 | 2052-06 | 0.43 | 0.02 | 0.41 | 6.33 |
334 | 2052-07 | 0.43 | 0.02 | 0.41 | 5.92 |
335 | 2052-08 | 0.43 | 0.01 | 0.42 | 5.50 |
336 | 2052-09 | 0.43 | 0.01 | 0.42 | 5.08 |
337 | 2052-10 | 0.43 | 0.01 | 0.42 | 4.67 |
338 | 2052-11 | 0.43 | 0.01 | 0.42 | 4.25 |
339 | 2052-12 | 0.43 | 0.01 | 0.42 | 3.83 |
340 | 2053-01 | 0.43 | 0.01 | 0.42 | 3.41 |
341 | 2053-02 | 0.43 | 0.01 | 0.42 | 2.98 |
342 | 2053-03 | 0.43 | 0.01 | 0.42 | 2.56 |
343 | 2053-04 | 0.43 | 0.01 | 0.42 | 2.14 |
344 | 2053-05 | 0.43 | 0.01 | 0.43 | 1.71 |
345 | 2053-06 | 0.43 | 0.00 | 0.43 | 1.29 |
346 | 2053-07 | 0.43 | 0.00 | 0.43 | 0.86 |
347 | 2053-08 | 0.43 | 0.00 | 0.43 | 0.43 |
348 | 2053-09 | 0.43 | 0.00 | 0.43 | 0.00 |
方式尓:等额本金还款方式:
贷款总额:100元
还款月数:29年
首月还款:0.54元
每月递减:0元
利息总额:43.63元
本息合计:143.63元
节省利息:6.22元
期次 | 还款日期 | 每月还款 | 偿还利息 | 偿还本金 | 剩余本金 |
---|---|---|---|---|---|
1 | 2024-10 | 0.54 | 0.25 | 0.29 | 99.71 |
2 | 2024-11 | 0.54 | 0.25 | 0.29 | 99.43 |
3 | 2024-12 | 0.54 | 0.25 | 0.29 | 99.14 |
4 | 2025-01 | 0.54 | 0.25 | 0.29 | 98.85 |
5 | 2025-02 | 0.53 | 0.25 | 0.29 | 98.56 |
6 | 2025-03 | 0.53 | 0.25 | 0.29 | 98.28 |
7 | 2025-04 | 0.53 | 0.25 | 0.29 | 97.99 |
8 | 2025-05 | 0.53 | 0.24 | 0.29 | 97.70 |
9 | 2025-06 | 0.53 | 0.24 | 0.29 | 97.41 |
10 | 2025-07 | 0.53 | 0.24 | 0.29 | 97.13 |
11 | 2025-08 | 0.53 | 0.24 | 0.29 | 96.84 |
12 | 2025-09 | 0.53 | 0.24 | 0.29 | 96.55 |
13 | 2025-10 | 0.53 | 0.24 | 0.29 | 96.26 |
14 | 2025-11 | 0.53 | 0.24 | 0.29 | 95.98 |
15 | 2025-12 | 0.53 | 0.24 | 0.29 | 95.69 |
16 | 2026-01 | 0.53 | 0.24 | 0.29 | 95.40 |
17 | 2026-02 | 0.53 | 0.24 | 0.29 | 95.11 |
18 | 2026-03 | 0.53 | 0.24 | 0.29 | 94.83 |
19 | 2026-04 | 0.52 | 0.24 | 0.29 | 94.54 |
20 | 2026-05 | 0.52 | 0.24 | 0.29 | 94.25 |
21 | 2026-06 | 0.52 | 0.24 | 0.29 | 93.97 |
22 | 2026-07 | 0.52 | 0.23 | 0.29 | 93.68 |
23 | 2026-08 | 0.52 | 0.23 | 0.29 | 93.39 |
24 | 2026-09 | 0.52 | 0.23 | 0.29 | 93.10 |
25 | 2026-10 | 0.52 | 0.23 | 0.29 | 92.82 |
26 | 2026-11 | 0.52 | 0.23 | 0.29 | 92.53 |
27 | 2026-12 | 0.52 | 0.23 | 0.29 | 92.24 |
28 | 2027-01 | 0.52 | 0.23 | 0.29 | 91.95 |
29 | 2027-02 | 0.52 | 0.23 | 0.29 | 91.67 |
30 | 2027-03 | 0.52 | 0.23 | 0.29 | 91.38 |
31 | 2027-04 | 0.52 | 0.23 | 0.29 | 91.09 |
32 | 2027-05 | 0.52 | 0.23 | 0.29 | 90.80 |
33 | 2027-06 | 0.51 | 0.23 | 0.29 | 90.52 |
34 | 2027-07 | 0.51 | 0.23 | 0.29 | 90.23 |
35 | 2027-08 | 0.51 | 0.23 | 0.29 | 89.94 |
36 | 2027-09 | 0.51 | 0.22 | 0.29 | 89.66 |
37 | 2027-10 | 0.51 | 0.22 | 0.29 | 89.37 |
38 | 2027-11 | 0.51 | 0.22 | 0.29 | 89.08 |
39 | 2027-12 | 0.51 | 0.22 | 0.29 | 88.79 |
40 | 2028-01 | 0.51 | 0.22 | 0.29 | 88.51 |
41 | 2028-02 | 0.51 | 0.22 | 0.29 | 88.22 |
42 | 2028-03 | 0.51 | 0.22 | 0.29 | 87.93 |
43 | 2028-04 | 0.51 | 0.22 | 0.29 | 87.64 |
44 | 2028-05 | 0.51 | 0.22 | 0.29 | 87.36 |
45 | 2028-06 | 0.51 | 0.22 | 0.29 | 87.07 |
46 | 2028-07 | 0.51 | 0.22 | 0.29 | 86.78 |
47 | 2028-08 | 0.50 | 0.22 | 0.29 | 86.49 |
48 | 2028-09 | 0.50 | 0.22 | 0.29 | 86.21 |
49 | 2028-10 | 0.50 | 0.22 | 0.29 | 85.92 |
50 | 2028-11 | 0.50 | 0.21 | 0.29 | 85.63 |
51 | 2028-12 | 0.50 | 0.21 | 0.29 | 85.34 |
52 | 2029-01 | 0.50 | 0.21 | 0.29 | 85.06 |
53 | 2029-02 | 0.50 | 0.21 | 0.29 | 84.77 |
54 | 2029-03 | 0.50 | 0.21 | 0.29 | 84.48 |
55 | 2029-04 | 0.50 | 0.21 | 0.29 | 84.20 |
56 | 2029-05 | 0.50 | 0.21 | 0.29 | 83.91 |
57 | 2029-06 | 0.50 | 0.21 | 0.29 | 83.62 |
58 | 2029-07 | 0.50 | 0.21 | 0.29 | 83.33 |
59 | 2029-08 | 0.50 | 0.21 | 0.29 | 83.05 |
60 | 2029-09 | 0.49 | 0.21 | 0.29 | 82.76 |
61 | 2029-10 | 0.49 | 0.21 | 0.29 | 82.47 |
62 | 2029-11 | 0.49 | 0.21 | 0.29 | 82.18 |
63 | 2029-12 | 0.49 | 0.21 | 0.29 | 81.90 |
64 | 2030-01 | 0.49 | 0.20 | 0.29 | 81.61 |
65 | 2030-02 | 0.49 | 0.20 | 0.29 | 81.32 |
66 | 2030-03 | 0.49 | 0.20 | 0.29 | 81.03 |
67 | 2030-04 | 0.49 | 0.20 | 0.29 | 80.75 |
68 | 2030-05 | 0.49 | 0.20 | 0.29 | 80.46 |
69 | 2030-06 | 0.49 | 0.20 | 0.29 | 80.17 |
70 | 2030-07 | 0.49 | 0.20 | 0.29 | 79.89 |
71 | 2030-08 | 0.49 | 0.20 | 0.29 | 79.60 |
72 | 2030-09 | 0.49 | 0.20 | 0.29 | 79.31 |
73 | 2030-10 | 0.49 | 0.20 | 0.29 | 79.02 |
74 | 2030-11 | 0.48 | 0.20 | 0.29 | 78.74 |
75 | 2030-12 | 0.48 | 0.20 | 0.29 | 78.45 |
76 | 2031-01 | 0.48 | 0.20 | 0.29 | 78.16 |
77 | 2031-02 | 0.48 | 0.20 | 0.29 | 77.87 |
78 | 2031-03 | 0.48 | 0.19 | 0.29 | 77.59 |
79 | 2031-04 | 0.48 | 0.19 | 0.29 | 77.30 |
80 | 2031-05 | 0.48 | 0.19 | 0.29 | 77.01 |
81 | 2031-06 | 0.48 | 0.19 | 0.29 | 76.72 |
82 | 2031-07 | 0.48 | 0.19 | 0.29 | 76.44 |
83 | 2031-08 | 0.48 | 0.19 | 0.29 | 76.15 |
84 | 2031-09 | 0.48 | 0.19 | 0.29 | 75.86 |
85 | 2031-10 | 0.48 | 0.19 | 0.29 | 75.57 |
86 | 2031-11 | 0.48 | 0.19 | 0.29 | 75.29 |
87 | 2031-12 | 0.48 | 0.19 | 0.29 | 75.00 |
88 | 2032-01 | 0.47 | 0.19 | 0.29 | 74.71 |
89 | 2032-02 | 0.47 | 0.19 | 0.29 | 74.43 |
90 | 2032-03 | 0.47 | 0.19 | 0.29 | 74.14 |
91 | 2032-04 | 0.47 | 0.19 | 0.29 | 73.85 |
92 | 2032-05 | 0.47 | 0.18 | 0.29 | 73.56 |
93 | 2032-06 | 0.47 | 0.18 | 0.29 | 73.28 |
94 | 2032-07 | 0.47 | 0.18 | 0.29 | 72.99 |
95 | 2032-08 | 0.47 | 0.18 | 0.29 | 72.70 |
96 | 2032-09 | 0.47 | 0.18 | 0.29 | 72.41 |
97 | 2032-10 | 0.47 | 0.18 | 0.29 | 72.13 |
98 | 2032-11 | 0.47 | 0.18 | 0.29 | 71.84 |
99 | 2032-12 | 0.47 | 0.18 | 0.29 | 71.55 |
100 | 2033-01 | 0.47 | 0.18 | 0.29 | 71.26 |
101 | 2033-02 | 0.47 | 0.18 | 0.29 | 70.98 |
102 | 2033-03 | 0.46 | 0.18 | 0.29 | 70.69 |
103 | 2033-04 | 0.46 | 0.18 | 0.29 | 70.40 |
104 | 2033-05 | 0.46 | 0.18 | 0.29 | 70.11 |
105 | 2033-06 | 0.46 | 0.18 | 0.29 | 69.83 |
106 | 2033-07 | 0.46 | 0.17 | 0.29 | 69.54 |
107 | 2033-08 | 0.46 | 0.17 | 0.29 | 69.25 |
108 | 2033-09 | 0.46 | 0.17 | 0.29 | 68.97 |
109 | 2033-10 | 0.46 | 0.17 | 0.29 | 68.68 |
110 | 2033-11 | 0.46 | 0.17 | 0.29 | 68.39 |
111 | 2033-12 | 0.46 | 0.17 | 0.29 | 68.10 |
112 | 2034-01 | 0.46 | 0.17 | 0.29 | 67.82 |
113 | 2034-02 | 0.46 | 0.17 | 0.29 | 67.53 |
114 | 2034-03 | 0.46 | 0.17 | 0.29 | 67.24 |
115 | 2034-04 | 0.46 | 0.17 | 0.29 | 66.95 |
116 | 2034-05 | 0.45 | 0.17 | 0.29 | 66.67 |
117 | 2034-06 | 0.45 | 0.17 | 0.29 | 66.38 |
118 | 2034-07 | 0.45 | 0.17 | 0.29 | 66.09 |
119 | 2034-08 | 0.45 | 0.17 | 0.29 | 65.80 |
120 | 2034-09 | 0.45 | 0.16 | 0.29 | 65.52 |
121 | 2034-10 | 0.45 | 0.16 | 0.29 | 65.23 |
122 | 2034-11 | 0.45 | 0.16 | 0.29 | 64.94 |
123 | 2034-12 | 0.45 | 0.16 | 0.29 | 64.66 |
124 | 2035-01 | 0.45 | 0.16 | 0.29 | 64.37 |
125 | 2035-02 | 0.45 | 0.16 | 0.29 | 64.08 |
126 | 2035-03 | 0.45 | 0.16 | 0.29 | 63.79 |
127 | 2035-04 | 0.45 | 0.16 | 0.29 | 63.51 |
128 | 2035-05 | 0.45 | 0.16 | 0.29 | 63.22 |
129 | 2035-06 | 0.45 | 0.16 | 0.29 | 62.93 |
130 | 2035-07 | 0.44 | 0.16 | 0.29 | 62.64 |
131 | 2035-08 | 0.44 | 0.16 | 0.29 | 62.36 |
132 | 2035-09 | 0.44 | 0.16 | 0.29 | 62.07 |
133 | 2035-10 | 0.44 | 0.16 | 0.29 | 61.78 |
134 | 2035-11 | 0.44 | 0.15 | 0.29 | 61.49 |
135 | 2035-12 | 0.44 | 0.15 | 0.29 | 61.21 |
136 | 2036-01 | 0.44 | 0.15 | 0.29 | 60.92 |
137 | 2036-02 | 0.44 | 0.15 | 0.29 | 60.63 |
138 | 2036-03 | 0.44 | 0.15 | 0.29 | 60.34 |
139 | 2036-04 | 0.44 | 0.15 | 0.29 | 60.06 |
140 | 2036-05 | 0.44 | 0.15 | 0.29 | 59.77 |
141 | 2036-06 | 0.44 | 0.15 | 0.29 | 59.48 |
142 | 2036-07 | 0.44 | 0.15 | 0.29 | 59.20 |
143 | 2036-08 | 0.44 | 0.15 | 0.29 | 58.91 |
144 | 2036-09 | 0.43 | 0.15 | 0.29 | 58.62 |
145 | 2036-10 | 0.43 | 0.15 | 0.29 | 58.33 |
146 | 2036-11 | 0.43 | 0.15 | 0.29 | 58.05 |
147 | 2036-12 | 0.43 | 0.15 | 0.29 | 57.76 |
148 | 2037-01 | 0.43 | 0.14 | 0.29 | 57.47 |
149 | 2037-02 | 0.43 | 0.14 | 0.29 | 57.18 |
150 | 2037-03 | 0.43 | 0.14 | 0.29 | 56.90 |
151 | 2037-04 | 0.43 | 0.14 | 0.29 | 56.61 |
152 | 2037-05 | 0.43 | 0.14 | 0.29 | 56.32 |
153 | 2037-06 | 0.43 | 0.14 | 0.29 | 56.03 |
154 | 2037-07 | 0.43 | 0.14 | 0.29 | 55.75 |
155 | 2037-08 | 0.43 | 0.14 | 0.29 | 55.46 |
156 | 2037-09 | 0.43 | 0.14 | 0.29 | 55.17 |
157 | 2037-10 | 0.43 | 0.14 | 0.29 | 54.89 |
158 | 2037-11 | 0.42 | 0.14 | 0.29 | 54.60 |
159 | 2037-12 | 0.42 | 0.14 | 0.29 | 54.31 |
160 | 2038-01 | 0.42 | 0.14 | 0.29 | 54.02 |
161 | 2038-02 | 0.42 | 0.14 | 0.29 | 53.74 |
162 | 2038-03 | 0.42 | 0.13 | 0.29 | 53.45 |
163 | 2038-04 | 0.42 | 0.13 | 0.29 | 53.16 |
164 | 2038-05 | 0.42 | 0.13 | 0.29 | 52.87 |
165 | 2038-06 | 0.42 | 0.13 | 0.29 | 52.59 |
166 | 2038-07 | 0.42 | 0.13 | 0.29 | 52.30 |
167 | 2038-08 | 0.42 | 0.13 | 0.29 | 52.01 |
168 | 2038-09 | 0.42 | 0.13 | 0.29 | 51.72 |
169 | 2038-10 | 0.42 | 0.13 | 0.29 | 51.44 |
170 | 2038-11 | 0.42 | 0.13 | 0.29 | 51.15 |
171 | 2038-12 | 0.42 | 0.13 | 0.29 | 50.86 |
172 | 2039-01 | 0.41 | 0.13 | 0.29 | 50.57 |
173 | 2039-02 | 0.41 | 0.13 | 0.29 | 50.29 |
174 | 2039-03 | 0.41 | 0.13 | 0.29 | 50.00 |
175 | 2039-04 | 0.41 | 0.13 | 0.29 | 49.71 |
176 | 2039-05 | 0.41 | 0.12 | 0.29 | 49.43 |
177 | 2039-06 | 0.41 | 0.12 | 0.29 | 49.14 |
178 | 2039-07 | 0.41 | 0.12 | 0.29 | 48.85 |
179 | 2039-08 | 0.41 | 0.12 | 0.29 | 48.56 |
180 | 2039-09 | 0.41 | 0.12 | 0.29 | 48.28 |
181 | 2039-10 | 0.41 | 0.12 | 0.29 | 47.99 |
182 | 2039-11 | 0.41 | 0.12 | 0.29 | 47.70 |
183 | 2039-12 | 0.41 | 0.12 | 0.29 | 47.41 |
184 | 2040-01 | 0.41 | 0.12 | 0.29 | 47.13 |
185 | 2040-02 | 0.41 | 0.12 | 0.29 | 46.84 |
186 | 2040-03 | 0.40 | 0.12 | 0.29 | 46.55 |
187 | 2040-04 | 0.40 | 0.12 | 0.29 | 46.26 |
188 | 2040-05 | 0.40 | 0.12 | 0.29 | 45.98 |
189 | 2040-06 | 0.40 | 0.11 | 0.29 | 45.69 |
190 | 2040-07 | 0.40 | 0.11 | 0.29 | 45.40 |
191 | 2040-08 | 0.40 | 0.11 | 0.29 | 45.11 |
192 | 2040-09 | 0.40 | 0.11 | 0.29 | 44.83 |
193 | 2040-10 | 0.40 | 0.11 | 0.29 | 44.54 |
194 | 2040-11 | 0.40 | 0.11 | 0.29 | 44.25 |
195 | 2040-12 | 0.40 | 0.11 | 0.29 | 43.97 |
196 | 2041-01 | 0.40 | 0.11 | 0.29 | 43.68 |
197 | 2041-02 | 0.40 | 0.11 | 0.29 | 43.39 |
198 | 2041-03 | 0.40 | 0.11 | 0.29 | 43.10 |
199 | 2041-04 | 0.40 | 0.11 | 0.29 | 42.82 |
200 | 2041-05 | 0.39 | 0.11 | 0.29 | 42.53 |
201 | 2041-06 | 0.39 | 0.11 | 0.29 | 42.24 |
202 | 2041-07 | 0.39 | 0.11 | 0.29 | 41.95 |
203 | 2041-08 | 0.39 | 0.10 | 0.29 | 41.67 |
204 | 2041-09 | 0.39 | 0.10 | 0.29 | 41.38 |
205 | 2041-10 | 0.39 | 0.10 | 0.29 | 41.09 |
206 | 2041-11 | 0.39 | 0.10 | 0.29 | 40.80 |
207 | 2041-12 | 0.39 | 0.10 | 0.29 | 40.52 |
208 | 2042-01 | 0.39 | 0.10 | 0.29 | 40.23 |
209 | 2042-02 | 0.39 | 0.10 | 0.29 | 39.94 |
210 | 2042-03 | 0.39 | 0.10 | 0.29 | 39.66 |
211 | 2042-04 | 0.39 | 0.10 | 0.29 | 39.37 |
212 | 2042-05 | 0.39 | 0.10 | 0.29 | 39.08 |
213 | 2042-06 | 0.39 | 0.10 | 0.29 | 38.79 |
214 | 2042-07 | 0.38 | 0.10 | 0.29 | 38.51 |
215 | 2042-08 | 0.38 | 0.10 | 0.29 | 38.22 |
216 | 2042-09 | 0.38 | 0.10 | 0.29 | 37.93 |
217 | 2042-10 | 0.38 | 0.09 | 0.29 | 37.64 |
218 | 2042-11 | 0.38 | 0.09 | 0.29 | 37.36 |
219 | 2042-12 | 0.38 | 0.09 | 0.29 | 37.07 |
220 | 2043-01 | 0.38 | 0.09 | 0.29 | 36.78 |
221 | 2043-02 | 0.38 | 0.09 | 0.29 | 36.49 |
222 | 2043-03 | 0.38 | 0.09 | 0.29 | 36.21 |
223 | 2043-04 | 0.38 | 0.09 | 0.29 | 35.92 |
224 | 2043-05 | 0.38 | 0.09 | 0.29 | 35.63 |
225 | 2043-06 | 0.38 | 0.09 | 0.29 | 35.34 |
226 | 2043-07 | 0.38 | 0.09 | 0.29 | 35.06 |
227 | 2043-08 | 0.38 | 0.09 | 0.29 | 34.77 |
228 | 2043-09 | 0.37 | 0.09 | 0.29 | 34.48 |
229 | 2043-10 | 0.37 | 0.09 | 0.29 | 34.20 |
230 | 2043-11 | 0.37 | 0.09 | 0.29 | 33.91 |
231 | 2043-12 | 0.37 | 0.08 | 0.29 | 33.62 |
232 | 2044-01 | 0.37 | 0.08 | 0.29 | 33.33 |
233 | 2044-02 | 0.37 | 0.08 | 0.29 | 33.05 |
234 | 2044-03 | 0.37 | 0.08 | 0.29 | 32.76 |
235 | 2044-04 | 0.37 | 0.08 | 0.29 | 32.47 |
236 | 2044-05 | 0.37 | 0.08 | 0.29 | 32.18 |
237 | 2044-06 | 0.37 | 0.08 | 0.29 | 31.90 |
238 | 2044-07 | 0.37 | 0.08 | 0.29 | 31.61 |
239 | 2044-08 | 0.37 | 0.08 | 0.29 | 31.32 |
240 | 2044-09 | 0.37 | 0.08 | 0.29 | 31.03 |
241 | 2044-10 | 0.36 | 0.08 | 0.29 | 30.75 |
242 | 2044-11 | 0.36 | 0.08 | 0.29 | 30.46 |
243 | 2044-12 | 0.36 | 0.08 | 0.29 | 30.17 |
244 | 2045-01 | 0.36 | 0.08 | 0.29 | 29.89 |
245 | 2045-02 | 0.36 | 0.07 | 0.29 | 29.60 |
246 | 2045-03 | 0.36 | 0.07 | 0.29 | 29.31 |
247 | 2045-04 | 0.36 | 0.07 | 0.29 | 29.02 |
248 | 2045-05 | 0.36 | 0.07 | 0.29 | 28.74 |
249 | 2045-06 | 0.36 | 0.07 | 0.29 | 28.45 |
250 | 2045-07 | 0.36 | 0.07 | 0.29 | 28.16 |
251 | 2045-08 | 0.36 | 0.07 | 0.29 | 27.87 |
252 | 2045-09 | 0.36 | 0.07 | 0.29 | 27.59 |
253 | 2045-10 | 0.36 | 0.07 | 0.29 | 27.30 |
254 | 2045-11 | 0.36 | 0.07 | 0.29 | 27.01 |
255 | 2045-12 | 0.35 | 0.07 | 0.29 | 26.72 |
256 | 2046-01 | 0.35 | 0.07 | 0.29 | 26.44 |
257 | 2046-02 | 0.35 | 0.07 | 0.29 | 26.15 |
258 | 2046-03 | 0.35 | 0.07 | 0.29 | 25.86 |
259 | 2046-04 | 0.35 | 0.06 | 0.29 | 25.57 |
260 | 2046-05 | 0.35 | 0.06 | 0.29 | 25.29 |
261 | 2046-06 | 0.35 | 0.06 | 0.29 | 25.00 |
262 | 2046-07 | 0.35 | 0.06 | 0.29 | 24.71 |
263 | 2046-08 | 0.35 | 0.06 | 0.29 | 24.43 |
264 | 2046-09 | 0.35 | 0.06 | 0.29 | 24.14 |
265 | 2046-10 | 0.35 | 0.06 | 0.29 | 23.85 |
266 | 2046-11 | 0.35 | 0.06 | 0.29 | 23.56 |
267 | 2046-12 | 0.35 | 0.06 | 0.29 | 23.28 |
268 | 2047-01 | 0.35 | 0.06 | 0.29 | 22.99 |
269 | 2047-02 | 0.34 | 0.06 | 0.29 | 22.70 |
270 | 2047-03 | 0.34 | 0.06 | 0.29 | 22.41 |
271 | 2047-04 | 0.34 | 0.06 | 0.29 | 22.13 |
272 | 2047-05 | 0.34 | 0.06 | 0.29 | 21.84 |
273 | 2047-06 | 0.34 | 0.05 | 0.29 | 21.55 |
274 | 2047-07 | 0.34 | 0.05 | 0.29 | 21.26 |
275 | 2047-08 | 0.34 | 0.05 | 0.29 | 20.98 |
276 | 2047-09 | 0.34 | 0.05 | 0.29 | 20.69 |
277 | 2047-10 | 0.34 | 0.05 | 0.29 | 20.40 |
278 | 2047-11 | 0.34 | 0.05 | 0.29 | 20.11 |
279 | 2047-12 | 0.34 | 0.05 | 0.29 | 19.83 |
280 | 2048-01 | 0.34 | 0.05 | 0.29 | 19.54 |
281 | 2048-02 | 0.34 | 0.05 | 0.29 | 19.25 |
282 | 2048-03 | 0.34 | 0.05 | 0.29 | 18.97 |
283 | 2048-04 | 0.33 | 0.05 | 0.29 | 18.68 |
284 | 2048-05 | 0.33 | 0.05 | 0.29 | 18.39 |
285 | 2048-06 | 0.33 | 0.05 | 0.29 | 18.10 |
286 | 2048-07 | 0.33 | 0.05 | 0.29 | 17.82 |
287 | 2048-08 | 0.33 | 0.04 | 0.29 | 17.53 |
288 | 2048-09 | 0.33 | 0.04 | 0.29 | 17.24 |
289 | 2048-10 | 0.33 | 0.04 | 0.29 | 16.95 |
290 | 2048-11 | 0.33 | 0.04 | 0.29 | 16.67 |
291 | 2048-12 | 0.33 | 0.04 | 0.29 | 16.38 |
292 | 2049-01 | 0.33 | 0.04 | 0.29 | 16.09 |
293 | 2049-02 | 0.33 | 0.04 | 0.29 | 15.80 |
294 | 2049-03 | 0.33 | 0.04 | 0.29 | 15.52 |
295 | 2049-04 | 0.33 | 0.04 | 0.29 | 15.23 |
296 | 2049-05 | 0.33 | 0.04 | 0.29 | 14.94 |
297 | 2049-06 | 0.32 | 0.04 | 0.29 | 14.66 |
298 | 2049-07 | 0.32 | 0.04 | 0.29 | 14.37 |
299 | 2049-08 | 0.32 | 0.04 | 0.29 | 14.08 |
300 | 2049-09 | 0.32 | 0.04 | 0.29 | 13.79 |
301 | 2049-10 | 0.32 | 0.03 | 0.29 | 13.51 |
302 | 2049-11 | 0.32 | 0.03 | 0.29 | 13.22 |
303 | 2049-12 | 0.32 | 0.03 | 0.29 | 12.93 |
304 | 2050-01 | 0.32 | 0.03 | 0.29 | 12.64 |
305 | 2050-02 | 0.32 | 0.03 | 0.29 | 12.36 |
306 | 2050-03 | 0.32 | 0.03 | 0.29 | 12.07 |
307 | 2050-04 | 0.32 | 0.03 | 0.29 | 11.78 |
308 | 2050-05 | 0.32 | 0.03 | 0.29 | 11.49 |
309 | 2050-06 | 0.32 | 0.03 | 0.29 | 11.21 |
310 | 2050-07 | 0.32 | 0.03 | 0.29 | 10.92 |
311 | 2050-08 | 0.31 | 0.03 | 0.29 | 10.63 |
312 | 2050-09 | 0.31 | 0.03 | 0.29 | 10.34 |
313 | 2050-10 | 0.31 | 0.03 | 0.29 | 10.06 |
314 | 2050-11 | 0.31 | 0.03 | 0.29 | 9.77 |
315 | 2050-12 | 0.31 | 0.02 | 0.29 | 9.48 |
316 | 2051-01 | 0.31 | 0.02 | 0.29 | 9.20 |
317 | 2051-02 | 0.31 | 0.02 | 0.29 | 8.91 |
318 | 2051-03 | 0.31 | 0.02 | 0.29 | 8.62 |
319 | 2051-04 | 0.31 | 0.02 | 0.29 | 8.33 |
320 | 2051-05 | 0.31 | 0.02 | 0.29 | 8.05 |
321 | 2051-06 | 0.31 | 0.02 | 0.29 | 7.76 |
322 | 2051-07 | 0.31 | 0.02 | 0.29 | 7.47 |
323 | 2051-08 | 0.31 | 0.02 | 0.29 | 7.18 |
324 | 2051-09 | 0.31 | 0.02 | 0.29 | 6.90 |
325 | 2051-10 | 0.30 | 0.02 | 0.29 | 6.61 |
326 | 2051-11 | 0.30 | 0.02 | 0.29 | 6.32 |
327 | 2051-12 | 0.30 | 0.02 | 0.29 | 6.03 |
328 | 2052-01 | 0.30 | 0.02 | 0.29 | 5.75 |
329 | 2052-02 | 0.30 | 0.01 | 0.29 | 5.46 |
330 | 2052-03 | 0.30 | 0.01 | 0.29 | 5.17 |
331 | 2052-04 | 0.30 | 0.01 | 0.29 | 4.89 |
332 | 2052-05 | 0.30 | 0.01 | 0.29 | 4.60 |
333 | 2052-06 | 0.30 | 0.01 | 0.29 | 4.31 |
334 | 2052-07 | 0.30 | 0.01 | 0.29 | 4.02 |
335 | 2052-08 | 0.30 | 0.01 | 0.29 | 3.74 |
336 | 2052-09 | 0.30 | 0.01 | 0.29 | 3.45 |
337 | 2052-10 | 0.30 | 0.01 | 0.29 | 3.16 |
338 | 2052-11 | 0.30 | 0.01 | 0.29 | 2.87 |
339 | 2052-12 | 0.29 | 0.01 | 0.29 | 2.59 |
340 | 2053-01 | 0.29 | 0.01 | 0.29 | 2.30 |
341 | 2053-02 | 0.29 | 0.01 | 0.29 | 2.01 |
342 | 2053-03 | 0.29 | 0.01 | 0.29 | 1.72 |
343 | 2053-04 | 0.29 | 0.00 | 0.29 | 1.44 |
344 | 2053-05 | 0.29 | 0.00 | 0.29 | 1.15 |
345 | 2053-06 | 0.29 | 0.00 | 0.29 | 0.86 |
346 | 2053-07 | 0.29 | 0.00 | 0.29 | 0.57 |
347 | 2053-08 | 0.29 | 0.00 | 0.29 | 0.29 |
348 | 2053-09 | 0.29 | 0.00 | 0.29 | 0.00 |